IRIS Accounts Production v25.1.3.33 08622598 Board of Directors 31.7.25 1.8.24 31.7.25 31.7.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. 149 138 true true true false true true false false false false true false Ordinary 0 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 08622598 2024-07-31 08622598 2025-07-31 08622598 2024-08-01 2025-07-31 08622598 2023-07-31 08622598 2023-08-01 2024-07-31 08622598 2024-07-31 08622598 ns15:EnglandWales 2024-08-01 2025-07-31 08622598 ns14:PoundSterling 2024-08-01 2025-07-31 08622598 ns10:Director1 2024-08-01 2025-07-31 08622598 ns10:Director2 2024-08-01 2025-07-31 08622598 ns10:Consolidated 2025-07-31 08622598 ns10:ConsolidatedGroupCompanyAccounts 2024-08-01 2025-07-31 08622598 ns10:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 08622598 ns10:Consolidated ns10:MediumEntities 2024-08-01 2025-07-31 08622598 ns10:Consolidated ns10:Audited 2024-08-01 2025-07-31 08622598 ns10:Medium-sizedCompaniesRegimeForDirectorsReport 2024-08-01 2025-07-31 08622598 ns10:Medium-sizedCompaniesRegimeForAccounts 2024-08-01 2025-07-31 08622598 ns10:Consolidated 2024-08-01 2025-07-31 08622598 ns10:Consolidated ns10:Medium-sizedCompaniesRegimeForDirectorsReport 2024-08-01 2025-07-31 08622598 ns10:Consolidated ns10:Medium-sizedCompaniesRegimeForAccounts 2024-08-01 2025-07-31 08622598 ns10:FullAccounts 2024-08-01 2025-07-31 08622598 ns5:Subsidiary1 2024-08-01 2025-07-31 08622598 1 2024-08-01 2025-07-31 08622598 ns10:OrdinaryShareClass1 2024-08-01 2025-07-31 08622598 ns10:RegisteredOffice 2024-08-01 2025-07-31 08622598 ns10:Consolidated 2023-08-01 2024-07-31 08622598 ns5:CurrentFinancialInstruments 2025-07-31 08622598 ns5:CurrentFinancialInstruments 2024-07-31 08622598 ns5:ShareCapital 2025-07-31 08622598 ns5:ShareCapital 2024-07-31 08622598 ns5:RetainedEarningsAccumulatedLosses 2025-07-31 08622598 ns5:RetainedEarningsAccumulatedLosses 2024-07-31 08622598 ns5:NetGoodwill 2024-08-01 2025-07-31 08622598 ns5:LandBuildings ns5:ShortLeaseholdAssets 2024-08-01 2025-07-31 08622598 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-08-01 2025-07-31 08622598 ns5:PlantMachinery 2024-08-01 2025-07-31 08622598 ns5:MotorVehicles 2024-08-01 2025-07-31 08622598 ns5:MotorVehicles 2024-07-31 08622598 ns5:MotorVehicles 2025-07-31 08622598 ns5:MotorVehicles 2024-07-31 08622598 ns5:CostValuation 2024-07-31 08622598 1 ns5:Subsidiary1 2024-08-01 2025-07-31 08622598 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-07-31 08622598 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-07-31 08622598 ns5:DeferredTaxation 2024-07-31 08622598 ns5:DeferredTaxation 2025-07-31 08622598 ns10:OrdinaryShareClass1 2025-07-31 08622598 ns5:RetainedEarningsAccumulatedLosses 2024-07-31 08622598 ns5:RetainedEarningsAccumulatedLosses 2024-08-01 2025-07-31

REGISTERED NUMBER: 08622598 (England and Wales)

Group Strategic Report, Report of the Directors and

Consolidated Financial Statements for the Year Ended 31 July 2025

for

R S Recovery Holdings Ltd

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Contents of the Consolidated Financial Statements

for the Year Ended 31 July 2025

| Page |

| Company Information | 1 |

| Group Strategic Report | 2 |

| Report of the Directors | 3 |  | to |  | 4

| Report of the Independent Auditors | 5 |  | to |  | 7

| Consolidated Statement of Income and Retained Earnings | 8 |

| Consolidated Balance Sheet | 9 |

| Company Balance Sheet | 10 |

| Consolidated Cash Flow Statement | 11 |

| Notes to the Consolidated Cash Flow Statement | 12 |

| Notes to the Consolidated Financial Statements | 13 |  | to |  | 23

| R S Recovery Holdings Ltd |

Company Information

for the Year Ended 31 July 2025

| DIRECTORS: | Mr A S Sanghera

| Mr R S Rai

| REGISTERED OFFICE: | 91 Soho Hill

| Hockley

| Birmingham

| West Midlands

| B19 1AY

| REGISTERED NUMBER: | 08622598 (England and Wales)

| SENIOR STATUTORY AUDITOR: | Frances Clapham

| AUDITORS: | CKCA Limited

| Castle Court 2

| Castlegate Way

| Dudley

| West Midlands

| DY1 4RH

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Group Strategic Report

for the Year Ended 31 July 2025

The directors present their strategic report of the company and the group for the year ended 31 July 2025.

REVIEW OF BUSINESS

The Principal activity of the group continues to be that of countrywide motor vehicle recovery. The Directors are pleased to report another successful year. As for many businesses of this size, the business environment in which the group operates continues to be challenging and very competitive.

Given the competitive nature of the industry the Directors consider the group's results for the year to be satisfactory and believe the group is well placed to react quickly to ant changes in trading conditions and to take advantage of any business opportunities that may rise.

PRINCIPAL RISKS AND UNCERTAINTIES

The management of the business and the execution of the group's strategies are subject to risks which are reviewed by the board of directors to ensure that appropriate processes are put in place to monitor these risks.

The directors continue to mitigate risks that have impacted the group as follows:

* The group operates in a highly competitive environment and faces tough competition from other companies in the industry and it continues to provide a strong brand identity and investment into the future of the company.

* The group has a strict maintenance of compliance within their third party network by means of using independent third party accreditation's independent verification of insurance through brokers/insurers.

* Investments in modern and feature rich Telecommunications systems to improve efficiency and service.

* Ongoing liaison with third party IT specialists and cyber insurers to ensure the company is protected from cyber security risks from both a technical and risk perspective.

* Achieving ISO: 9001 accreditation with a view to getting further accreditation

TRADING PERFORMANCE AND KEY PERFORMANCE INDICATORS

The directors consider the key performance indicators as those that communicate the financial performance and the strength of the group as a whole. KPIs relevant to the group have been calculated as follows:

| 31.7.25 |  | 31.7.24 |  |

| £ |  | £ |  |

Turnover |  | 28,310,254 |  | 27,176,487 |  |

Gross Profit margin |  | 6,635,174 |  | 7,575,871 |  |

Profit before taxation |  | 2,821,739 |  | 3,713,174 |  |

Turnover for the year amounted to £28,310,254 (2024 - £27,176,487) an increase of 4.17%.

Gross profit margin has decreased to 23.44% from 27.88% as a result of rising labour costs.

FUTURE DEVELOPMENTS

The directors anticipate the business environment will remain competitive. They believe that the company is in a good financial position and that the risks that have been identified are being well managed. with careful focus on quality of service, as well as continuing review of the state of the market and the activities of the competitors, the directors are confident in the company's ability to maintain and build on this position.

ON BEHALF OF THE BOARD:

Mr A S Sanghera - Director

25 March 2026

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Report of the Directors

for the Year Ended 31 July 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 July 2025.

PRINCIPAL ACTIVITY

The principal activity of the group is rental of recovery vehicles and motor vehicle recovery service.

DIVIDENDS

During the year the company paid an interim dividend of £13,250 (2024 £11,740) per share. The directors recommend that no final dividend be paid on these shares.

The total distribution of the dividends for the year ending 31 July 2025 will be £1,325,000 (2024- £1,174,000).

DIRECTORS

The directors shown below have held office during the whole of the period from 1 August 2024 to the date of this report.

Mr A S Sanghera

Mr R S Rai

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- | select suitable accounting policies and then apply them consistently;

- | make judgements and accounting estimates that are reasonable and prudent;

- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Report of the Directors

for the Year Ended 31 July 2025

AUDITORS

The auditors, CKCA Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:

Mr A S Sanghera - Director

25 March 2026

Report of the Independent Auditors to the Members of

R S Recovery Holdings Ltd

Opinion

We have audited the financial statements of R S Recovery Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 July 2025 which comprise the Consolidated Statement of Income and Retained Earnings, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- | give a true and fair view of the state of the group's and of the parent company affairs as at 31 July 2025 and of the group's profit for the year then ended;

- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- | have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

- | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of

R S Recovery Holdings Ltd

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

- | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

- | the parent company financial statements are not in agreement with the accounting records and returns; or

- | certain disclosures of directors' remuneration specified by law are not made; or

- | we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur. Audit procedures performed included but were not limited to:

- Discussions with directors and management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

- Confirming our understanding of controls by performing a walkthrough test or observation and enquiry

- Performing analytical procedures to identify any unusual or unexpected relationships;

- Challenging assumptions and judgements made by management in its significant accounting estimates;

- Identifying and testing journal entries;

- Reviewing unusual or unexpected transactions; and

- Agreeing the financial statement disclosures to underlying supporting documentation.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of

R S Recovery Holdings Ltd

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Frances Clapham (Senior Statutory Auditor)

on behalf of CKCA Limited

Castle Court 2

Castlegate Way

Dudley

West Midlands

DY1 4RH

25 March 2026

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Consolidated

Statement of Income and

Retained Earnings

for the Year Ended 31 July 2025

| 31.7.25 |  | 31.7.24

| Notes | £ | £ |

TURNOVER | 3 | 28,310,254 |  | 27,176,487 |  |

Cost of sales | 21,675,080 |  | 19,600,616 |  |

GROSS PROFIT | 6,635,174 |  | 7,575,871 |  |

Administrative expenses | 3,633,373 |  | 3,717,973 |  |

3,001,801 |  | 3,857,898 |  |

Other operating income | 20,782 |  | - |  |

OPERATING PROFIT | 6 | 3,022,583 |  | 3,857,898 |  |

Interest receivable and similar income | 37,879 |  | 9,484 |  |

3,060,462 |  | 3,867,382 |  |

Interest payable and similar expenses | 7 | 238,723 |  | 154,208 |  |

PROFIT BEFORE TAXATION | 2,821,739 |  | 3,713,174 |  |

Tax on profit | 8 | 874,990 |  | 1,012,749 |  |

PROFIT FOR THE FINANCIAL YEAR | 1,946,749 |  | 2,700,425 |  |

Retained earnings at beginning of year | 5,088,139 |  | 3,751,523 |  |

Dividends | 10 | (1,325,000 | ) | (1,174,000 | ) |

RETAINED EARNINGS FOR THE GROUP AT END OF YEAR | 5,709,888 |  | 5,277,948 |  |

Profit attributable to:

Owners of the parent | 2,133,747 |  | 2,510,616 |  |

Non-controlling interests | (186,998 | ) | 189,809 |  |

1,946,749 |  | 2,700,425 |  |

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Consolidated Balance Sheet

31 July 2025

| 31.7.25 | 31.7.24 |

| Notes | £ | £ | £ |

FIXED ASSETS

Intangible assets | 11 | - |  | - |  |

Tangible assets | 12 | 6,843,794 |  | 5,552,891 |  |

Investments | 13 | - |  | - |  |

6,843,794 |  | 5,552,891 |  |

CURRENT ASSETS

Stocks | 14 | 64,500 |  | 52,500 |  |

Debtors | 15 | 7,500,532 |  | 6,852,213 |  |

Cash at bank and in hand | 3,249,132 |  | 4,090,813 |  |

10,814,164 |  | 10,995,526 |  |

CREDITORS

Amounts falling due within one year | 16 | 5,382,317 |  | 5,416,685 |  |

NET CURRENT ASSETS | 5,431,847 |  | 5,578,841 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 12,275,641 |  | 11,131,732 |  |

CREDITORS

Amounts falling due after more than one year | 17 | (3,095,775 | ) | (2,756,834 | ) |

PROVISIONS FOR LIABILITIES | 19 | (1,639,232 | ) | (1,306,013 | ) |

NET ASSETS | 7,540,634 |  | 7,068,885 |  |

CAPITAL AND RESERVES

Called up share capital | 20 | 100 |  | 100 |  |

Retained earnings | 21 | 5,896,886 |  | 5,088,139 |  |

SHAREHOLDERS' FUNDS | 5,896,986 |  | 5,088,239 |  |

NON-CONTROLLING INTERESTS | 22 | 1,643,648 |  | 1,980,646 |  |

TOTAL EQUITY | 7,540,634 |  | 7,068,885 |  |

The financial statements were approved by the Board of Directors and authorised for issue on 25 March 2026 and were signed on its behalf by:

Mr R S Rai - Director

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Company Balance Sheet

31 July 2025

| 31.7.25 | 31.7.24 |

| Notes | £ | £ | £ |

FIXED ASSETS

Intangible assets | 11 | - |  | - |  |

Tangible assets | 12 | 489,142 |  | 377,876 |  |

Investments | 13 | 100 |  | 100 |  |

489,242 |  | 377,976 |  |

CURRENT ASSETS

Debtors | 15 | 2,827,853 |  | 1,767,243 |  |

Cash at bank | 1,081,209 |  | 1,030,924 |  |

3,909,062 |  | 2,798,167 |  |

CREDITORS

Amounts falling due within one year | 16 | 35,215 |  | 11,932 |  |

NET CURRENT ASSETS | 3,873,847 |  | 2,786,235 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 4,363,089 |  | 3,164,211 |  |

PROVISIONS FOR LIABILITIES | 19 | 109,457 |  | 56,325 |  |

NET ASSETS | 4,253,632 |  | 3,107,886 |  |

CAPITAL AND RESERVES

Called up share capital | 20 | 100 |  | 100 |  |

Retained earnings | 21 | 4,253,532 |  | 3,107,786 |  |

SHAREHOLDERS' FUNDS | 4,253,632 |  | 3,107,886 |  |

Company's profit for the financial year | 2,470,746 |  | 2,443,806 |  |

The financial statements were approved by the Board of Directors and authorised for issue on 25 March 2026 and were signed on its behalf by:

Mr R S Rai - Director

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Consolidated Cash Flow Statement

for the Year Ended 31 July 2025

| 31.7.25 |  | 31.7.24

| Notes | £ | £ |

Cash flows from operating activities

Cash generated from operations | 1 | 4,166,560 |  | 4,604,333 |  |

Interest paid | (19,686 | ) | (9,210 | ) |

Interest element of hire purchase payments paid | (219,037 | ) | (144,998 | ) |

Tax paid | (1,141,666 | ) | (175,943 | ) |

Net cash from operating activities | 2,786,171 |  | 4,274,182 |  |

Cash flows from investing activities

Purchase of tangible fixed assets | (556,581 | ) | (5,090,998 | ) |

Sale of tangible fixed assets | 90,592 |  | 47,840 |  |

Reclassification of assets | - |  | 12,917 |  |

Interest received | 37,879 |  | 9,484 |  |

Net cash from investing activities | (428,110 | ) | (5,020,757 | ) |

Cash flows from financing activities

Capital repayments in year | (1,744,915 | ) | 3,277,553 |  |

Amount introduced by directors | 23,057 |  | 298,353 |  |

Amount withdrawn by directors | (2,884 | ) | (298,702 | ) |

Equity dividends paid | (1,325,000 | ) | (1,174,000 | ) |

Dividends paid to minority interests | (150,000 | ) | (123,000 | ) |

Net cash from financing activities | (3,199,742 | ) | 1,980,204 |  |

(Decrease)/increase in cash and cash equivalents | (841,681 | ) | 1,233,629 |  |

Cash and cash equivalents at beginning of year | 2 | 4,090,813 |  | 2,857,184 |  |

Cash and cash equivalents at end of year | 2 | 3,249,132 |  | 4,090,813 |  |

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Notes to the Consolidated Cash Flow Statement

for the Year Ended 31 July 2025

1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

| 31.7.25 |  | 31.7.24

£ | £ |

| Profit before taxation | 2,821,739 |  | 3,713,174 |  |

| Depreciation charges | 1,494,878 |  | 1,312,911 |  |

| Profit on disposal of fixed assets | (65,725 | ) | (16,878 | ) |

| Finance costs | 238,723 |  | 154,208 |  |

| Finance income | (37,879 | ) | (9,484 | ) |

4,451,736 |  | 5,153,931 |  |

| Increase in stocks | (12,000 | ) | (1,848 | ) |

| Increase in trade and other debtors | (648,318 | ) | (1,033,951 | ) |

| Increase in trade and other creditors | 375,142 |  | 486,201 |  |

| Cash generated from operations | 4,166,560 |  | 4,604,333 |  |

2. | CASH AND CASH EQUIVALENTS

| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

| Year ended 31 July 2025

| 31.7.25 |  | 1.8.24

£ | £ |

| Cash and cash equivalents | 3,249,132 |  | 4,090,813 |  |

| Year ended 31 July 2024

| 31.7.24 |  | 1.8.23

£ | £ |

| Cash and cash equivalents | 4,090,813 |  | 2,857,184 |  |

3. | ANALYSIS OF CHANGES IN NET DEBT

| Other |

| non-cash |

| At 1.8.24 | Cash flow | changes | At 31.7.25

£ | £ | £ | £ |

| Net cash |

| Cash at bank

| and in hand | 4,090,813 |  | (841,681 | ) | 3,249,132 |  |

4,090,813 |  | (841,681 | ) | 3,249,132 |  |

| Debt

| Finance leases | (4,248,767 | ) | 1,744,915 |  | (2,254,067 | ) | (4,757,919 | ) |

(4,248,767 | ) | 1,744,915 |  | (2,254,067 | ) | (4,757,919 | ) |

| Total | (157,954 | ) | 903,234 |  | (2,254,067 | ) | (1,508,787 | ) |

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Notes to the Consolidated Financial Statements

for the Year Ended 31 July 2025

1. | STATUTORY INFORMATION

| R S Recovery Holdings Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

| The group consists of R S Recovery Holdings Limited and its subsidiary.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

| The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with the Financial Reporting Standards 102, the financial Reporting Standards applicable in the UK and the Republic of Ireland and the Companies Act 2006.

| The Company has taken advantage of the exemption allowed under Section 408 of the Companies Act 2006 and has not presented its own Statement of Income and Retained Earnings in these financial statements.

| The financial statements have been prepared in sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

| Basis of consolidation

| The consolidated financial statements present the results of the company and its subsidiaries(ie entities that the group group controls through its power to govern the financial and operating policies so as to obtain economic benefits) as if they form single entity. Intercompany transactions and balances between the group companies are therefore eliminated in full.

| The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of the acquired operations are included in the Consolidated statement of income and retained earnings from the date on which control is obtained.

| Significant judgements and estimates

| In the application of the group's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only the period, or in the period of the revision and future periods where the revision affects both the current and future periods.

| Key Sources of estimation uncertainty

| The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

| Useful economic lives of the motor vehicle assets

| The annual depreciation charge for motor vehicle assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates.

| Turnover

| Turnover is recognised at the fair value of the consideration received or receivable for motor vehicle recovery services provided in the normal course of business, which is recognised on the date of the recovery net of VAT and trade discounts.

| Goodwill

| Goodwill, being the amount paid in connection with the acquisition of a business in 2014, is being amortised evenly over its estimated useful life of ten years.

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Notes to the Consolidated Financial Statements - continued

for the Year Ended 31 July 2025

2. | ACCOUNTING POLICIES - continued

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Short leasehold | - | 2% on cost

| Building and Structures | - | 3% on cost

| Plant and machinery | - | 15% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Financial instruments

| Financial instruments are recognised in the company balance sheet when the company becomes party to the contractual provisions of the instrument.

| Debtors and creditors with no stated interest rate and receivable or payable within one year are measured at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Notes to the Consolidated Financial Statements - continued

for the Year Ended 31 July 2025

2. | ACCOUNTING POLICIES - continued

| Pension costs and other post-retirement benefits

| The group operates a defined contribution pension scheme for its employees. A defined contribution plan is a plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

| Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. Amounts not paid are shown as creditors as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds,

| Going concern

| The directors have assessed the group's ability to continue as a going concern. As a result of this assessment, no material uncertainties have been identified that cast doubt about the ability of the company or the group to continue as going concern.

| The group meets its day to day working capital requirements through group banking facilities and the directors are confident that the current facilities will continue to be made available to the group.

3. | TURNOVER

| The turnover and profit before taxation are attributable to the one principal activity of the group.

| An analysis of turnover by class of business is given below:

| 31.7.25 |  | 31.7.24

£ | £ |

| Motor vehicle recovery | 28,310,254 |  | 27,176,487 |  |

28,310,254 |  | 27,176,487 |  |

| An analysis of turnover by geographical market is given below:

| 31.7.25 |  | 31.7.24

£ | £ |

| United Kingdom | 28,310,254 |  | 27,176,487 |  |

28,310,254 |  | 27,176,487 |  |

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Notes to the Consolidated Financial Statements - continued

for the Year Ended 31 July 2025

4. | EMPLOYEES AND DIRECTORS

| The average monthly number of persons(including directors) employed by the group and company during the year was

|  | Group |  |  | Group |  |  | Company |  |  | Company |

|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |

|  | Number |  |  | Number |  |  | Number |  |  | Number |

| Directors |  |  | 4 |  |  | 4 |  |  | 2 |  |  | 2 |

| Administration |  |  | 59 |  |  | 62 |  |

| Productive |  |  | 86 |  |  | 72 |  |

|  | 149 |  |  | 138 |  |  | 2 |  |  | 2 |

| Their aggregate remuneration comprised

|  | Group |  |  | Group |  |  | Company |  |  | Company |

|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |

|  | Number |  |  | Number |  |  | Number |  |  | Number |

| Wages |  |  | 6,407,973 |  |  | 5,469,427 |  |  | - |  |  | - |

| Social Security Costs |  |  | 762,773 |  |  | 570,104 |  |  | - |  |  | - |

| Pension costs |  |  | 133,490 |  |  | 114,190 |  |  | - |  |  | - |

|  | 7,304,236 |  | 6,153,721 |  |  | - |  |  | - |

5. | DIRECTORS' EMOLUMENTS

| Directors Remuneration |  |

|  | 2025 |  | 2024 |  |

|  | £ |  | £ |  |

| Directors Emoluments |  | 63,100 |  | 53,158 |  |

| Directors Pensions |  | 398 |  | 380 |  |

|  | 63,498 |  | 53,538 |  |

| During the year retirement benefits were accruing to 2 directors £398 (2024- 380) in respect of defined contribution pension schemes.

6. | OPERATING PROFIT

| The operating profit is stated after charging/(crediting):

| 31.7.25 |  | 31.7.24

£ | £ |

| Depreciation - owned assets | 219,380 |  | 169,525 |  |

| Depreciation - assets on hire purchase contracts | 1,275,498 |  | 1,143,386 |  |

| Profit on disposal of fixed assets | (65,725 | ) | (16,878 | ) |

| Auditors' remuneration | 18,700 |  | 17,100 |  |

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Notes to the Consolidated Financial Statements - continued

for the Year Ended 31 July 2025

7. | INTEREST PAYABLE AND SIMILAR EXPENSES |

| 31.7.25 |  | 31.7.24

£ | £ |

| Other interest | 19,686 |  | 9,210 |  |

| Hire purchase | 219,037 |  | 144,998 |  |

238,723 |  | 154,208 |  |

8. | TAXATION

| Analysis of the tax charge

| The tax charge on the profit for the year was as follows:

| 31.7.25 |  | 31.7.24

£ | £ |

| Current tax:

| UK corporation tax | 541,771 |  | 644,876 |  |

| Deferred tax | 333,219 |  | 367,873 |  |

| Tax on profit | 874,990 |  | 1,012,749 |  |

| Reconciliation of total tax charge included in profit and loss

| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

| 31.7.25 |  | 31.7.24

£ | £ |

| Profit before tax | 2,821,739 |  | 3,713,174 |  |

| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2024 - 24.984 %) | 705,435 |  | 927,699 |  |

| Effects of:

| Expenses not deductible for tax purposes | 4,553 |  | 5,637 |  |

| Origination and reversal of timing differences | 165,002 |  | 79,422 |  |

| Rounding due to tax rates | - |  | (9 | ) |

| Total tax charge | 874,990 |  | 1,012,749 |  |

9. | INDIVIDUAL INCOME STATEMENT

| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.

10. | DIVIDENDS

|  | 2025 |  |  | 2024 |  |

|  | £ |  |  | £ |  |

| Ordinary paid |  |  | 1,325,000 |  |  | 1,174,000 |  |

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Notes to the Consolidated Financial Statements - continued

for the Year Ended 31 July 2025

11. | INTANGIBLE FIXED ASSETS

| Group

| Goodwill

£ |

| COST

| At 1 August 2024

| and 31 July 2025 | (522,419 | ) |

| AMORTISATION

| At 1 August 2024

| and 31 July 2025 | (522,419 | ) |

| NET BOOK VALUE

| At 31 July 2025 | - |  |

| At 31 July 2024 | - |  |

12. | TANGIBLE FIXED ASSETS

| Group

| Building |

| Short |  | and |  | Plant and

| leasehold |  | Structures |  | machinery

£ | £ | £ |

| COST

| At 1 August 2024 | 52,933 |  | - |  | 1,361,340 |  |

| Additions | - |  | 237,543 |  | 319,039 |  |

| Disposals | - |  | - |  | (592 | ) |

| Reclassification/transfer | - |  | - |  | - |  |

| At 31 July 2025 | 52,933 |  | 237,543 |  | 1,679,787 |  |

| DEPRECIATION

| At 1 August 2024 | 5,325 |  | - |  | 586,564 |  |

| Charge for year | 6,384 |  | 7,126 |  | 139,579 |  |

| Eliminated on disposal | - |  | - |  | (7 | ) |

| At 31 July 2025 | 11,709 |  | 7,126 |  | 726,136 |  |

| NET BOOK VALUE

| At 31 July 2025 | 41,224 |  | 230,417 |  | 953,651 |  |

| At 31 July 2024 | 47,608 |  | - |  | 774,776 |  |

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Notes to the Consolidated Financial Statements - continued

for the Year Ended 31 July 2025

12. | TANGIBLE FIXED ASSETS - continued

| Group

| Capital |

| Motor |  | work in |

| vehicles |  | progress |  | Totals

£ | £ | £ |

| COST

| At 1 August 2024 | 8,504,193 |  | 255,050 |  | 10,173,516 |  |

| Additions | 1,531,220 |  | 722,846 |  | 2,810,648 |  |

| Disposals | (82,827 | ) | - |  | (83,419 | ) |

| Reclassification/transfer | 255,050 |  | (255,050 | ) | - |  |

| At 31 July 2025 | 10,207,636 |  | 722,846 |  | 12,900,745 |  |

| DEPRECIATION

| At 1 August 2024 | 4,028,736 |  | - |  | 4,620,625 |  |

| Charge for year | 1,341,789 |  | - |  | 1,494,878 |  |

| Eliminated on disposal | (58,545 | ) | - |  | (58,552 | ) |

| At 31 July 2025 | 5,311,980 |  | - |  | 6,056,951 |  |

| NET BOOK VALUE

| At 31 July 2025 | 4,895,656 |  | 722,846 |  | 6,843,794 |  |

| At 31 July 2024 | 4,475,457 |  | 255,050 |  | 5,552,891 |  |

| Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

| Plant and |  | Motor |

| machinery |  | vehicles |  | Totals

£ | £ | £ |

| COST

| At 1 August 2024 | 276,137 |  | 6,553,142 |  | 6,829,279 |  |

| Additions | - |  | 1,531,221 |  | 1,531,221 |  |

| Transfer to ownership | - |  | (819,048 | ) | (819,048 | ) |

| Reclassification/transfer | - |  | 255,050 |  | 255,050 |  |

| At 31 July 2025 | 276,137 |  | 7,520,365 |  | 7,796,502 |  |

| DEPRECIATION

| At 1 August 2024 | 17,259 |  | 2,506,339 |  | 2,523,598 |  |

| Charge for year | 38,831 |  | 1,236,667 |  | 1,275,498 |  |

| Transfer to ownership | - |  | (591,072 | ) | (591,072 | ) |

| At 31 July 2025 | 56,090 |  | 3,151,934 |  | 3,208,024 |  |

| NET BOOK VALUE

| At 31 July 2025 | 220,047 |  | 4,368,431 |  | 4,588,478 |  |

| At 31 July 2024 | 258,878 |  | 4,046,803 |  | 4,305,681 |  |

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Notes to the Consolidated Financial Statements - continued

for the Year Ended 31 July 2025

12. | TANGIBLE FIXED ASSETS - continued

| Company

| Motor

| vehicles

£ |

| COST

| At 1 August 2024 | 843,053 |  |

| Additions | 227,976 |  |

| Disposals | (82,827 | ) |

| At 31 July 2025 | 988,202 |  |

| DEPRECIATION

| At 1 August 2024 | 465,177 |  |

| Charge for year | 92,428 |  |

| Eliminated on disposal | (58,545 | ) |

| At 31 July 2025 | 499,060 |  |

| NET BOOK VALUE

| At 31 July 2025 | 489,142 |  |

| At 31 July 2024 | 377,876 |  |

13. | FIXED ASSET INVESTMENTS

| Company

| Shares in

| group

| undertakings

£ |

| COST

| At 1 August 2024

| and 31 July 2025 | 100 |  |

| NET BOOK VALUE

| At 31 July 2025 | 100 |  |

| At 31 July 2024 | 100 |  |

| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

| Subsidiary

| R S Recovery Limited

| Registered office: Unit 33 Coneygree Industrial Estate, Tipton, England, DY4 8XP.

| Nature of business: Recovery and repair of motor vehicles

| %

| Class of shares: | holding |

| Ordinary | 50.00 |

| The company holds 100% of the voting rights in the subsidiary.

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Notes to the Consolidated Financial Statements - continued

for the Year Ended 31 July 2025

13. | FIXED ASSET INVESTMENTS - continued

14. | STOCKS

| Group |

| 31.7.25 |  | 31.7.24 |

£ | £ |

| Stocks | 64,500 |  | 52,500 |  |

15. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| Group |  | Company |

| 31.7.25 |  | 31.7.24 |  | 31.7.25 |  | 31.7.24 |

£ | £ | £ | £ |

| Trade debtors | 5,285,769 |  | 5,361,155 |  | - |  | - |  |

| Amounts owed by group undertakings | - |  | - |  | 1,440,770 |  | 380,160 |  |

| Amounts owed by participating interests | 2,107,138 |  | - |  | 1,387,083 |  | - |  |

| Other debtors | 25,916 |  | 1,425,121 |  | - |  | 1,387,083 |  |

| Prepayments and accrued income | 81,709 |  | 65,937 |  | - |  | - |  |

7,500,532 |  | 6,852,213 |  | 2,827,853 |  | 1,767,243 |  |

16. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| Group |  | Company |

| 31.7.25 |  | 31.7.24 |  | 31.7.25 |  | 31.7.24 |

£ | £ | £ | £ |

| Hire purchase contracts (see note 18) | 1,662,144 |  | 1,491,933 |  | - |  | - |  |

| Trade creditors | 2,673,422 |  | 2,397,723 |  | - |  | - |  |

| Tax | 54,019 |  | 653,914 |  | 12,477 |  | 1,329 |  |

| Social security and other taxes | 231,929 |  | 126,030 |  | - |  | 2,000 |  |

| VAT | 384,408 |  | 453,385 |  | 15,000 |  | - |  |

| Other creditors | 34,373 |  | 92,302 |  | - |  | - |  |

| Directors' current accounts | 23,057 |  | 2,884 |  | 38 |  | 2,353 |  |

| Accruals and deferred income | 318,965 |  | 198,514 |  | 7,700 |  | 6,250 |  |

5,382,317 |  | 5,416,685 |  | 35,215 |  | 11,932 |  |

17. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| Group |

| 31.7.25 |  | 31.7.24 |

£ | £ |

| Hire purchase contracts (see note 18) | 3,095,775 |  | 2,756,834 |  |

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Notes to the Consolidated Financial Statements - continued

for the Year Ended 31 July 2025

18. | LEASING AGREEMENTS

| Minimum lease payments fall due as follows:

| Group

| Hire purchase contracts |

| 31.7.25 |  | 31.7.24 |

£ | £ |

| Net obligations repayable:

| Within one year | 1,662,144 |  | 1,491,933 |  |

| Between one and five years | 3,095,775 |  | 2,756,834 |  |

4,757,919 |  | 4,248,767 |  |

19. | PROVISIONS FOR LIABILITIES

| Group |  | Company |

| 31.7.25 |  | 31.7.24 |  | 31.7.25 |  | 31.7.24 |

£ | £ | £ | £ |

| Deferred tax | 1,639,232 |  | 1,306,013 |  | 109,457 |  | 56,325 |  |

| Group

| Deferred |

| tax |

£ |

| Balance at 1 August 2024 | 1,306,013 |  |

| Accelerated capital allowances | 333,219 |  |

| Balance at 31 July 2025 | 1,639,232 |  |

| Company

| Deferred |

| tax |

£ |

| Balance at 1 August 2024 | 56,325 |  |

| Accelerated capital allowances | 53,132 |  |

| Balance at 31 July 2025 | 109,457 |  |

20. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 31.7.25 |  | 31.7.24

| value: | £ | £ |

| 100 | Ordinary | £1 | 100 |  | 100 |  |

| R S Recovery Holdings Ltd (Registered number: 08622598) |

Notes to the Consolidated Financial Statements - continued

for the Year Ended 31 July 2025

21. | RESERVES

| Group

| Retained

| earnings

£ |

| At 1 August 2024 | 5,088,139 |  |

| Profit for the year | 2,133,747 |  |

| Dividends | (1,325,000 | ) |

| At 31 July 2025 | 5,896,886 |  |

| Company

| Retained

| earnings

£ |

| At 1 August 2024 | 3,107,786 |  |

| Profit for the year | 2,470,746 |  |

| Dividends | (1,325,000 | ) |

| At 31 July 2025 | 4,253,532 |  |

22. | NON-CONTROLLING INTERESTS

| 2025 |  |

| £ |  |

| Issued Share capital |  |  | 100 |

| Retained profits |  |

| At 01/08/2024 |  |  | 1,980,546 |

| Profit for the year |  |  | (186,998 | )

| Dividends |  |  | (150,000 | )

| At 31 July 2025 |  |  | 1,643,548 |

23. | CAPITAL COMMITMENTS

| 31.7.25 |  | 31.7.24

£ | £ |

| Contracted but not provided for in the

| financial statements | - |  | 917,600 |  |

24. | RELATED PARTY DISCLOSURES

| During the year, a total of key management personnel compensation of £ 528,215 (2024 - £ 469,362 ) was paid.

| The Group occupies premises owned by the directors at a rental of £96,000pa (2024- £96,000).

| The Group also rents its other premises from a company under common control at a rental of £240,000 (2024 - £240,000) and included in other debtors is an amount of £2,107,139(Creditor 2024 - £78,061) owed by the same.