Company registration number 04803843 (England and Wales)
STAPLEHURST NURSERIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
STAPLEHURST NURSERIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
STAPLEHURST NURSERIES LIMITED (REGISTERED NUMBER: 04803843)
BALANCE SHEET
AS AT 31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
547,590
557,538
Investment property
5
839,700
831,400
1,387,290
1,388,938
Current assets
Stocks
525,290
518,345
Debtors
6
87,973
93,573
Cash at bank and in hand
33,981
16,979
647,244
628,897
Creditors: amounts falling due within one year
7
(911,900)
(882,729)
Net current liabilities
(264,656)
(253,832)
Total assets less current liabilities
1,122,634
1,135,106
Creditors: amounts falling due after more than one year
8
(388,366)
(447,919)
Provisions for liabilities
(114,958)
(103,188)
Net assets
619,310
583,999
Capital and reserves
Called up share capital
9
100
100
Non-distributable profits reserve
10
313,185
306,960
Distributable profit and loss reserves
306,025
276,939
Total equity
619,310
583,999
STAPLEHURST NURSERIES LIMITED (REGISTERED NUMBER: 04803843)
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2025
31 July 2025
- 2 -

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 17 April 2026
Mr M Franke
Director
STAPLEHURST NURSERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information

Staplehurst Nurseries Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Square, Wrotham, Sevenoaks, Kent, TN15 7AA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is recognised at the fair value of consideration received or receivable for the goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. The following criteria must also be met before turnover is recognised.

 

Sale of goods:

Turnover for the sale of goods is recognised when all of the following conditions are met:

- The company has transferred the significant risks and rewards of ownership to the buyer;

- the amount of turnover can be recognised reliably and;

- It is probable that the company will receive the consideration due under the transaction.

 

Rendering of services:

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:    

    

- The amount of turnover can be measured reliably                    

- It is probable that the company will receive the consideration due under the contract        

- the stage of completion of the contract at the end of the reporting period can be measured reliably; and    

- the costs incurred and the costs to complete the contract can be measured reliably

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

STAPLEHURST NURSERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
No depreciation provided
Plant and machinery
20% on reducing balance
Computer equipment
33% on cost
Motor vehicles
20% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss. Investment property is not subject to depreciation.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

STAPLEHURST NURSERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
48
53
4
Tangible fixed assets
Improvements to property
Plant and machinery
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2024
483,872
319,368
28,671
16,950
848,861
Additions
-
0
3,465
2,475
-
0
5,940
At 31 July 2025
483,872
322,833
31,146
16,950
854,801
Depreciation and impairment
At 1 August 2024
-
0
255,312
26,871
9,140
291,323
Depreciation charged in the year
-
0
12,939
1,387
1,562
15,888
At 31 July 2025
-
0
268,251
28,258
10,702
307,211
Carrying amount
At 31 July 2025
483,872
54,582
2,888
6,248
547,590
At 31 July 2024
483,872
64,056
1,800
7,810
557,538

Included with tangible assets is a balance of £20,508 held under hire purchase.

STAPLEHURST NURSERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 6 -
5
Investment property
2025
£
Fair value
At 1 August 2024
831,400
Revaluations
8,300
At 31 July 2025
839,700

Investment property comprises properties at fair value of £839,700. The fair value of the investment property has been arrived at by the directors of the company.

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
82,807
89,007
Other debtors
5,166
4,566
87,973
93,573
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
40,897
80,158
Trade creditors
211,656
209,325
Taxation and social security
301,868
234,261
Other creditors
357,479
358,985
911,900
882,729
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
317,962
356,470
Other creditors
70,404
91,449
388,366
447,919
Creditors which fall due after five years are payable as follows:
Payable by instalments
171,926
218,432
STAPLEHURST NURSERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
8
Creditors: amounts falling due after more than one year
(Continued)
- 7 -

Bank loans and overdrafts are secured by fixed and floating charges against all property and assets owned by the company.

9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
75
75
75
75
Ordinary B of £1 each
25
25
25
25
100
100
100
100
10
Non-distributable profits reserve
2025
2024
£
£
At the beginning of the year
306,960
307,263
Non distributable profits in the year
6,225
(303)
At the end of the year
313,185
306,960
2025-07-312024-08-01falsefalsefalse17 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M FrankeMrs F H Franke048038432024-08-012025-07-31048038432025-07-31048038432024-07-3104803843core:LandBuildingscore:OwnedOrFreeholdAssets2025-07-3104803843core:PlantMachinery2025-07-3104803843core:ComputerEquipment2025-07-3104803843core:MotorVehicles2025-07-3104803843core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-3104803843core:PlantMachinery2024-07-3104803843core:ComputerEquipment2024-07-3104803843core:MotorVehicles2024-07-3104803843core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3104803843core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3104803843core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-3104803843core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3104803843core:CurrentFinancialInstruments2025-07-3104803843core:CurrentFinancialInstruments2024-07-3104803843core:Non-currentFinancialInstruments2025-07-3104803843core:Non-currentFinancialInstruments2024-07-3104803843core:ShareCapital2025-07-3104803843core:ShareCapital2024-07-3104803843core:FurtherSpecificReserve1ComponentTotalEquity2025-07-3104803843core:FurtherSpecificReserve1ComponentTotalEquity2024-07-3104803843core:RetainedEarningsAccumulatedLosses2025-07-3104803843core:RetainedEarningsAccumulatedLosses2024-07-3104803843core:ShareCapitalOrdinaryShareClass22025-07-3104803843core:ShareCapitalOrdinaryShareClass22024-07-3104803843core:ShareCapitalOrdinaryShareClass32025-07-3104803843core:ShareCapitalOrdinaryShareClass32024-07-3104803843core:ShareCapitalOrdinaryShares2025-07-3104803843core:ShareCapitalOrdinaryShares2024-07-3104803843bus:Director12024-08-012025-07-3104803843core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-012025-07-3104803843core:PlantMachinery2024-08-012025-07-3104803843core:ComputerEquipment2024-08-012025-07-3104803843core:MotorVehicles2024-08-012025-07-31048038432023-08-012024-07-3104803843core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-3104803843core:PlantMachinery2024-07-3104803843core:ComputerEquipment2024-07-3104803843core:MotorVehicles2024-07-31048038432024-07-3104803843bus:OrdinaryShareClass22024-08-012025-07-3104803843bus:OrdinaryShareClass32024-08-012025-07-3104803843bus:OrdinaryShareClass22025-07-3104803843bus:OrdinaryShareClass22024-07-3104803843bus:OrdinaryShareClass32025-07-3104803843bus:OrdinaryShareClass32024-07-3104803843bus:AllOrdinaryShares2025-07-3104803843bus:AllOrdinaryShares2024-07-3104803843bus:PrivateLimitedCompanyLtd2024-08-012025-07-3104803843bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3104803843bus:FRS1022024-08-012025-07-3104803843bus:AuditExemptWithAccountantsReport2024-08-012025-07-3104803843bus:CompanySecretary12024-08-012025-07-3104803843bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP