9 false false false false false false false false false false true false false false false false false No description of principal activity 2024-09-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP SC512460 2024-09-01 2025-08-31 SC512460 2025-08-31 SC512460 2024-08-31 SC512460 2023-09-01 2024-08-31 SC512460 2024-08-31 SC512460 2023-08-31 SC512460 core:PlantMachinery 2024-09-01 2025-08-31 SC512460 core:FurnitureFittings 2024-09-01 2025-08-31 SC512460 core:MotorVehicles 2024-09-01 2025-08-31 SC512460 bus:Director3 2024-09-01 2025-08-31 SC512460 bus:Director4 2024-09-01 2025-08-31 SC512460 bus:Director5 2024-09-01 2025-08-31 SC512460 core:PlantMachinery 2024-08-31 SC512460 core:FurnitureFittings 2024-08-31 SC512460 core:MotorVehicles 2024-08-31 SC512460 core:LandBuildings 2025-08-31 SC512460 core:PlantMachinery 2025-08-31 SC512460 core:FurnitureFittings 2025-08-31 SC512460 core:MotorVehicles 2025-08-31 SC512460 core:LandBuildings 2024-09-01 2025-08-31 SC512460 core:WithinOneYear 2025-08-31 SC512460 core:WithinOneYear 2024-08-31 SC512460 core:AfterOneYear 2025-08-31 SC512460 core:AfterOneYear 2024-08-31 SC512460 core:ShareCapital 2025-08-31 SC512460 core:ShareCapital 2024-08-31 SC512460 core:RetainedEarningsAccumulatedLosses 2025-08-31 SC512460 core:RetainedEarningsAccumulatedLosses 2024-08-31 SC512460 core:BetweenOneFiveYears 2025-08-31 SC512460 core:BetweenOneFiveYears 2024-08-31 SC512460 core:PlantMachinery 2024-08-31 SC512460 core:FurnitureFittings 2024-08-31 SC512460 core:MotorVehicles 2024-08-31 SC512460 bus:Director1 2024-09-01 2025-08-31 SC512460 bus:Director2 2024-09-01 2025-08-31 SC512460 bus:SmallEntities 2024-09-01 2025-08-31 SC512460 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 SC512460 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 SC512460 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 SC512460 bus:FullAccounts 2024-09-01 2025-08-31 SC512460 core:LandBuildings core:LongLeaseholdAssets 2024-09-01 2025-08-31 SC512460 core:OfficeEquipment 2024-09-01 2025-08-31 SC512460 core:OfficeEquipment 2024-08-31 SC512460 core:OfficeEquipment 2025-08-31
COMPANY REGISTRATION NUMBER: SC512460

D & R Re-Sprays Ltd

Filleted Unaudited Financial Statements

31 August 2025

D & R Re-Sprays Ltd

Statement of Financial Position

31 August 2025

| 2025 | 2024
Note | £ | £ | £

Fixed assets

Tangible assets | 5 |  | 105,954 | 118,136

Current assets

Stocks | 9,000 |  | 9,400
Debtors | 6 | 77,542 |  | 59,762
Cash at bank and in hand | 91,339 |  | 81,152
| --------- |  | ---------
| 177,881 |  | 150,314

Creditors: amounts falling due within one year | 7 | 211,116 |  | 172,617
| --------- |  | ---------
Net current liabilities |  | 33,235 | 22,303
|  | --------- | ---------
Total assets less current liabilities |  | 72,719 | 95,833

Creditors: amounts falling due after more than one year | 8 |  | 23,792 | 63,877

Provisions

Taxation including deferred tax |  | 19,460 | 22,598
|  | -------- | --------
Net assets |  | 29,467 | 9,358
|  | -------- | --------

Capital and reserves

Called up share capital |  | 100 | 100
Profit and loss account |  | 29,367 | 9,258
|  | -------- | -------
Shareholders funds |  | 29,467 | 9,358
|  | -------- | -------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

D & R Re-Sprays Ltd

Statement of Financial Position (continued)

31 August 2025
These financial statements were approved by the board of directors and authorised for issue on 13 April 2026 , and are signed on behalf of the board by:

Mr P Bradley | Mr D Main
Director | Director

Mr R Adam |
Director |

Company registration number: SC512460

D & R Re-Sprays Ltd

Notes to the Financial Statements

Year ended 31 August 2025
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is DRM Re-Sprays, Moycroft Industrial Estate, Elgin, IV30 1XZ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Land and buildings | - | Straight line over 10 years
| Plant and Machinery | - | 15% reducing balance
| Fixtures and Fittings | - | 20% reducing balance
| Motor Vehicles | - | 25% reducing balance
| Equipment | - | 15% reducing balance

Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2024: 7 ).
5. Tangible assets

| Land and buildings | Plant and machinery | Fixtures and fittings | Motor vehicles | Equipment | Total
| £ | £ | £ | £ | £ | £
Cost |  |  |  |  |  |
At 1 Sep 2024 | – | 78,296 | 2,575 | 126,316 | 3,711 | 210,898
Additions | 11,820 | 1,225 | – | – | 896 | 13,941
| -------- | -------- | ------- | --------- | ------- | ---------
At 31 Aug 2025 | 11,820 | 79,521 | 2,575 | 126,316 | 4,607 | 224,839
| -------- | -------- | ------- | --------- | ------- | ---------
Depreciation |  |  |  |  |  |
At 1 Sep 2024 | – | 31,860 | 1,995 | 57,590 | 1,317 | 92,762
Charge for the year | 1,182 | 7,149 | 116 | 17,182 | 494 | 26,123
| -------- | -------- | ------- | --------- | ------- | ---------
At 31 Aug 2025 | 1,182 | 39,009 | 2,111 | 74,772 | 1,811 | 118,885
| -------- | -------- | ------- | --------- | ------- | ---------
Carrying amount |  |  |  |  |  |
At 31 Aug 2025 | 10,638 | 40,512 | 464 | 51,544 | 2,796 | 105,954
| -------- | -------- | ------- | --------- | ------- | ---------
At 31 Aug 2024 | – | 46,436 | 580 | 68,726 | 2,394 | 118,136
| -------- | -------- | ------- | --------- | ------- | ---------

6. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 69,388 | 54,791
Other debtors | 8,154 | 4,971
| -------- | --------
| 77,542 | 59,762
| -------- | --------

7. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 7,858 | 13,328
Trade creditors | 25,446 | 29,684
Corporation tax | 38,505 | 13,836
Social security and other taxes | 24,748 | 21,804
Pension | 561 | 477
Other creditors | 113,998 | 93,488
| --------- | ---------
| 211,116 | 172,617
| --------- | ---------

Obligations under hire purchase and finance leases of £15,886 (2024 - £19,687) shown as other creditors are secured on the assets concerned.
Personal guarantees have been given by the directors with regards to a loan amounting to £nil as at 31 August 2025 (2024 - £3,328).
8. Creditors: amounts falling due after more than one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | – | 8,123
Other creditors | 23,792 | 55,754
| -------- | --------
| 23,792 | 63,877
| -------- | --------

Obligations under hire purchase and finance leases of £23,792 (2024 - £48,513) shown as other creditors are secured on the assets concerned.
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:

| 2025 | 2024
| £ | £
Not later than 1 year | 690 | 670
Later than 1 year and not later than 5 years | 345 | 350
| ------- | -------
| 1,035 | 1,020
| ------- | -------

10. Related party transactions
The dividends paid to the directors during the year were £81,000 (2024 - £75,600). Included within other creditors due within one year is £87,204 (2024 - £60,646) which is due to the directors. No interest is charged on the loan.