Andrew Roberts Agencies Limited

	Page
Accountants' Report	1
Balance Sheet	2—3
Notes to the Financial Statements	4—8

Report to the director on the preparation of the unaudited statutory accounts of Andrew Roberts Agencies Limited for the year ended 30 November 2025

To assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Andrew Roberts Agencies Limited which comprise the Profit and Loss Account, the Balance Sheet and the related notes, from the company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html.

This report is made to the director of Andrew Roberts Agencies Limited , as a body, in accordance with the terms of our engagement letter dated 06 September 2018. Our work has been undertaken solely to prepare for your approval the accounts of Andrew Roberts Agencies Limited and state those matters that we have agreed to state to the director of Andrew Roberts Agencies Limited , as a body, in this report in accordance with the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Andrew Roberts Agencies Limited and its director as a body for our work or for this report.

It is your duty to ensure that Andrew Roberts Agencies Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of Andrew Roberts Agencies Limited . You consider that Andrew Roberts Agencies Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Andrew Roberts Agencies Limited . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.

7 April 2026

Pinstripe Ltd

Pure Offices Kestrel Court

Harbour Road

Portishead

Bristol

BS20 7AN

Page 1

Page 2

Andrew Roberts Agencies Limited

Balance Sheet

As At 30 November 2025

Balance Sheet

Registered number: 04302345

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	5		13,185		15,511

			13,185		15,511
CURRENT ASSETS
Debtors	6	42,551		20,338
Cash at bank and in hand		5,355		7,874

		47,906		28,212
Creditors: Amounts Falling Due Within One Year	7	(18,876 )		(16,731 )

NET CURRENT ASSETS (LIABILITIES)			29,030		11,481

TOTAL ASSETS LESS CURRENT LIABILITIES			42,215		26,992

Creditors: Amounts Falling Due After More Than One Year	8		-		(7,173 )

PROVISIONS FOR LIABILITIES
Deferred Taxation			(3,296 )		(3,878 )

NET ASSETS			38,919		15,941

CAPITAL AND RESERVES
Called up share capital	11		100		100
Profit and Loss Account			38,819		15,841

SHAREHOLDERS' FUNDS			38,919		15,941

Page 2

Page 3

Andrew Roberts Agencies Limited

Balance Sheet (continued)

As At 30 November 2025

For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr David Roberts

Director

21 April 2026

The notes on pages 4 to 8 form part of these financial statements.

Page 3

Page 4

Andrew Roberts Agencies Limited

Notes to the Financial Statements

For The Year Ended 30 November 2025

Notes to the Financial Statements

1. General Information

Andrew Roberts Agencies Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04302345 . The registered office is Pure Offices Kestrel Court, Harbour Road, Portishead, Bristol, BS20 7AN.

The presentation currency of the financial statements is the Pound Sterling (£)

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover represents the revenue generated from the sale of goods and services. Revenue is measured at the fair value of the consideration received and receivable excluding value added tax.

Sales of goods are recognised when the company has delivered the products to the customer and the customer has accepted the products.

Revenue from services is recognised when services have been provided and the contractual right to the consideration has been earned. For incomplete contracts an assessment is made of the extent to which revenue has been earned.

2.3. Intangible Fixed Assets and Amortisation - Goodwill

Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 5 years.

2.4. Tangible Fixed Assets and Depreciation

Tangible fixed assets are stated at cost less accumulated depreciation and any accumulated impairment losses

Depreciation is provided at following annual rates in order to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Motor Vehicles	15% Reducing Balance
Computer Equipment	15% Reducing Balance

2.5. Leasing and Hire Purchase Contracts

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter with a full charge on the year of acquisition.

The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

Page 4

Page 5

Andrew Roberts Agencies Limited

Notes to the Financial Statements (continued)

For The Year Ended 30 November 2025

2.6. Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

2.7. Registrar Filing Requirements

The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the profit and loss account, directors report, and notes to the financial statements relating to the profit and loss account.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 3 (2024: 3)

4. Intangible Assets

	Goodwill
	£
Cost
As at 1 December 2024	32,200

As at 30 November 2025	32,200

Amortisation
As at 1 December 2024	32,200

As at 30 November 2025	32,200

Net Book Value
As at 30 November 2025	-

As at 1 December 2024	-

Page 5

Page 6

Andrew Roberts Agencies Limited

Notes to the Financial Statements (continued)

For The Year Ended 30 November 2025

5. Tangible Assets

	Motor Vehicles	Computer Equipment	Total
	£	£	£
Cost
As at 1 December 2024	38,840	24,584	63,424

As at 30 November 2025	38,840	24,584	63,424

Depreciation
As at 1 December 2024	26,389	21,524	47,913
Provided during the period	1,867	459	2,326

As at 30 November 2025	28,256	21,983	50,239

Net Book Value
As at 30 November 2025	10,584	2,601	13,185

As at 1 December 2024	12,451	3,060	15,511

Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:

	2025	2024
	£	£
Motor Vehicles	-	12,004

6. Debtors

	2025	2024
	£	£
Due within one year
Other debtors	42,551	20,338

7. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
Net obligations under finance lease and hire purchase contracts	-	2,516
Bank loans and overdrafts	7,173	7,183
Other creditors	699	2,829
Taxation and social security	11,004	4,203

	18,876	16,731

Page 6

Page 7

Andrew Roberts Agencies Limited

Notes to the Financial Statements (continued)

For The Year Ended 30 November 2025

8. Creditors: Amounts Falling Due After More Than One Year

	2025	2024
	£	£
Bank loans	-	7,173

9. Obligations Under Finance Leases and Hire Purchase

	2025	2024
	£	£
The future minimum finance lease payments are as follows:
Not later than one year	-	2,565
Later than one year and not later than five years	-	-

	-	2,565
Less: Finance charges allocated to future periods	-	49

	-	2,516

10. Provisions for Liabilities


	Deferred Tax	Total
	£	£
As at 1 December 2024	3,878	3,878
Deferred taxation	(582 )	(582 )

Balance at 30 November 2025	3,296	3,296

The provision for deferred taxation is made up of accelerated capital allowances.

11. Share Capital

	2025	2024
Allotted, called up and fully paid	£	£
50 Ordinary A shares of £ 1 each	50	50
25 Ordinary B shares of £ 1 each	25	25
25 Ordinary C shares of £ 1 each	25	25

	100	100

Page 7

Page 8

Andrew Roberts Agencies Limited

Notes to the Financial Statements (continued)

For The Year Ended 30 November 2025

12. Directors Advances, Credits and Guarantees

The following advances and credits to directors subsisted during the financial year were as follows:

	As at 1 December 2024	Amounts advanced	Amounts repaid	Amounts written off	As at 30 November 2025
	£	£	£	£	£
Mr David Roberts	18,968	70,804	47,872	-	41,900

Other than movements on the directors' loan accounts with the company, there were no other advances, credits and guarantees with the directors during the accounting period.

The above overdrawn loan is unsecured, interest free and repayable on demand.

The above overdrawn loan was repaid on 7th April 2026.

13. Related Party Transactions

During the year, total dividends of £19,000 (2024 - £35,000) were paid to the director.

Mr D Roberts, Mrs C Roberts & Mr S Roberts own the company by virtue of their shareholdings.

Page 8