2024-06-01 2025-05-31 false Capium Accounts Production 1.1 14858031 2024-06-01 2025-05-31 14858031 bus:AbridgedAccounts 2024-06-01 2025-05-31 14858031 bus:FRS102 2024-06-01 2025-05-31 14858031 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 14858031 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 14858031 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 14858031 2024-06-01 2025-05-31 14858031 2025-05-31 14858031 bus:RegisteredOffice 2024-06-01 2025-05-31 14858031 core:WithinOneYear 2025-05-31 14858031 core:AfterOneYear 2025-05-31 14858031 1 2024-06-01 2025-05-31 14858031 bus:Director1 2024-06-01 2025-05-31 14858031 bus:Director1 2025-05-31 14858031 bus:Director1 2023-05-09 2024-05-31 14858031 2023-05-09 14858031 bus:LeadAgentIfApplicable 2024-06-01 2025-05-31 14858031 2023-05-09 2024-05-31 14858031 2024-05-31 14858031 core:WithinOneYear 2024-05-31 14858031 core:AfterOneYear 2024-05-31 14858031 bus:EntityAccountantsOrAuditors 2023-05-09 2024-05-31 14858031 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 14858031 bus:OrdinaryShareClass1 2025-05-31 14858031 bus:OrdinaryShareClass1 2023-05-09 2024-05-31 14858031 bus:OrdinaryShareClass1 2024-05-31 14858031 core:PlantMachinery 2024-06-01 2025-05-31 14858031 core:PlantMachinery 2025-05-31 14858031 core:PlantMachinery 2024-05-31 14858031 core:FurnitureFittings 2024-06-01 2025-05-31 14858031 core:FurnitureFittings 2025-05-31 14858031 core:FurnitureFittings 2024-05-31 14858031 core:ComputerEquipment 2024-06-01 2025-05-31 14858031 core:ComputerEquipment 2025-05-31 14858031 core:ComputerEquipment 2024-05-31 14858031 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-05-31 14858031 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-05-31 14858031 core:CostValuation core:Non-currentFinancialInstruments 2025-05-31 14858031 core:CostValuation core:Non-currentFinancialInstruments 2024-05-31 14858031 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-05-31 14858031 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-05-31 14858031 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-05-31 14858031 core:Non-currentFinancialInstruments 2025-05-31 14858031 core:Non-currentFinancialInstruments 2024-05-31 14858031 core:ShareCapital 2025-05-31 14858031 core:ShareCapital 2024-05-31 14858031 core:RetainedEarningsAccumulatedLosses 2025-05-31 14858031 core:RetainedEarningsAccumulatedLosses 2024-05-31 14858031 dpl:Item1 2024-06-01 14858031 dpl:Item1 2025-05-31 14858031 dpl:Item1 2023-05-09 14858031 dpl:Item1 2024-05-31 iso4217:GBP xbrli:shares xbrli:pure

Registered Number: 14858031
England and Wales
KISSATEN MANCHESTER LIMITED
Abridged Accounts
Period of accounts Start date: 01 June 2024 End date: 31 May 2025

KISSATEN MANCHESTER LIMITED Contents Page For the year ended 31 May 2025
Accountants' report | 1
Statement of financial position | 2
Notes to the financial statements | 3

KISSATEN MANCHESTER LIMITED Accountants' Report For the year ended 31 May 2025
Report to the directors on the preparation of the unaudited statutory accounts of KISSATEN MANCHESTER LIMITED for the year ended 31 May 2025. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of KISSATEN MANCHESTER LIMITED for the year ended 31 May 2025 which comprise of the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes from the company’s accounting records and from information and explanations you have given us. As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://rulebook.accaglobal.com/. This report is made solely to the Board of Directors of KISSATEN MANCHESTER LIMITED, as a body, in accordance with the terms of our engagement letter dated 21 April 2026. Our work has been undertaken solely to prepare for your approval the accounts of KISSATEN MANCHESTER LIMITED and state those matters that we have agreed to state to the Board of Directors of KISSATEN MANCHESTER LIMITED, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/factsheet163. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than KISSATEN MANCHESTER LIMITED and its Board of Directors as a body for our work or for this report. It is your duty to ensure that KISSATEN MANCHESTER LIMITED has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of KISSATEN MANCHESTER LIMITED. You consider that KISSATEN MANCHESTER LIMITED is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the accounts of KISSATEN MANCHESTER LIMITED. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts 31 May 2025. .................................................... McMillan Woods (London) Limited Chartered certified accountants 9-11 Gunnery Terrace London SE18 6SW 21 April 2026 1

Registered Number: 14858031 KISSATEN MANCHESTER LIMITED Statement of Financial Position As at 31 May 2025
| Notes | 2025 £ |  | 2024 £
--- | --- | --- | --- | ---
Fixed assets |  |  |
Tangible fixed assets | 3 | 140,081 |  | 177,730
|  | 140,081 |  | 177,730
Current assets |  |  |
Stocks |  | 6,995 |  | 512
Debtors |  | 47,527 |  | 81,901
Cash at bank and in hand |  | 17,897 |  | 16,259
|  | 72,419 |  | 98,672
Creditors: amount falling due within one year |  | (277,556) |  | (278,622)
Net current assets |  | (205,137) |  | (179,950)
Total assets less current liabilities |  | (65,056) |  | (2,220)
Net assets |  | (65,056) |  | (2,220)
Capital and reserves |  |  |
Called up share capital | 4 | 1 |  | 1
Profit and loss account |  | (65,057) |  | (2,221)
Shareholders' funds |  | (65,056) |  | (2,220)
For the year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. Director's responsibilities: The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476. The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies. The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A). The financial statements were approved by the director on 21 April 2026 and were signed by:
------------------------------- Hao Thuyet Lieu Director
2

KISSATEN MANCHESTER LIMITED Notes to the Abridged Financial Statements For the year ended 31 May 2025
General Information KISSATEN MANCHESTER LIMITED is a private company, limited by shares, registered in England and Wales, registration number 14858031, registration address Unit 3, At 58 Mosley Street, Manchester, M2 3HZ. The presentation currency is £ sterling.
1. | Accounting policies Significant accounting policies Statement of compliance These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006. Basis of preparation The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies. The financial statements are prepared in sterling which is the functional currency of the company. Going concern basis The directors believe that the company is experiencing bad levels of sales growth and profitability, and that it is not in well placed to manage its business risks successfully. Accordingly, they have a reasonable expectation that the company has not got adequate resources to continue in operational existence for the foreseeable future. Thus they adopt the non-going concern basis of accounting in preparing the financial statements. Turnover Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts. Tangible fixed assets Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery | 25% Reducing Balance
Fixtures and Fittings | 25% Reducing Balance
Computer Equipment | 25% Reducing Balance
Stocks Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2. | Average number of employees Average number of employees during the year was 5 (2024 : 12).
3. | Tangible fixed assets
Cost or valuation | Plant and Machinery |  | Fixtures and Fittings |  | Computer Equipment |  | Total
| £ |  | £ |  | £ |  | £
At 01 June 2024 | 30,935 |  | 206,039 |  | - |  | 236,974
Additions | 6,629 |  | - |  | 2,415 |  | 9,044
Disposals | - |  | - |  | - |  | -
At 31 May 2025 | 37,564 |  | 206,039 |  | 2,415 |  | 246,018
Depreciation
At 01 June 2024 | 7,734 |  | 51,510 |  | - |  | 59,244
Charge for year | 7,457 |  | 38,632 |  | 604 |  | 46,693
On disposals | - |  | - |  | - |  | -
At 31 May 2025 | 15,191 |  | 90,142 |  | 604 |  | 105,937
Net book values
Closing balance as at 31 May 2025 | 22,373 |  | 115,897 |  | 1,811 |  | 140,081
Opening balance as at 01 June 2024 | 23,201 |  | 154,529 |  | - |  | 177,730
4. | Share Capital
Allotted, called up and fully paid | 2025 £ |  | 2024 £
--- | --- | --- | ---
1 Ordinary Shares share of £1.00 each | 1 |  | 1
| 1 |  | 1
3