19 false false false false false false false false false false true false false false false false false 2025-01-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 03784086 2025-01-01 2025-12-31 03784086 2025-12-31 03784086 2024-12-31 03784086 2024-01-01 2024-12-31 03784086 2024-12-31 03784086 2023-12-31 03784086 core:LandBuildings core:LongLeaseholdAssets 2025-01-01 2025-12-31 03784086 core:MotorVehicles 2025-01-01 2025-12-31 03784086 bus:Director1 2025-01-01 2025-12-31 03784086 core:LandBuildings 2024-12-31 03784086 core:MotorVehicles 2024-12-31 03784086 core:LandBuildings 2025-12-31 03784086 core:MotorVehicles 2025-12-31 03784086 core:WithinOneYear 2025-12-31 03784086 core:WithinOneYear 2024-12-31 03784086 core:ShareCapital 2025-12-31 03784086 core:ShareCapital 2024-12-31 03784086 core:RetainedEarningsAccumulatedLosses 2025-12-31 03784086 core:RetainedEarningsAccumulatedLosses 2024-12-31 03784086 core:BetweenOneFiveYears 2025-12-31 03784086 core:BetweenOneFiveYears 2024-12-31 03784086 core:MotorVehicles 2024-12-31 03784086 bus:SmallEntities 2025-01-01 2025-12-31 03784086 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 03784086 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03784086 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03784086 bus:FullAccounts 2025-01-01 2025-12-31 03784086 core:ComputerEquipment 2025-01-01 2025-12-31 03784086 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 03784086 core:ComputerEquipment 2025-12-31 03784086 core:ComputerEquipment 2024-12-31 03784086 core:OtherPropertyPlantEquipment 2024-12-31 03784086 core:OtherPropertyPlantEquipment 2025-12-31 03784086 core:AllUnconsolidatedStructuredEntities 2025-01-01 2025-12-31
COMPANY REGISTRATION NUMBER: 03784086
Independence Limited
Unaudited financial statements
31 December 2025
Independence Limited
Statement of financial position
31 December 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
5
23,053
29,337
Current assets
Stocks
254,342
224,969
Debtors
6
439,369
121,479
Cash at bank and in hand
161,085
523,691
---------
---------
854,796
870,139
Creditors: Amounts falling due within one year
7
( 363,205)
( 302,105)
---------
---------
Net current assets
491,591
568,034
---------
---------
Total assets less current liabilities
514,644
597,371
Provisions
Taxation including deferred tax
( 1,311)
( 1,905)
---------
---------
Net assets
513,333
595,466
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
513,233
595,366
---------
---------
Shareholders funds
513,333
595,466
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Independence Limited
Statement of financial position (continued)
31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 27 March 2026 , and are signed on behalf of the board by:
N G Holdsworth
Director
Company registration number: 03784086
Independence Limited
Notes to the financial statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Witchford House, 95 Main Street, Ely, Cambridgeshire, CB6 2HQ. The trading address of the company is 5e Lancaster Way Business Park, Ely, Cambridgeshire, CB6 3NW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property improvements
-
20% straight line
Motor vehicles
-
20% reducing balance
Equipment
-
25% reducing balance
Website-development
-
25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition. Where stock is identified as no longer saleable through normal trade, the carrying value is written down to it's scrappable or intrinsic value. Intrinsic value is the realisable amount that the company expects to receive through alternate means of disposal. Both scrappable and intrinsic value are net of disposal costs.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a financing transaction it is measured at transaction price where the arrangement has no stated interest rate or repayment terms, otherwise it is measured at amortised cost. Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of employees during the year was 19 (2024: 17 ).
5. Tangible assets
Leasehold property improve-ments
Motor vehicles
Equipment
Website development
Total
£
£
£
£
£
Cost
At 1 January 2025 and 31 December 2025
4,053
39,389
38,252
19,860
101,554
------
-------
-------
-------
---------
Depreciation
At 1 January 2025
4,053
18,382
32,866
16,916
72,217
Charge for the year
4,201
1,347
736
6,284
------
-------
-------
-------
---------
At 31 December 2025
4,053
22,583
34,213
17,652
78,501
------
-------
-------
-------
---------
Carrying amount
At 31 December 2025
16,806
4,039
2,208
23,053
------
-------
-------
-------
---------
At 31 December 2024
21,007
5,386
2,944
29,337
------
-------
-------
-------
---------
6. Debtors
2025
2024
£
£
Trade debtors
77,364
94,580
Amounts owed by group undertakings
295,319
Other debtors
66,686
26,899
---------
---------
439,369
121,479
---------
---------
7. Creditors: Amounts falling due within one year
2025
2024
£
£
Trade creditors
174,127
112,593
Amounts owed to group undertakings
80,000
Social security and other taxes
81,375
86,611
Other creditors
107,703
22,901
---------
---------
363,205
302,105
---------
---------
8. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
24,125
23,640
Later than 1 year and not later than 5 years
59,932
5,910
-------
-------
84,057
29,550
-------
-------
9. Related party transactions
At the reporting date, the Company had an outstanding loan balance of £295,319 (2024: £80,000 liability) due from Judick Limited, the ultimate controlling party. The loan is interest-free, unsecured, and repayable on demand.