Acorah Software Products - Accounts Production 19.1.200 false true 31 July 2024 1 August 2023 false 1 August 2024 31 July 2025 31 July 2025 04240424 Mr A J Jepson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04240424 2024-07-31 04240424 2025-07-31 04240424 2024-08-01 2025-07-31 04240424 frs-core:CurrentFinancialInstruments 2025-07-31 04240424 frs-core:Non-currentFinancialInstruments 2025-07-31 04240424 frs-core:BetweenOneFiveYears 2025-07-31 04240424 frs-core:ComputerEquipment 2025-07-31 04240424 frs-core:ComputerEquipment 2024-08-01 2025-07-31 04240424 frs-core:ComputerEquipment 2024-07-31 04240424 frs-core:FurnitureFittings 2025-07-31 04240424 frs-core:FurnitureFittings 2024-08-01 2025-07-31 04240424 frs-core:FurnitureFittings 2024-07-31 04240424 frs-core:NetGoodwill 2025-07-31 04240424 frs-core:NetGoodwill 2024-08-01 2025-07-31 04240424 frs-core:NetGoodwill 2024-07-31 04240424 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-07-31 04240424 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 04240424 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-07-31 04240424 frs-core:MotorVehicles 2025-07-31 04240424 frs-core:MotorVehicles 2024-08-01 2025-07-31 04240424 frs-core:MotorVehicles 2024-07-31 04240424 frs-core:PlantMachinery 2025-07-31 04240424 frs-core:PlantMachinery 2024-08-01 2025-07-31 04240424 frs-core:PlantMachinery 2024-07-31 04240424 frs-core:WithinOneYear 2025-07-31 04240424 frs-core:ShareCapital 2025-07-31 04240424 frs-core:RetainedEarningsAccumulatedLosses 2025-07-31 04240424 frs-bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 04240424 frs-bus:FilletedAccounts 2024-08-01 2025-07-31 04240424 frs-bus:SmallEntities 2024-08-01 2025-07-31 04240424 frs-bus:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 04240424 frs-bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 04240424 frs-bus:Director1 2024-08-01 2025-07-31 04240424 frs-bus:Director1 2024-07-31 04240424 frs-bus:Director1 2025-07-31 04240424 frs-countries:EnglandWales 2024-08-01 2025-07-31 04240424 2023-07-31 04240424 2024-07-31 04240424 2023-08-01 2024-07-31 04240424 frs-core:CurrentFinancialInstruments 2024-07-31 04240424 frs-core:Non-currentFinancialInstruments 2024-07-31 04240424 frs-core:BetweenOneFiveYears 2024-07-31 04240424 frs-core:WithinOneYear 2024-07-31 04240424 frs-core:ShareCapital 2024-07-31 04240424 frs-core:RetainedEarningsAccumulatedLosses 2024-07-31 04240424 frs-core:CurrentFinancialInstruments 1 2024-07-31
Registered number: 04240424
The Angel Inn (Blyth) Limited
Unaudited Financial Statements
For The Year Ended 31 July 2025
A Wigglesworth & Company Ltd
Armstrong House
First Avenue
Doncaster
DN9 3GA
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 04240424
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 193,317 205,190
193,317 205,190
CURRENT ASSETS
Stocks 6 14,070 11,500
Debtors 7 120,069 148,474
Cash at bank and in hand 57,143 90,635
191,282 250,609
Creditors: Amounts Falling Due Within One Year 8 (156,480 ) (174,318 )
NET CURRENT ASSETS (LIABILITIES) 34,802 76,291
TOTAL ASSETS LESS CURRENT LIABILITIES 228,119 281,481
Creditors: Amounts Falling Due After More Than One Year 9 (53,784 ) (63,849 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (26,478 ) (42,439 )
NET ASSETS 147,857 175,193
CAPITAL AND RESERVES
Called up share capital 11 150 130
Profit and Loss Account 147,707 175,063
SHAREHOLDERS' FUNDS 147,857 175,193
Page 1
Page 2
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr A J Jepson
Director
21/04/2026
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
The Angel Inn (Blyth) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04240424 . The registered office is The Angel Inn, Bawtry Road, Blyth, Worksop, Nottinghamshire, S81 8HG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 10% Straight Line
Plant & Machinery 15% Reducing Balacnce
Motor Vehicles 25% Reducing Balance
Fixtures & Fittings 15% Reducing Balance
Computer Equipment 33% Reducing Balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
Page 3
Page 4
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.7. Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 24 (2024: 29)
24 29
4. Intangible Assets
Goodwill
£
Cost
As at 1 August 2024 25,000
As at 31 July 2025 25,000
Amortisation
As at 1 August 2024 25,000
As at 31 July 2025 25,000
Net Book Value
As at 31 July 2025 -
As at 1 August 2024 -
Page 4
Page 5
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 August 2024 75,926 77,428 53,418 119,512
Additions - 13,194 - 3,054
As at 31 July 2025 75,926 90,622 53,418 122,566
Depreciation
As at 1 August 2024 1,875 52,885 12,044 56,359
Provided during the period 1,500 5,660 10,347 9,931
As at 31 July 2025 3,375 58,545 22,391 66,290
Net Book Value
As at 31 July 2025 72,551 32,077 31,027 56,276
As at 1 August 2024 74,051 24,543 41,374 63,153
Computer Equipment Total
£ £
Cost
As at 1 August 2024 6,107 332,391
Additions - 16,248
As at 31 July 2025 6,107 348,639
Depreciation
As at 1 August 2024 4,038 127,201
Provided during the period 683 28,121
As at 31 July 2025 4,721 155,322
Net Book Value
As at 31 July 2025 1,386 193,317
As at 1 August 2024 2,069 205,190
6. Stocks
2025 2024
£ £
Stock 14,070 11,500
Page 5
Page 6
7. Debtors
2025 2024
£ £
Due within one year
Prepayments and accrued income 7,123 5,040
Other debtors 5,000 5,000
Other debtors (1) - 3,055
Director's loan account 107,946 135,379
120,069 148,474
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 5,529 5,529
Trade creditors 25,326 37,907
Bank loans and overdrafts 10,453 5,556
Corporation tax 58,324 61,349
Other taxes and social security 157 -
VAT 52,470 49,614
Other creditors 192 613
Accruals and deferred income 4,029 2,689
Amounts owed to other participating interests - 11,061
156,480 174,318
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 31,695 37,204
Bank loans 21,089 26,645
Other loans 1,000 -
53,784 63,849
Page 6
Page 7
10. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 5,529 5,529
Later than one year and not later than five years 31,695 37,204
37,224 42,733
37,224 42,733
11. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 150 130
12. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 August 2024 Amounts advanced Amounts repaid Amounts written off As at 31 July 2025
£ £ £ £ £
Mr Allan Jepson 135,379 240,415 267,848 - 107,946
The above loan is charged of £3,565 (2024-£3,465) at 2.25% per annum on the overdrawn balance relating to the director.
Page 7