Company registration number 03975947 (England and Wales)
ACOEM UK LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ACOEM UK LTD
COMPANY INFORMATION
Director
Mr D Jepson
Company number
03975947
Registered office
Unit C1 The Courtyard
Tewkesbury Business Park
Gloucestershire
GL20 8GD
Auditor
Ellacotts Audit Services Limited
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
Bankers
Barclays Bank UK PLC
Po Box 299
Birmingham
B1 3PF
ACOEM UK LTD
CONTENTS
Page
Balance sheet
2
Notes to the financial statements
3 - 9
ACOEM UK LTD
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ACOEM UK LTD
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
6
80,866
78,815
Current assets
Stocks
238,572
472,963
Debtors
7
909,655
872,539
Cash at bank and in hand
163,849
1,110,426
1,312,076
2,455,928
Creditors: amounts falling due within one year
8
(617,250)
(1,131,260)
Net current assets
694,826
1,324,668
Total assets less current liabilities
775,692
1,403,483
Provisions for liabilities
(1,307)
(6,113)
Net assets
774,385
1,397,370
Capital and reserves
Called up share capital
9
10,000
10,000
Profit and loss reserves
764,385
1,387,370
Total equity
774,385
1,397,370

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 13 April 2026
Mr D Jepson
Director
Company registration number 03975947 (England and Wales)
ACOEM UK LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Acoem UK Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit C1 The Courtyard, Tewkesbury Business Park, Gloucestershire, GL20 8GD.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have considered a period of 12 months from the date of approving the financial statements and as at the date of approving the financial statements, the directors are satisfied that the company will continue its operational existence for the foreseeable future. As a result, they continue to adopt the going concern basis of accounting in the preparing the financial statements.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable, excluding discounts,

rebates, value added tax and other sales taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line - 5 years
Plant and machinery
Straight line - 5 years
Fixtures and fittings
Straight line - 5 years
Computer equipment
Straight line - 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ACOEM UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ACOEM UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

ACOEM UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.12
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's

pension scheme are charged to profit or loss in the period to which the relate.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stocks

Inventories are valued at the lower cost and net realisable value. New realisable value includes, where necessary, provisions for slow moving and obsolete stocks. Calculation of these provisions requires judgements to be made, which include forecast consumer demand, the promotional, competitive and economic environment and inventory loss trends.

3
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
6,400
6,100
For other services
All other non-audit services
2,200
2,050
ACOEM UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
23
22
5
Dividends
2025
2024
2025
2024
Per share
Per share
Total
Total
£
£
£
£
Ordinary
Final paid
55.25
10.00
543,797
100,000
6
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures and fittings
Computer equipment
Total
£
£
£
£
£
Cost
At 1 January 2025
35,327
262,927
12,216
57,900
368,370
Additions
-
0
30,472
-
0
10,825
41,297
Disposals
-
0
(3,480)
-
0
-
0
(3,480)
At 31 December 2025
35,327
289,919
12,216
68,725
406,187
Depreciation and impairment
At 1 January 2025
28,561
204,430
11,521
45,043
289,555
Depreciation charged in the year
6,726
20,071
524
8,445
35,766
At 31 December 2025
35,287
224,501
12,045
53,488
325,321
Carrying amount
At 31 December 2025
40
65,418
171
15,237
80,866
At 31 December 2024
6,766
58,497
695
12,857
78,815
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
268,593
327,293
Amounts owed by group undertakings
551,507
457,852
Other debtors
750
19,750
Prepayments and accrued income
88,805
67,644
909,655
872,539
ACOEM UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
52,720
308,789
Amounts owed to group undertakings
50,290
49,282
Corporation tax
-
0
122,398
Other taxation and social security
164,595
271,627
Other creditors
13,241
15,828
Accruals and deferred income
336,404
363,336
617,250
1,131,260
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
10,000
10,000
10,000
10,000
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
David Stevens BA FCA
Statutory Auditor:
Ellacotts Audit Services Limited
Date of audit report:
21 April 2026
11
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
256,533
253,755
ACOEM UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
12
Events after the reporting date

The director confirms that there have been no events after the reporting date of 31 December 2025 which require adjustment to, or disclosure in, the financial statements. The financial statements were authorised for issue on the date shown on the Balance Sheet.

13
Related party transactions

The company is a wholly owned subsidiary of ACOEM Group S.A.S and has taken advantage of the exemption conferred by FRS 102 section 33 'Related Party Disclosures' not to disclose transactions with ACOEM Group S.A.S or other wholly owned subsidiaries within the group.

14
Parent company

The company's immediate parent is ACOEM Group S.A.S, a company incorporated in France. The ultimate parent company and the largest group for which group accounts are prepared is Bruno Rousset S.A.S, a company incorporated in France. The registered office is 6 Quai Saint Antoine, 69002 Lyon.

2025-12-312025-01-01falsefalsefalse21 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr D Jepson039759472025-01-012025-12-3103975947bus:Director12025-01-012025-12-3103975947bus:RegisteredOffice2025-01-012025-12-3103975947bus:Agent12025-01-012025-12-31039759472025-12-31039759472024-12-3103975947core:LeaseholdImprovements2025-12-3103975947core:PlantMachinery2025-12-3103975947core:FurnitureFittings2025-12-3103975947core:ComputerEquipment2025-12-3103975947core:LeaseholdImprovements2024-12-3103975947core:PlantMachinery2024-12-3103975947core:FurnitureFittings2024-12-3103975947core:ComputerEquipment2024-12-3103975947core:WithinOneYear2025-12-3103975947core:WithinOneYear2024-12-3103975947core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103975947core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103975947core:ShareCapital2025-12-3103975947core:ShareCapital2024-12-3103975947core:RetainedEarningsAccumulatedLosses2025-12-3103975947core:RetainedEarningsAccumulatedLosses2024-12-3103975947core:ShareCapitalOrdinaryShareClass12025-12-3103975947core:ShareCapitalOrdinaryShareClass12024-12-3103975947core:LeaseholdImprovements2025-01-012025-12-3103975947core:PlantMachinery2025-01-012025-12-3103975947core:FurnitureFittings2025-01-012025-12-3103975947core:ComputerEquipment2025-01-012025-12-31039759472024-01-012024-12-3103975947bus:OrdinaryShareClass12025-01-012025-12-3103975947core:LeaseholdImprovements2024-12-3103975947core:PlantMachinery2024-12-3103975947core:FurnitureFittings2024-12-3103975947core:ComputerEquipment2024-12-31039759472024-12-3103975947core:CurrentFinancialInstruments2025-12-3103975947core:CurrentFinancialInstruments2024-12-3103975947bus:OrdinaryShareClass12025-12-3103975947bus:OrdinaryShareClass12024-12-3103975947bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103975947bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103975947bus:FRS1022025-01-012025-12-3103975947bus:Audited2025-01-012025-12-3103975947bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP