Company registration number 03872099 (England and Wales)
CENTREBUS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
CENTREBUS LIMITED
COMPANY INFORMATION
Directors
C F Brown
D Brookes
J H Peddle
Secretary
C F Brown
Company number
03872099
Registered office
43 Wenlock Way
Leicester
LE4 9HU
Auditor
Sumer Auditco Limited
1st Floor Waterside House
Waterside Drive
Wigan
Lancashire
WN3 5AZ
Bankers
HSBC Bank Plc
Penman Way
Grove Park
Enderby
Leicester
LE19 1SY
CENTREBUS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9 - 10
Company balance sheet
11 - 12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 35
CENTREBUS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 1 -

The directors present the strategic report for the year ended 30 April 2025.

Review of the business

The group has continued to be a bus service operator with depots in Luton, Leicester, Grantham, North Staffordshire and Cannock. The group have a fleet of 210 buses and operate a mix of commercial and contracted bus services. As well as local authorities, they operate bus services for a number of schools, universities, work contracts and the NHS.

 

The results for the year show turnover of £47,866,610 (2024: £42,132,143) and a pre-tax profit of £5,849,165 (2024:£4,606,599).

 

The directors are pleased that successful trading conditions have allowed the group to continue the significant capital expenditure program of fleet improvement and enhancement to depot facilities and equipment.

 

During the year to 30 April 25, the group has invested £7.99m in its asset base. It is the directors intention to continue this program with future performance dictating the extent of the investment.

Principal risks and uncertainties

The group uses various financial instruments including bank loan and hire purchase, plus various other items, such as debtors and creditors that arise directly from its operations. The main purpose of these financial instruments is to raise finance for the group’s operations.

 

The existence of these financial instruments exposes the group to a number of financial risks, which are described in more detail below. The directors review and agree policies for managing these risks. These policies have remained unchanged from previous years.

 

The directors have assessed the main risks facing the group as being the commercial risks in respect of competition and overall market conditions, liquidity risk and the price of fuel which is a key issue for the group.

 

Liquidity risk

The objective of the group in managing its liquidity risk is to ensure that it can meet its financial obligations as and when they fall due. The group expects to meet its financial obligations through operating cash flows. The group is reliant on asset funders to finance new vehicles purchases. The group always operates within its agreed banking facilities. All income is generated within the UK and all suppliers are UK based so the company has no requirement to enter into any hedging arrangements relating to its debtors and creditors.

 

Environmental policy

The group recognises its corporate responsibility to carry out its operations whilst minimising its impact on the environment. The directors continued aim is to reduce waste wherever possible and comply with all environmental legislation.

Human resources and employment policy

The group ensures that employees are provided with information of relevance to them as employees by means of direct communication and notice boards. The involvement of the employees in the group's performance is encouraged through various employee schemes. The group seeks to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

Applications for employment by disabled persons are fully considered having regard to the aptitudes and abilities of each applicant. Training and career development and promotion of disabled persons is, as far as possible, identical to that of other employees who are not disabled. Arrangement are made, wherever possible, for retraining employees who become disabled, to perform work identified as appropriate to their aptitudes and abilities.

 

Health and safety policy

The group is committed to achieving high standards in health and safety management and strives to make its depots and offices safe environment for both its employees and customers alike.

CENTREBUS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 2 -
Key performance indicators

The directors consider the key performance indicators of the business to be:

 

 

2025

2024

% change

Turnover

£47,866,610

£42,132,143

14%

Operating profit

£6,000,945

£4,744,678

26%

Profit after tax

£4,075,803

£3,454,820

18%

Number of employees

704

645

9%

 

 

 

The directors continue to place service delivery as a key performance indicator and every effort is made to ensure delivery for the customer is as high as it can be across all depots and services.

 

During the year the group has won additional contracts leading to higher turnover and increased profitability.

 

The group has maintained significant net current assets, illustrating continued liquidity.     

 

The bus sector has seen consistent pressure on margins as a result of competition and market conditions.

On behalf of the board

C F Brown
Director
21 April 2026
CENTREBUS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -

The directors present their annual report and financial statements of the company and group for the year ended 30 April 2025.

Principal activities

The principal activity of the company and group continued to be that of a bus service operator.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £185,328 (2024: £209,362). The directors to not recommend paying a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

C F Brown
D Brookes
J H Peddle
K Hayward
(Resigned 31 May 2024)
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Future developments

The directors will continue to monitor profit margins, utilisation of assets and sales growth in the forthcoming year.

Auditor

The auditor, Sumer Auditco Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

CENTREBUS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 4 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of trueprincipal risks and uncertainties.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the group's auditors are unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the groups auditors are aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
C F Brown
Director
21 April 2026
CENTREBUS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CENTREBUS LIMITED
- 5 -
Opinion

We have audited the financial statements of Centrebus Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 April 2025 which comprise the group statement of comprehensive income, the group balance sheet, the group statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CENTREBUS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CENTREBUS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussions with the directors (as required by auditing standards) and discussed with the directors the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. The potential effect of these laws and regulations on the financial statements varies considerably.

 

Firstly, the group is subject to laws and regulations that directly affect the financial statements including financial reporting legislation and taxation legislation. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

 

Secondly, the group is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation or the loss of the company's license to operate. We identified the following areas as those most likely to have such an effect: laws related to health and safety, employment, data and environmental protection.

 

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and inspection of regulatory and legal correspondence, if any. Through these procedures we did not become aware of any actual or suspected non-compliance.

CENTREBUS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CENTREBUS LIMITED
- 7 -

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

We design procedures in line with our responsibilities, outlined below to detect material misstatement due to fraud:

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Catherine Rogers (Senior Statutory Auditor)
For and on behalf of Sumer Auditco Limited, Statutory Auditor
1st Floor Waterside House
Waterside Drive
Wigan
Lancashire
WN3 5AZ
21 April 2026
CENTREBUS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2025
- 8 -
2025
2024
Notes
£
£
Turnover
4
47,866,610
42,132,143
Cost of sales
(37,385,174)
(33,688,249)
Gross profit
10,481,436
8,443,894
Administrative expenses
(4,480,491)
(3,699,216)
Operating profit
5
6,000,945
4,744,678
Interest receivable and similar income
8
37,890
27,314
Interest payable and similar expenses
9
(189,670)
(165,393)
Profit before taxation
5,849,165
4,606,599
Tax on profit
10
(1,773,362)
(1,151,779)
Profit for the financial year
4,075,803
3,454,820
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
CENTREBUS LIMITED
GROUP BALANCE SHEET
AS AT 30 APRIL 2025
30 April 2025
- 9 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
12
165,964
201,527
Total intangible assets
165,964
201,527
Tangible assets
13
14,355,052
8,795,878
14,521,016
8,997,405
Current assets
Stocks
16
453,927
494,645
Debtors
17
6,253,598
4,704,114
Cash at bank and in hand
1,448,747
2,575,493
8,156,272
7,774,252
Creditors: amounts falling due within one year
18
(7,612,283)
(6,970,541)
Net current assets
543,989
803,711
Total assets less current liabilities
15,065,005
9,801,116
Creditors: amounts falling due after more than one year
19
(2,015,161)
(2,300,458)
Provisions for liabilities
Provisions
21
330,000
190,000
Deferred tax liability
22
2,853,259
1,090,548
(3,183,259)
(1,280,548)
Net assets
9,866,585
6,220,110
Capital and reserves
Called up share capital
24
103
106
Share premium account
306,883
306,883
Capital redemption reserve
69
66
Profit and loss reserves
9,559,530
5,913,055
Total equity
9,866,585
6,220,110
CENTREBUS LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2025
30 April 2025
- 10 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 21 April 2026 and are signed on its behalf by:
21 April 2026
C F Brown
Director
Company registration number 03872099 (England and Wales)
CENTREBUS LIMITED
COMPANY BALANCE SHEET
AS AT 30 APRIL 2025
30 April 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
4,792,618
4,634,394
Investments
14
1,868,920
1,868,920
6,661,538
6,503,314
Current assets
Stocks
16
204,268
253,376
Debtors
17
3,080,073
2,751,368
Cash at bank and in hand
14,300
420,555
3,298,641
3,425,299
Creditors: amounts falling due within one year
18
(5,672,895)
(4,712,515)
Net current liabilities
(2,374,254)
(1,287,216)
Total assets less current liabilities
4,287,284
5,216,098
Creditors: amounts falling due after more than one year
19
(1,675,457)
(2,238,131)
Provisions for liabilities
Deferred tax liability
22
832,207
745,095
(832,207)
(745,095)
Net assets
1,779,620
2,232,872
Capital and reserves
Called up share capital
24
103
106
Share premium account
306,883
306,883
Capital redemption reserve
69
66
Profit and loss reserves
1,472,565
1,925,817
Total equity
1,779,620
2,232,872
CENTREBUS LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2025
30 April 2025
- 12 -

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £23,924 (2024 - £573,937 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 21 April 2026 and are signed on its behalf by:
21 April 2026
C F Brown
Director
Company registration number 03872099 (England and Wales)
CENTREBUS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 13 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 May 2023
106
306,883
66
2,667,597
2,974,652
Year ended 30 April 2024:
Profit and total comprehensive income
-
-
-
3,454,820
3,454,820
Dividends
11
-
-
-
(209,362)
(209,362)
Balance at 30 April 2024
106
306,883
66
5,913,055
6,220,110
Year ended 30 April 2025:
Profit and total comprehensive income
-
-
-
4,075,803
4,075,803
Dividends
11
-
-
-
(185,328)
(185,328)
Own shares acquired
-
-
-
(244,000)
(244,000)
Other movements
(3)
-
3
-
-
Balance at 30 April 2025
103
306,883
69
9,559,530
9,866,585
CENTREBUS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 14 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 May 2023
106
306,883
66
1,561,242
1,868,297
Year ended 30 April 2024:
Profit and total comprehensive income for the year
-
-
-
573,937
573,937
Dividends
11
-
-
-
(209,362)
(209,362)
Balance at 30 April 2024
106
306,883
66
1,925,817
2,232,872
Year ended 30 April 2025:
Profit and total comprehensive income
-
-
-
(23,924)
(23,924)
Dividends
11
-
-
-
(185,328)
(185,328)
Own shares acquired
-
-
-
(244,000)
(244,000)
Purchase of own shares
(3)
-
3
-
-
Balance at 30 April 2025
103
306,883
69
1,472,565
1,779,620
CENTREBUS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2025
- 15 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
7,131,156
3,783,602
Interest paid
(189,670)
(165,393)
Income taxes refunded
3,486
1
Net cash inflow from operating activities
6,944,972
3,618,210
Investing activities
Purchase of tangible fixed assets
(5,510,838)
(2,537,101)
Proceeds from disposal of tangible fixed assets
10,110
47,021
Repayment of loans
-
28,000
Interest received
37,890
27,314
Net cash used in investing activities
(5,462,838)
(2,434,766)
Financing activities
Purchase of treasury shares
(244,000)
-
0
Payment of finance leases obligations
(2,179,552)
(667,621)
Dividends paid to equity shareholders
(185,328)
(219,262)
Net cash used in financing activities
(2,608,880)
(886,883)
Net (decrease)/increase in cash and cash equivalents
(1,126,746)
296,561
Cash and cash equivalents at beginning of year
2,575,493
2,278,932
Cash and cash equivalents at end of year
1,448,747
2,575,493
CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 16 -
1
Accounting policies
Company information

Centrebus Limited is a private limited company domiciled and incorporated in England and Wales. The registered office is 43 Wenlock Way, Leicester, LE4 9HU.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Centrebus Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 April 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 17 -

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes.

 

Turnover relates to revenue earned from the rendering of services related to the operation of bus services.

 

Turnover is made up of on-bus revenue which is recognised immediately on receipt, as well as contract income which is recognised in line with the terms of the contract and at the point at the which the company has satisfied the relevant terms of the contract to be entitled to the income.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the life of the lease
Plant and equipment
25% p.a. reducing balance basis, 10% - 20% p.a. straight line basis and over periods of up to 15 years
Computers
20% p.a. straight line basis
Motor vehicles
20% - 33.3% p.a. straight line basis
Public service vehicles
25% p.a. reducing balance basis and over periods of up to 15 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 18 -
1.8
Fixed asset investments

Investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

 

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 19 -
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 20 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 21 -
1.15
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 22 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible fixed assets

The useful economic life of tangible fixed assets, and residual values where applicable, have to be estimated by the directors of the company to ensure an appropriate depreciation charge is recognised each year. The value of the assets ultimately depends on the condition of the assets and whether economic income can be derived from the asset. The directors undertake a periodic review of the assets to ensure the value of the assets is fairly stated within the financial statements. During the year, depreciation of £2,405,955 (2024: £1,756,984) has been charged.

 

Refer to note 13 showing the tangible fixed assets carrying values impacted by this key accounting estimate.

Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

Management reviews are performed to estimate the level of provisions required for replacement electric vehicle batteries.

 

The battery provision estimate is based on the likely expected cost to replace the battery in accordance with the contract. At the balance sheet date the director re-assesses the expected cost of replacement to ensure the provision is complete.

 

Refer to note 21 for the respective provisions made, as per the above key accounting estimates.

CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 23 -
3
Prior period adjustment

Provisions

 

A prior year adjustment has been made to reclassify provisions, previously included in accruals and deferred income, to other provisions. The impact of this prior year adjustment has been to reduce accruals and deferred income by £190,000 and increase other provisions by £190,000. Previously reported profits and net assets are unchanged.

Obligations under finance leases

 

A prior year adjustment has been made to reclassify obligations under finance leases, previously included in within other creditors, analysed between payments falling due within one year and falling due after more than one year.

 

The impact of this prior year adjustment has been to reduce other creditors falling due within one year by £44,150 and increase obligations under finance leases falling due within one year by £44,150, and to reduce other creditors falling due after more than one year by £62,326 and increase obligations under finance leases falling due after more than one year by £62,326.

 

Also as a result of this prior year presentational correction, the net book value of fixed assets held on finance leases has also been restated to include the net book value of the fixed assets that relate to the above obligations under finance leases.

 

Previously reported profits and net assets are unchanged.

Changes to the balance sheet - group
As previously reported
Adjustment
As restated at 30 Apr 2024
£
£
£
Creditors due within one year
Finance leases
(778,241)
(44,150)
(822,391)
Other creditors
(1,672,683)
44,150
(1,628,533)
Accruals and deferred income
(1,366,055)
190,000
(1,176,055)
Creditors due after one year
Finance leases
(1,995,173)
(62,326)
(2,057,499)
Other creditors
(305,285)
62,326
(242,959)
Provisions for liabilities
Other provisions
-
(190,000)
(190,000)
Net assets
8,552,911
-
8,552,911
Capital and reserves
Total equity
6,220,110
-
6,220,110
Reconciliation of changes in equity - group
The prior period adjustments do not give rise to any effect upon equity.
Reconciliation of changes in equity - company
The prior period adjustments do not give rise to any effect upon equity.
CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 24 -
4
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
On bus revenue
45,999,422
41,084,557
On bus advertising
300,483
137,071
Government grant income received as turnover
1,566,705
910,515
47,866,610
42,132,143
2025
2024
£
£
Other revenue
Interest income
37,890
27,314

Government grant income received is in relation to claims made under the National Bus Fare Cap Scheme. This government grant income has been included within turnover, on the basis that the grant income provided by the government is to directly replace lost income from sales to the customer. Customer fares are capped and the grant income is provided directly to the company by the government in lieu of the lost turnover.

5
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Fees payable to the group's auditor for the audit of the group's financial statements
52,387
54,685
Depreciation of tangible fixed assets
2,405,955
1,756,984
Loss on disposal of tangible fixed assets
10,851
2,990
Amortisation of intangible assets
35,563
35,563
Operating lease charges
330,680
343,081
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Drivers
554
534
82
74
Engineering and cleaning
112
77
18
18
Administration
38
34
27
26
Total
704
645
127
118
CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
6
Employees
(Continued)
- 25 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
18,220,872
15,453,483
4,683,491
4,048,181
Social security costs
1,773,726
1,739,568
480,119
389,072
Pension costs
346,862
381,149
103,247
89,664
20,341,460
17,574,200
5,266,857
4,526,917
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
66,864
80,989
Company pension contributions to defined contribution schemes
1,416
1,251
68,280
82,240

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).

8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
37,890
27,314
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
37,890
27,314
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
-
7,571
Other finance costs:
Interest on finance leases and hire purchase contracts
186,047
147,637
Other interest
3,623
10,185
Total finance costs
189,670
165,393
CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 26 -
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
10,651
531,923
Deferred tax
Origination and reversal of timing differences
1,451,984
619,856
Adjustment in respect of prior periods
310,727
-
0
Total deferred tax
1,762,711
619,856
Total tax charge
1,773,362
1,151,779

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
5,849,165
4,606,599
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,462,291
1,151,650
Tax effect of expenses that are not deductible in determining taxable profit
(3,861)
8,891
Effect of change in corporation tax rate
-
(143)
Group relief
(4,687)
-
0
Depreciation on assets not qualifying for tax allowances
-
0
109,030
Amortisation on assets not qualifying for tax allowances
8,892
-
0
Deferred tax adjustments in respect of prior years
310,727
-
0
Deferred tax asset not provided
-
0
(117,649)
Taxation charge
1,773,362
1,151,779
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
185,328
209,362
CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 27 -
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 May 2024 and 30 April 2025
355,634
Amortisation and impairment
At 1 May 2024
154,107
Amortisation charged for the year
35,563
At 30 April 2025
189,670
Carrying amount
At 30 April 2025
165,964
At 30 April 2024
201,527
The company had no intangible fixed assets at 30 April 2025 or 30 April 2024.
13
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Computers
Motor vehicles
Public service vehicles
Total
£
£
£
£
£
£
Cost
At 1 May 2024
329,785
2,242,274
540,644
362,469
17,499,560
20,974,732
Additions
-
0
463,523
15,353
57,089
7,450,125
7,986,090
Disposals
-
0
-
0
-
0
(75,658)
(354,470)
(430,128)
At 30 April 2025
329,785
2,705,797
555,997
343,900
24,595,215
28,530,694
Depreciation and impairment
At 1 May 2024
199,745
1,729,724
540,205
88,984
9,620,196
12,178,854
Depreciation charged in the year
27,016
305,248
2,067
107,886
1,963,738
2,405,955
Eliminated in respect of disposals
-
0
-
0
-
0
(72,560)
(336,607)
(409,167)
At 30 April 2025
226,761
2,034,972
542,272
124,310
11,247,327
14,175,642
Carrying amount
At 30 April 2025
103,024
670,825
13,725
219,590
13,347,888
14,355,052
At 30 April 2024
130,040
512,550
439
273,485
7,879,364
8,795,878
CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
13
Tangible fixed assets
(Continued)
- 28 -
Company
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 May 2024
1,592,976
7,701,099
539,665
252,835
10,086,575
Additions
76,793
951,252
15,353
31,340
1,074,738
Disposals
-
0
(45,000)
-
0
(40,263)
(85,263)
At 30 April 2025
1,669,769
8,607,351
555,018
243,912
11,076,050
Depreciation and impairment
At 1 May 2024
1,430,977
3,360,035
539,665
121,504
5,452,181
Depreciation charged in the year
99,700
764,456
1,791
48,317
914,264
Eliminated in respect of disposals
-
0
(44,000)
-
0
(39,013)
(83,013)
At 30 April 2025
1,530,677
4,080,491
541,456
130,808
6,283,432
Carrying amount
At 30 April 2025
139,092
4,526,860
13,562
113,104
4,792,618
At 30 April 2024
161,999
4,341,064
-
0
131,331
4,634,394

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

Group
Company
2025
2024
2025
2024
as restated
£
£
£
£
Public service vehicles
3,933,196
3,679,634
3,933,196
3,679,634
Motor vehicles
597,491
133,855
-
0
-
0
4,530,687
3,813,489
3,933,196
3,679,634
CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 29 -
14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
1,868,920
1,868,920
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 May 2024 and 30 April 2025
1,868,920
Carrying amount
At 30 April 2025
1,868,920
At 30 April 2024
1,868,920
15
Subsidiaries

Details of the company's subsidiaries at 30 April 2025 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Centrebus North Limited
1
Ordinary
100.00
-
D&G Bus Limited
2
Ordinary A and B
100.00
-
Chaserider Buses Limited
3
Ordinary
0
100.00

Registered office addresses (all UK unless otherwise indicated):

1
43 Wenlock Way, Leicester, LE4 9HU
2
D&G Bus, Mossfield Road, Stoke-on-Trent, Staffordshire, ST3 5BW
3
D&G Bus Mossfield Road, Mossfield Road, Stoke-on-Trent, Staffordshire, ST3 5BW
16
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
453,927
494,645
204,268
253,376
CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 30 -
17
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,481,775
3,367,419
2,200,535
1,826,090
Corporation tax recoverable
-
0
1,050
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
-
0
389,183
Amounts owed by undertakings in which the company has a participating interest
18,660
15,718
-
0
15,718
Other debtors
1,361,247
991,075
662,219
340,762
Prepayments and accrued income
391,916
328,852
217,319
179,615
6,253,598
4,704,114
3,080,073
2,751,368
18
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
as restated
Notes
£
£
£
£
Obligations under finance leases
20
1,160,429
822,391
1,000,272
778,241
Trade creditors
1,423,067
1,505,927
687,913
889,024
Amounts owed to group undertakings
-
0
-
0
937,298
133,622
Amounts owed to undertakings in which the group has a participating interest
932,500
826,874
932,500
864,164
Corporation tax payable
541,985
528,898
-
0
(2,573)
Other taxation and social security
690,616
481,863
326,299
248,540
Other creditors
1,769,177
1,628,533
1,322,780
1,196,323
Accruals and deferred income
1,094,509
1,176,055
465,833
605,174
7,612,283
6,970,541
5,672,895
4,712,515

Obligations under hire purchase are secured against the assets concerned.

 

19
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
as restated
Notes
£
£
£
£
Obligations under finance leases
20
2,015,161
2,057,499
1,675,457
1,995,172
Other creditors
-
0
242,959
-
0
242,959
2,015,161
2,300,458
1,675,457
2,238,131

Obligations under hire purchase are secured against the assets concerned.

CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 31 -
20
Finance lease obligations
Group
Company
2025
2024
2025
2024
as restated
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
1,160,429
822,391
1,000,272
778,241
In two to five years
2,015,161
2,057,499
1,675,457
1,995,172
3,175,590
2,879,890
2,675,729
2,773,413

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

21
Provisions for liabilities
Group
Company
2025
2024
2025
2024
as restated
£
£
£
£
Replacement electric vehicle batteries
330,000
190,000
-
-
Movements on provisions:
Replacement electric vehicle batteries
Group
£
At 1 May 2024 as restated
190,000
Additional provisions in the year
140,000
At 30 April 2025
330,000
CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 32 -
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
2,865,404
1,090,548
Retirement benefit obligations
(12,145)
-
2,853,259
1,090,548
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
837,515
745,095
Retirement benefit obligations
(5,308)
-
832,207
745,095
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 May 2024
1,090,548
745,095
Charge to profit or loss
1,762,711
87,112
Liability at 30 April 2025
2,853,259
832,207

The closing deferred tax liability set out above predominately relates to accelerated capital allowances that are expected to mature over the associated fixed assets useful economic lives. Tax relief on both retirement benefit obligations will be clamed in the period when paid.

23
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
346,862
381,149

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

At the balance sheet date, pension contributions payable, as included in other creditors amount to £118,499 (2024: £91,752).

CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 33 -
24
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
24
27
24
27
Ordinary B shares of £1 each
40
40
40
40
ESS Shares of £1 each
39
39
39
39
103
106
103
106

Each Ordinary A share carries two votes and each Ordinary B share carries one vote. Each ESS share carries one vote. The company may determine to distribute among the holders of one class of shares in the capital of the company all or part of the profits of the company available for distribution, without distributing any part of the profits of the company to any other class of shares. The Ordinary A and B shares have no rights of redemption. The holders of ESS shares are entitled to a return of their full issue price on a return of capital, after the payment of unpaid dividends and return of issue prices on all classes of shares.

 

On 30th May 2024 the company completed a purchase of own shares in respect of 3 A Ordinary shares held by K Hayward. The shares were re-purchased for an amount of £244,000.

25
Operating lease commitments
Lessee
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
1,220,668
348,884
179,498
188,264
Between two and five years
3,690,804
992,993
497,782
459,401
In over five years
1,987,668
-
154,667
-
6,899,140
1,341,877
831,947
647,665
26
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2025
2024
2025
2024
£
£
£
£
Acquisition of tangible fixed assets
1,443,272
-
1,443,272
-
CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 34 -
27
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 

Transactions between group entities which have been eliminated on consolidation are not disclosed in the financial statements.

 

At the year end date the group had an amount due from a related company of £18,660 (2024: £15,718).

 

Similarly at the same date, the group owed amounts of £932,500 (2024: £826,874) to related companies.

 

During the year the group was recharged with vehicle expenses of £31,818 (2024: £65,088) from a related company and similarly recharged vehicle expenses of £1,145 (2024: £3,682) to a related company. These recharges relate to vehicle running and finance costs, recharged on a cost basis. These recharges relate to vehicle running and finance costs, recharged on a cost basis.

 

Additionally, the group also recharged an amount of £141,348 (2021: £140,995) to related companies in respect of management charges.

28
Controlling party

The controlling party is J H Peddle, based on his majority shareholding in Centrebus Limited.

29
Analysis of changes in net debt - group
1 May 2024
Cash flows
New finance leases
30 April 2025
£
£
£
£
Cash at bank and in hand
2,575,493
(1,126,746)
-
1,448,747
Obligations under finance leases
(2,879,890)
2,179,552
(2,475,252)
(3,175,590)
(304,397)
1,052,806
(2,475,252)
(1,726,843)
CENTREBUS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 35 -
30
Cash generated from group operations
2025
2024
as restated
£
£
Profit after taxation
4,075,803
3,454,820
Adjustments for:
Taxation charged
1,773,362
1,151,779
Finance costs
189,670
165,393
Investment income
(37,890)
(27,314)
Loss on disposal of tangible fixed assets
10,851
2,990
Amortisation and impairment of intangible assets
35,563
35,563
Depreciation and impairment of tangible fixed assets
2,405,955
1,756,984
Increase in provisions
140,000
190,000
Movements in working capital:
Decrease in stocks
40,718
9,758
Increase in debtors
(1,550,534)
(985,500)
Increase/(decrease) in creditors
47,658
(1,970,871)
Cash generated from operations
7,131,156
3,783,602
2025-04-302024-05-01falsefalseCCH SoftwareCCH Accounts Production 2026.100D BrookesJ H PeddleK HaywardK HaywardC F Brownfalse03872099bus:Consolidated2024-05-012025-04-30038720992024-05-012025-04-3003872099bus:CompanySecretaryDirector12024-05-012025-04-3003872099bus:Director12024-05-012025-04-3003872099bus:Director22024-05-012025-04-3003872099bus:CompanySecretary12024-05-012025-04-3003872099bus:Director32024-05-012025-04-3003872099bus:Director42024-05-012025-04-3003872099bus:RegisteredOffice2024-05-012025-04-3003872099bus:Agent12024-05-012025-04-30038720992025-04-3003872099bus:Consolidated2025-04-3003872099bus:Consolidated2023-05-012024-04-30038720992023-05-012024-04-3003872099core:Goodwillbus:Consolidated2025-04-3003872099core:Goodwillbus:Consolidated2024-04-3003872099bus:Consolidated2024-04-30038720992024-04-3003872099core:LeaseholdImprovementsbus:Consolidated2025-04-3003872099core:PlantMachinerybus:Consolidated2025-04-3003872099core:ComputerEquipmentbus:Consolidated2025-04-3003872099core:MotorVehiclesbus:Consolidated2025-04-3003872099core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-04-3003872099core:LeaseholdImprovementsbus:Consolidated2024-04-3003872099core:PlantMachinerybus:Consolidated2024-04-3003872099core:ComputerEquipmentbus:Consolidated2024-04-3003872099core:MotorVehiclesbus:Consolidated2024-04-3003872099core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-04-3003872099core:PlantMachinery2025-04-3003872099core:FurnitureFittings2025-04-3003872099core:ComputerEquipment2025-04-3003872099core:MotorVehicles2025-04-3003872099core:PlantMachinery2024-04-3003872099core:FurnitureFittings2024-04-3003872099core:ComputerEquipment2024-04-3003872099core:MotorVehicles2024-04-3003872099core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-04-3003872099core:CurrentFinancialInstrumentsbus:Consolidated2024-04-3003872099core:ShareCapitalbus:Consolidated2025-04-3003872099core:ShareCapitalbus:Consolidated2024-04-3003872099core:SharePremiumbus:Consolidated2025-04-3003872099core:SharePremiumbus:Consolidated2024-04-3003872099core:CapitalRedemptionReservebus:Consolidated2025-04-3003872099core:CapitalRedemptionReservebus:Consolidated2024-04-3003872099core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-04-3003872099core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-3003872099core:ShareCapital2025-04-3003872099core:ShareCapital2024-04-3003872099core:SharePremium2025-04-3003872099core:SharePremium2024-04-3003872099core:CapitalRedemptionReserve2025-04-3003872099core:CapitalRedemptionReserve2024-04-3003872099core:RetainedEarningsAccumulatedLosses2025-04-3003872099core:RetainedEarningsAccumulatedLosses2024-04-3003872099core:ShareCapitalbus:Consolidated2023-04-3003872099core:SharePremiumbus:Consolidated2023-04-3003872099core:CapitalRedemptionReservebus:Consolidated2023-04-30038720992023-04-3003872099core:ShareCapital2023-04-3003872099core:SharePremium2023-04-3003872099core:CapitalRedemptionReserve2023-04-3003872099core:RetainedEarningsAccumulatedLosses2023-04-3003872099bus:Consolidated2023-04-3003872099core:Goodwill2024-05-012025-04-3003872099core:LeaseholdImprovements2024-05-012025-04-3003872099core:PlantMachinery2024-05-012025-04-3003872099core:ComputerEquipment2024-05-012025-04-3003872099core:MotorVehicles2024-05-012025-04-3003872099core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-05-012025-04-3003872099core:Non-currentFinancialInstrumentsbus:Consolidated2024-04-3003872099core:CurrentFinancialInstrumentsbus:Consolidated2025-04-3003872099core:CurrentFinancialInstruments2025-04-3003872099core:CurrentFinancialInstruments2024-04-3003872099core:Non-currentFinancialInstrumentsbus:Consolidated2025-04-3003872099core:Non-currentFinancialInstruments2025-04-3003872099core:Non-currentFinancialInstruments2024-04-3003872099core:UKTaxbus:Consolidated2024-05-012025-04-3003872099core:UKTaxbus:Consolidated2023-05-012024-04-3003872099bus:Consolidated12024-05-012025-04-3003872099bus:Consolidated12023-05-012024-04-3003872099bus:Consolidated22024-05-012025-04-3003872099bus:Consolidated22023-05-012024-04-3003872099core:Goodwillbus:Consolidated2024-04-3003872099core:Goodwillbus:Consolidated2024-05-012025-04-3003872099core:LeaseholdImprovementsbus:Consolidated2024-04-3003872099core:PlantMachinerybus:Consolidated2024-04-3003872099core:ComputerEquipmentbus:Consolidated2024-04-3003872099core:MotorVehiclesbus:Consolidated2024-04-3003872099core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-04-3003872099bus:Consolidated2024-04-3003872099core:PlantMachinery2024-04-3003872099core:FurnitureFittings2024-04-3003872099core:ComputerEquipment2024-04-3003872099core:MotorVehicles2024-04-30038720992024-04-3003872099core:LeaseholdImprovementsbus:Consolidated2024-05-012025-04-3003872099core:PlantMachinerybus:Consolidated2024-05-012025-04-3003872099core:ComputerEquipmentbus:Consolidated2024-05-012025-04-3003872099core:MotorVehiclesbus:Consolidated2024-05-012025-04-3003872099core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-05-012025-04-3003872099core:FurnitureFittings2024-05-012025-04-3003872099core:FurnitureFittingsbus:Consolidated2025-04-3003872099core:FurnitureFittingsbus:Consolidated2024-04-3003872099core:Subsidiary12024-05-012025-04-3003872099core:Subsidiary22024-05-012025-04-3003872099core:Subsidiary32024-05-012025-04-3003872099core:Subsidiary112024-05-012025-04-3003872099core:Subsidiary222024-05-012025-04-3003872099core:Subsidiary332024-05-012025-04-3003872099core:CurrentFinancialInstrumentsbus:Consolidated12025-04-3003872099core:CurrentFinancialInstrumentsbus:Consolidated12024-04-3003872099core:CurrentFinancialInstruments22025-04-3003872099core:CurrentFinancialInstruments22024-04-3003872099core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-04-3003872099core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3003872099core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3003872099core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12025-04-3003872099core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-04-3003872099core:Non-currentFinancialInstrumentscore:AfterOneYear22025-04-3003872099core:Non-currentFinancialInstrumentscore:AfterOneYear22024-04-3003872099core:WithinOneYearbus:Consolidated2025-04-3003872099core:WithinOneYearbus:Consolidated2024-04-3003872099core:WithinOneYear2025-04-3003872099core:WithinOneYear2024-04-3003872099core:BetweenTwoFiveYearsbus:Consolidated2025-04-3003872099core:BetweenTwoFiveYearsbus:Consolidated2024-04-3003872099core:BetweenTwoFiveYears2025-04-3003872099core:BetweenTwoFiveYears2024-04-3003872099bus:PrivateLimitedCompanyLtd2024-05-012025-04-3003872099bus:FRS1022024-05-012025-04-3003872099bus:Audited2024-05-012025-04-3003872099bus:ConsolidatedGroupCompanyAccounts2024-05-012025-04-3003872099bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP