Silverfin false false 31/12/2025 01/01/2025 31/12/2025 C Blackbourn 05/09/2023 A Gelley 05/09/2023 E Mosafi 05/09/2023 20 April 2026 The principal activity of the Company is that of letting and operating of own or leased real estate. 15116965 2025-12-31 15116965 bus:Director1 2025-12-31 15116965 bus:Director2 2025-12-31 15116965 bus:Director3 2025-12-31 15116965 2024-12-31 15116965 core:CurrentFinancialInstruments 2025-12-31 15116965 core:CurrentFinancialInstruments 2024-12-31 15116965 core:ShareCapital 2025-12-31 15116965 core:ShareCapital 2024-12-31 15116965 core:RetainedEarningsAccumulatedLosses 2025-12-31 15116965 core:RetainedEarningsAccumulatedLosses 2024-12-31 15116965 core:CurrentFinancialInstruments 1 2025-12-31 15116965 core:CurrentFinancialInstruments 1 2024-12-31 15116965 bus:OrdinaryShareClass1 2025-12-31 15116965 2025-01-01 2025-12-31 15116965 bus:FilletedAccounts 2025-01-01 2025-12-31 15116965 bus:SmallEntities 2025-01-01 2025-12-31 15116965 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 15116965 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 15116965 bus:Director1 2025-01-01 2025-12-31 15116965 bus:Director2 2025-01-01 2025-12-31 15116965 bus:Director3 2025-01-01 2025-12-31 15116965 2023-09-05 2024-12-31 15116965 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 15116965 bus:OrdinaryShareClass1 2023-09-05 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 15116965 (England and Wales)

# CWMTILLERY LTD

### Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

CWMTILLERY LTD

## Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

CWMTILLERY LTD

## STATEMENT OF FINANCIAL POSITION

As at 31 December 2025
CWMTILLERY LTD

## STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2025

| Note | 31.12.2025 |  | 31.12.2024
|  | £ |  | £
Current assets |  |  |  |
Stocks | 3 | 0 |  | 1,800,000
Debtors | 4 | 0 |  | 46,417
Cash at bank and in hand |  | 4,010 |  | 12,129
|  | 4,010 |  | 1,858,546
Creditors: amounts falling due within one year | 5 | ( 908,975) |  | ( 2,098,336)
Net current liabilities |  | (904,965) |  | (239,790)
Total assets less current liabilities |  | (904,965) |  | (239,790)
Net liabilities |  | ( 904,965) |  | ( 239,790)
Capital and reserves |  |  |  |
Called-up share capital | 6 | 1 |  | 1
Profit and loss account |  | ( 904,966 ) |  | ( 239,791 )
Total shareholder's deficit |  | ( 904,965) |  | ( 239,790)

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The member has not required the company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Cwmtillery Ltd (registered number: 15116965) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

E Mosafi Director |

20 April 2026

CWMTILLERY LTD

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
CWMTILLERY LTD

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial period, unless otherwise stated.

##### General information and basis of accounting

Cwmtillery Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is 41-44 Great Queen Street, London, WC2B 5AD, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

##### Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

##### Provisions

Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

#### 2. Employees

| Year ended 31.12.2025 |  | 16 month period to 31.12.2024
| Number |  | Number
Monthly average number of persons employed by the company during the year, including directors | 3 |  | 3

#### 3. Stocks

| 31.12.2025 |  | 31.12.2024
| £ |  | £
Stocks | 0 |  | 1,800,000

#### 4. Debtors

| 31.12.2025 |  | 31.12.2024
| £ |  | £
Prepayments | 0 |  | 36,027
VAT recoverable | 0 |  | 10,390
| 0 |  | 46,417

#### 5. Creditors: amounts falling due within one year

| 31.12.2025 |  | 31.12.2024
| £ |  | £
Trade creditors | 0 |  | 94,636
Amounts owed to connected companies | 905,000 |  | 2,000,000
Accruals | 3,975 |  | 3,700
| 908,975 |  | 2,098,336

Amounts owed to group undertakings are unsecured, have no fixed date of repayment and are repayable on demand.

#### 6. Called-up share capital

| 31.12.2025 |  | 31.12.2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
1 Ordinary share of £ 1.00 | 1 |  | 1

#### 7. Related party transactions

Where possible the company has taken advantage of the exemption conferred by section 33.1A of FRS 102 from the requirement to disclose transactions with other wholly owned group undertakings.