Zetland Boxes Limited 05763555 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is the manufacture of carboard boxes. Digita Accounts Production Advanced 6.30.9574.0 true true 05763555 2025-01-01 2025-12-31 05763555 2025-12-31 05763555 core:CurrentFinancialInstruments 2025-12-31 05763555 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 05763555 core:Goodwill 2025-12-31 05763555 core:FurnitureFittingsToolsEquipment 2025-12-31 05763555 core:MotorVehicles 2025-12-31 05763555 core:OtherPropertyPlantEquipment 2025-12-31 05763555 bus:SmallEntities 2025-01-01 2025-12-31 05763555 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05763555 bus:FilletedAccounts 2025-01-01 2025-12-31 05763555 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05763555 bus:RegisteredOffice 2025-01-01 2025-12-31 05763555 bus:Director1 2025-01-01 2025-12-31 05763555 bus:Director2 2025-01-01 2025-12-31 05763555 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05763555 core:Goodwill 2025-01-01 2025-12-31 05763555 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 05763555 core:MotorVehicles 2025-01-01 2025-12-31 05763555 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 05763555 core:PlantMachinery 2025-01-01 2025-12-31 05763555 core:Vehicles 2025-01-01 2025-12-31 05763555 countries:AllCountries 2025-01-01 2025-12-31 05763555 2024-12-31 05763555 core:Goodwill 2024-12-31 05763555 core:FurnitureFittingsToolsEquipment 2024-12-31 05763555 core:MotorVehicles 2024-12-31 05763555 core:OtherPropertyPlantEquipment 2024-12-31 05763555 2024-01-01 2024-12-31 05763555 2024-12-31 05763555 core:CurrentFinancialInstruments 2024-12-31 05763555 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 05763555 core:FurnitureFittingsToolsEquipment 2024-12-31 05763555 core:MotorVehicles 2024-12-31 05763555 core:OtherPropertyPlantEquipment 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 05763555

Zetland Boxes Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 December 2025

Zetland Boxes Limited

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 8

Zetland Boxes Limited

Company Information

Directors | Mr J Burns Mrs M Burns

Registered office | 1 Bradley Way Becklands Park Industrial Estate York Road Market Weighton East Yorkshire England YO43 3GB

Zetland Boxes Limited

(Registration number: 05763555)
Balance Sheet as at 31 December 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 6 | 172,337 | 80,203
|  | 172,337 | 80,203
Current assets |  |  |
Stocks | 7 | 2,079 | 1,787
Debtors | 8 | 149,272 | 177,691
Cash at bank and in hand |  | 1,044,553 | 916,910
|  | 1,195,904 | 1,096,388
Creditors: Amounts falling due within one year | 9 | (147,741) | (219,204)
Net current assets |  | 1,048,163 | 877,184
Total assets less current liabilities |  | 1,220,500 | 957,387
Provisions for liabilities |  | (43,084) | (20,051)
Net assets |  | 1,177,416 | 937,336
Capital and reserves |  |  |
Called up share capital |  | 100 | 100
Retained earnings |  | 1,177,316 | 937,236
Shareholders' funds |  | 1,177,416 | 937,336

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 April 2026 and signed on its behalf by:

......................................... Mr J Burns Director

Zetland Boxes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1 | General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
1 Bradley Way
Becklands Park Industrial Estate
York Road
Market Weighton
East Yorkshire
YO43 3GB
England

These financial statements were authorised for issue by the Board on 20 April 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Zetland Boxes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machinery | 20% straight line basis
Motor vehicles | 25% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Goodwill | Fully amortised

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Zetland Boxes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Zetland Boxes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2024 - 12).

4 | Profit before tax

Arrived at after charging/(crediting)

| 2025 £ | 2024 £
Depreciation expense | 50,248 | 45,311

5 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
At 1 January 2025 | 12,000 | 12,000
At 31 December 2025 | 12,000 | 12,000
Amortisation
At 1 January 2025 | 12,000 | 12,000
At 31 December 2025 | 12,000 | 12,000
Carrying amount
At 31 December 2025 | - | -

Zetland Boxes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6 | Tangible assets

| Furniture, fittings and equipment £ | Motor vehicles £ | Other tangible assets £ | Total £
Cost or valuation
At 1 January 2025 | - | 58,480 | 297,513 | 355,993
Additions | 1,416 | 35,510 | 105,456 | 142,382
Disposals | - | (9,495) | - | (9,495)
At 31 December 2025 | 1,416 | 84,495 | 402,969 | 488,880
Depreciation
At 1 January 2025 | - | 30,747 | 245,043 | 275,790
Charge for the year | 157 | 10,143 | 39,948 | 50,248
Eliminated on disposal | - | (9,495) | - | (9,495)
At 31 December 2025 | 157 | 31,395 | 284,991 | 316,543
Carrying amount
At 31 December 2025 | 1,259 | 53,100 | 117,978 | 172,337
At 31 December 2024 | - | 27,733 | 52,470 | 80,203

7 | Stocks

| 2025 £ | 2024 £
Raw materials and consumables | 2,079 | 1,787

8 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 134,184 | 144,150
Prepayments | 14,125 | 14,040
Other debtors | 963 | 19,501
| 149,272 | 177,691

Zetland Boxes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

9 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 10 | 18,792 | 39,942
Trade creditors |  | 10,623 | 58,113
Taxation and social security |  | 113,742 | 117,509
Accruals and deferred income |  | 3,875 | 2,810
Other creditors |  | 709 | 830
|  | 147,741 | 219,204

10 | Loans and borrowings

Current loans and borrowings

| 2025 £ | 2024 £
Other borrowings | 18,792 | 39,942

11 | Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £121,500 (2024 - £221,000).