2025-05-01 2026-03-20 2026-03-20 false 14788939 ALGORITHMUS LIMITED 2026-04-21 false iso4217:GBP xbrli:pure 14788939 2025-04-30 14788939 2026-03-20 14788939 2025-05-01 2026-03-20 14788939 2024-04-30 14788939 2025-04-30 14788939 2024-05-01 2025-04-30 14788939 bus:SmallEntities 2025-05-01 2026-03-20 14788939 bus:AuditExempt-NoAccountantsReport 2025-05-01 2026-03-20 14788939 bus:FullAccounts 2025-05-01 2026-03-20 14788939 bus:PrivateLimitedCompanyLtd 2025-05-01 2026-03-20 14788939 core:WithinOneYear 2026-03-20 14788939 core:AfterOneYear 2026-03-20 14788939 core:WithinOneYear 2025-04-30 14788939 core:AfterOneYear 2025-04-30 14788939 core:ShareCapital 2026-03-20 14788939 core:SharePremium 2026-03-20 14788939 core:RevaluationReserve 2026-03-20 14788939 core:OtherReservesSubtotal 2026-03-20 14788939 core:RetainedEarningsAccumulatedLosses 2026-03-20 14788939 core:ShareCapital 2025-04-30 14788939 core:SharePremium 2025-04-30 14788939 core:RevaluationReserve 2025-04-30 14788939 core:OtherReservesSubtotal 2025-04-30 14788939 core:RetainedEarningsAccumulatedLosses 2025-04-30 14788939 core:LandBuildings 2026-03-20 14788939 core:PlantMachinery 2026-03-20 14788939 core:Vehicles 2026-03-20 14788939 core:FurnitureFittings 2026-03-20 14788939 core:OfficeEquipment 2026-03-20 14788939 core:NetGoodwill 2026-03-20 14788939 core:IntangibleAssetsOtherThanGoodwill 2026-03-20 14788939 core:ListedExchangeTraded 2026-03-20 14788939 core:UnlistedNon-exchangeTraded 2026-03-20 14788939 core:LandBuildings 2025-04-30 14788939 core:PlantMachinery 2025-04-30 14788939 core:Vehicles 2025-04-30 14788939 core:FurnitureFittings 2025-04-30 14788939 core:OfficeEquipment 2025-04-30 14788939 core:NetGoodwill 2025-04-30 14788939 core:IntangibleAssetsOtherThanGoodwill 2025-04-30 14788939 core:ListedExchangeTraded 2025-04-30 14788939 core:UnlistedNon-exchangeTraded 2025-04-30 14788939 core:LandBuildings 2025-05-01 2026-03-20 14788939 core:PlantMachinery 2025-05-01 2026-03-20 14788939 core:Vehicles 2025-05-01 2026-03-20 14788939 core:FurnitureFittings 2025-05-01 2026-03-20 14788939 core:OfficeEquipment 2025-05-01 2026-03-20 14788939 core:NetGoodwill 2025-05-01 2026-03-20 14788939 core:IntangibleAssetsOtherThanGoodwill 2025-05-01 2026-03-20 14788939 core:ListedExchangeTraded 2025-05-01 2026-03-20 14788939 core:UnlistedNon-exchangeTraded 2025-05-01 2026-03-20 14788939 core:MoreThanFiveYears 2025-05-01 2026-03-20 14788939 core:Non-currentFinancialInstruments 2026-03-20 14788939 core:Non-currentFinancialInstruments 2025-04-30 14788939 dpl:CostSales 2025-05-01 2026-03-20 14788939 dpl:DistributionCosts 2025-05-01 2026-03-20 14788939 core:LandBuildings 2025-05-01 2026-03-20 14788939 core:PlantMachinery 2025-05-01 2026-03-20 14788939 core:Vehicles 2025-05-01 2026-03-20 14788939 core:FurnitureFittings 2025-05-01 2026-03-20 14788939 core:OfficeEquipment 2025-05-01 2026-03-20 14788939 dpl:AdministrativeExpenses 2025-05-01 2026-03-20 14788939 core:NetGoodwill 2025-05-01 2026-03-20 14788939 core:IntangibleAssetsOtherThanGoodwill 2025-05-01 2026-03-20 14788939 dpl:GroupUndertakings 2025-05-01 2026-03-20 14788939 dpl:ParticipatingInterests 2025-05-01 2026-03-20 14788939 dpl:GroupUndertakings core:ListedExchangeTraded 2025-05-01 2026-03-20 14788939 core:ListedExchangeTraded 2025-05-01 2026-03-20 14788939 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2025-05-01 2026-03-20 14788939 core:UnlistedNon-exchangeTraded 2025-05-01 2026-03-20 14788939 dpl:CostSales 2024-05-01 2025-04-30 14788939 dpl:DistributionCosts 2024-05-01 2025-04-30 14788939 core:LandBuildings 2024-05-01 2025-04-30 14788939 core:PlantMachinery 2024-05-01 2025-04-30 14788939 core:Vehicles 2024-05-01 2025-04-30 14788939 core:FurnitureFittings 2024-05-01 2025-04-30 14788939 core:OfficeEquipment 2024-05-01 2025-04-30 14788939 dpl:AdministrativeExpenses 2024-05-01 2025-04-30 14788939 core:NetGoodwill 2024-05-01 2025-04-30 14788939 core:IntangibleAssetsOtherThanGoodwill 2024-05-01 2025-04-30 14788939 dpl:GroupUndertakings 2024-05-01 2025-04-30 14788939 dpl:ParticipatingInterests 2024-05-01 2025-04-30 14788939 dpl:GroupUndertakings core:ListedExchangeTraded 2024-05-01 2025-04-30 14788939 core:ListedExchangeTraded 2024-05-01 2025-04-30 14788939 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-05-01 2025-04-30 14788939 core:UnlistedNon-exchangeTraded 2024-05-01 2025-04-30 14788939 core:NetGoodwill 2026-03-20 14788939 core:IntangibleAssetsOtherThanGoodwill 2026-03-20 14788939 core:LandBuildings 2026-03-20 14788939 core:PlantMachinery 2026-03-20 14788939 core:Vehicles 2026-03-20 14788939 core:FurnitureFittings 2026-03-20 14788939 core:OfficeEquipment 2026-03-20 14788939 core:AfterOneYear 2026-03-20 14788939 core:WithinOneYear 2026-03-20 14788939 core:ListedExchangeTraded 2026-03-20 14788939 core:UnlistedNon-exchangeTraded 2026-03-20 14788939 core:ShareCapital 2026-03-20 14788939 core:SharePremium 2026-03-20 14788939 core:RevaluationReserve 2026-03-20 14788939 core:OtherReservesSubtotal 2026-03-20 14788939 core:RetainedEarningsAccumulatedLosses 2026-03-20 14788939 core:NetGoodwill 2025-04-30 14788939 core:IntangibleAssetsOtherThanGoodwill 2025-04-30 14788939 core:LandBuildings 2025-04-30 14788939 core:PlantMachinery 2025-04-30 14788939 core:Vehicles 2025-04-30 14788939 core:FurnitureFittings 2025-04-30 14788939 core:OfficeEquipment 2025-04-30 14788939 core:AfterOneYear 2025-04-30 14788939 core:WithinOneYear 2025-04-30 14788939 core:ListedExchangeTraded 2025-04-30 14788939 core:UnlistedNon-exchangeTraded 2025-04-30 14788939 core:ShareCapital 2025-04-30 14788939 core:SharePremium 2025-04-30 14788939 core:RevaluationReserve 2025-04-30 14788939 core:OtherReservesSubtotal 2025-04-30 14788939 core:RetainedEarningsAccumulatedLosses 2025-04-30 14788939 core:NetGoodwill 2024-04-30 14788939 core:IntangibleAssetsOtherThanGoodwill 2024-04-30 14788939 core:LandBuildings 2024-04-30 14788939 core:PlantMachinery 2024-04-30 14788939 core:Vehicles 2024-04-30 14788939 core:FurnitureFittings 2024-04-30 14788939 core:OfficeEquipment 2024-04-30 14788939 core:AfterOneYear 2024-04-30 14788939 core:WithinOneYear 2024-04-30 14788939 core:ListedExchangeTraded 2024-04-30 14788939 core:UnlistedNon-exchangeTraded 2024-04-30 14788939 core:ShareCapital 2024-04-30 14788939 core:SharePremium 2024-04-30 14788939 core:RevaluationReserve 2024-04-30 14788939 core:OtherReservesSubtotal 2024-04-30 14788939 core:RetainedEarningsAccumulatedLosses 2024-04-30 14788939 core:AfterOneYear 2025-05-01 2026-03-20 14788939 core:WithinOneYear 2025-05-01 2026-03-20 14788939 core:Non-currentFinancialInstruments core:CostValuation 2025-05-01 2026-03-20 14788939 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-05-01 2026-03-20 14788939 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-05-01 2026-03-20 14788939 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-05-01 2026-03-20 14788939 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-05-01 2026-03-20 14788939 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-05-01 2026-03-20 14788939 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-05-01 2026-03-20 14788939 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-05-01 2026-03-20 14788939 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-05-01 2026-03-20 14788939 core:Non-currentFinancialInstruments core:CostValuation 2026-03-20 14788939 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2026-03-20 14788939 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2026-03-20 14788939 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2026-03-20 14788939 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2026-03-20 14788939 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2026-03-20 14788939 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2026-03-20 14788939 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2026-03-20 14788939 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2026-03-20 14788939 core:Non-currentFinancialInstruments core:CostValuation 2025-04-30 14788939 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-04-30 14788939 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-04-30 14788939 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-04-30 14788939 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-04-30 14788939 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-04-30 14788939 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-04-30 14788939 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-04-30 14788939 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-04-30 14788939 bus:Director1 2025-05-01 2026-03-20

ALGORITHMUS LIMITED

Registered Number
14788939
(England and Wales)

Unaudited Financial Statements for the Period ended
20 March 2026

ALGORITHMUS LIMITED
Company Information
for the period from 1 May 2025 to 20 March 2026

Director | ELLIS, Antony

Registered Address | 5 Chaloner Heights
| Blacker Hill
| Barnsley
| S74 0RZ

Registered Number | 14788939 (England and Wales)

ALGORITHMUS LIMITED
Statement of Financial Position
20 March 2026

| Notes | 20 Mar 2026 |  | 30 Apr 2025
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 778 |  |  |  | 1,460
|  |  |  | 778 |  |  |  | 1,460
Current assets |  |  |  |  |  |  |  |
Debtors | 4 | 989 |  |  |  | 2,924 |  |
Cash at bank and on hand |  | 1,092 |  |  |  | 3,949 |  |
|  | 2,081 |  |  |  | 6,873 |  |
Creditors amounts falling due within one year | 5 | (3,220) |  |  |  | (8,040) |  |
Net current assets (liabilities) |  |  |  | (1,139) |  |  |  | (1,167)
Total assets less current liabilities |  |  |  | (361) |  |  |  | 293
Provisions for liabilities | 6 |  |  | (156) |  |  |  | (292)
Net assets |  |  |  | (517) |  |  |  | 1
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 1 |  |  |  | 1
Profit and loss account |  |  |  | (518) |  |  |  | -
Shareholders' funds |  |  |  | (517) |  |  |  | 1

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Director on 21 April 2026, and are signed on its behalf by:
ELLIS, Antony Director Registered Company No. 14788939

ALGORITHMUS LIMITED
Notes to the Financial Statements
for the period ended 20 March 2026

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

| Basis of preparation
--- | ---
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

| Revenue from sale of goods
--- | ---
| Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.

| Foreign currency translation
--- | ---
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

| Current taxation
--- | ---
| Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Tangible fixed assets and depreciation
--- | ---
| All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

|  | Straight line (years)
| Office Equipment | 3

| Financial instruments
--- | ---
| A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.

2. | Average number of employees
--- | ---

|  | 2026 |  | 2025
| Average number of employees during the year | 0 |  | 1

3. | Tangible fixed assets
--- | ---

|  | Office Equipment |  | Total
--- | --- | --- | --- | ---
|  | £ |  | £
| Cost or valuation
| At 01 May 25 | 2,048 |  | 2,048
| At 20 March 26 | 2,048 |  | 2,048
| Depreciation and impairment
| At 01 May 25 | 588 |  | 588
| Charge for year | 682 |  | 682
| At 20 March 26 | 1,270 |  | 1,270
| Net book value
| At 20 March 26 | 778 |  | 778
| At 30 April 25 | 1,460 |  | 1,460

4. | Debtors: amounts due within one year
--- | ---

|  | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £
| Amounts owed by associates and joint ventures / participating interests | 989 |  | 2,924
| Total | 989 |  | 2,924

5. | Creditors: amounts due within one year
--- | ---

|  | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 2 |  | 2
| Taxation and social security | 3,218 |  | 7,938
| Accrued liabilities and deferred income | - |  | 100
| Total | 3,220 |  | 8,040

6. | Provisions for liabilities
--- | ---

|  | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £
| Net deferred tax liability (asset) | 156 |  | 292
| Total | 156 |  | 292

7. | Controlling party
--- | ---
| The ultimate controlling party is Antony Ellis.

8. | Change in reporting period and impact on comparability
--- | ---
| These are the closing accounts of the company.