Silverfin false false 31/05/2025 01/06/2024 31/05/2025 Tony Paul Badger 18/05/2020 24 February 2026 The principal activity of the Company during the financial period was that of fencing contractors. The company incorporated on 18 May 2020 and commenced to trade on 23 September 2020. 12608526 2025-05-31 12608526 bus:Director1 2025-05-31 12608526 2024-05-31 12608526 core:CurrentFinancialInstruments 2025-05-31 12608526 core:CurrentFinancialInstruments 2024-05-31 12608526 core:Non-currentFinancialInstruments 2025-05-31 12608526 core:Non-currentFinancialInstruments 2024-05-31 12608526 core:ShareCapital 2025-05-31 12608526 core:ShareCapital 2024-05-31 12608526 core:RetainedEarningsAccumulatedLosses 2025-05-31 12608526 core:RetainedEarningsAccumulatedLosses 2024-05-31 12608526 core:OtherPropertyPlantEquipment 2024-05-31 12608526 core:OtherPropertyPlantEquipment 2025-05-31 12608526 bus:OrdinaryShareClass1 2025-05-31 12608526 2024-06-01 2025-05-31 12608526 bus:FilletedAccounts 2024-06-01 2025-05-31 12608526 bus:SmallEntities 2024-06-01 2025-05-31 12608526 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 12608526 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 12608526 bus:Director1 2024-06-01 2025-05-31 12608526 core:OtherPropertyPlantEquipment 2024-06-01 2025-05-31 12608526 2023-06-01 2024-05-31 12608526 core:Non-currentFinancialInstruments 2024-06-01 2025-05-31 12608526 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 12608526 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12608526 (England and Wales)

# TONIC SERVICES LTD

### Unaudited Financial Statements
For the financial year ended 31 May 2025
Pages for filing with the registrar

TONIC SERVICES LTD

## Unaudited Financial Statements

For the financial year ended 31 May 2025

Contents

TONIC SERVICES LTD

## BALANCE SHEET

As at 31 May 2025
TONIC SERVICES LTD

## BALANCE SHEET (continued)

As at 31 May 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 4 | 56,603 |  | 32,726
|  | 56,603 |  | 32,726
Current assets |  |  |  |
Debtors | 5 | 63,213 |  | 1,081
Cash at bank and in hand |  | 31,270 |  | 16,809
|  | 94,483 |  | 17,890
Creditors: amounts falling due within one year | 6 | ( 66,361) |  | ( 28,223)
Net current assets/(liabilities) |  | 28,122 |  | (10,333)
Total assets less current liabilities |  | 84,725 |  | 22,393
Creditors: amounts falling due after more than one year | 7 | ( 70,480) |  | ( 25,196)
Net assets/(liabilities) |  | 14,245 |  | ( 2,803)
Capital and reserves |  |  |  |
Called-up share capital | 8 | 1 |  | 1
Profit and loss account |  | 14,244 |  | ( 2,804 )
Total shareholder's funds/(deficit) |  | 14,245 |  | ( 2,803)

For the financial year ending 31 May 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The member has not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of Tonic Services Ltd (registered number: 12608526) were approved and authorised for issue by the Director on 24 February 2026. They were signed on its behalf by:

Tony Paul Badger Director |

TONIC SERVICES LTD

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2025
TONIC SERVICES LTD

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Tonic Services Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 7 Empress Road, Aylesford, ME20 7FX, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Going concern

After reviewing the company's forecasts and projections, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

##### Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.
The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

##### Taxation

Current tax
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. | 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Trade and other debtors

Trade and other debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the transaction.

##### Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

##### Trade and other creditors

Trade and other creditors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, except where the effect of discounting would be immaterial. In such cases creditors are stated at transaction price.

##### Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Financial assets are classified as financial assets at fair value through profit or loss, loans and debtors, held-to-maturity investments, available-for-sale financial assets, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The company determines the classification of its financial assets at initial recognition.
Financial liabilities are classified as financial liabilities at fair value through profit and loss, loans and borrowings, trade and other creditors, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The company determines the classification of its financial liabilities at initial recognition.
Recognition and measurement
All financial instruments are recognised initially at fair value plus transaction costs. Thereafter financial instruments are stated at amortised cost using the effective interest rate method (less impairment where appropriate) unless the effect of discounting would be immaterial in which case they are stated at cost (less impairment where appropriate). The exception to this are those financial instruments where it is a requirement to continue recording them at fair value through profit and loss.
Impairment
Financial assets are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

##### Ordinary share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

#### 2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the company's accounting policies management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historic experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

#### 3. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including the director | 1 |  | 1

#### 4. Tangible assets

| Plant and machinery etc. |  | Total
| £ |  | £
Cost |  |  |
At 01 June 2024 | 40,907 |  | 40,907
Additions | 36,140 |  | 36,140
At 31 May 2025 | 77,047 |  | 77,047
Accumulated depreciation |  |  |
At 01 June 2024 | 8,181 |  | 8,181
Charge for the financial year | 12,263 |  | 12,263
At 31 May 2025 | 20,444 |  | 20,444
Net book value |  |  |
At 31 May 2025 | 56,603 |  | 56,603
At 31 May 2024 | 32,726 |  | 32,726

#### 5. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 57,142 |  | 1,081
Other debtors | 6,071 |  | 0
| 63,213 |  | 1,081

#### 6. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 50,323 |  | 9,317
Other taxation and social security | ( 1,551) |  | 117
Obligations under finance leases and hire purchase contracts | 6,000 |  | 7,200
Other creditors | 11,589 |  | 11,589
| 66,361 |  | 28,223

#### 7. Creditors: amounts falling due after more than one year

| 2025 |  | 2024
| £ |  | £
Obligations under finance leases and hire purchase contracts | 9,347 |  | 14,563
Other creditors | 61,133 |  | 10,633
| 70,480 |  | 25,196

There are no amounts included above in respect of which any security has been given by the small entity.

#### 8. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
1 Ordinary share of £ 1.00 | 1 |  | 1