CyberOne Limited 05585059 false 2025-02-01 2026-01-31 2026-01-31 The principal activity of the company is the provision of cyber security managed services Digita Accounts Production Advanced 6.30.9574.0 true true 05585059 2025-02-01 2026-01-31 05585059 2026-01-31 05585059 bus:Director2 1 2026-01-31 05585059 bus:OrdinaryShareClass1 2026-01-31 05585059 bus:OrdinaryShareClass2 bus:CumulativeShares 2026-01-31 05585059 core:CurrentFinancialInstruments 2026-01-31 05585059 core:CurrentFinancialInstruments core:WithinOneYear 2026-01-31 05585059 core:Non-currentFinancialInstruments core:AfterOneYear 2026-01-31 05585059 core:FurnitureFittingsToolsEquipment 2026-01-31 05585059 core:OtherPropertyPlantEquipment 2026-01-31 05585059 core:OtherRelatedParties 2026-01-31 05585059 bus:SmallEntities 2025-02-01 2026-01-31 05585059 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 05585059 bus:FilletedAccounts 2025-02-01 2026-01-31 05585059 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 05585059 bus:RegisteredOffice 2025-02-01 2026-01-31 05585059 bus:Director2 2025-02-01 2026-01-31 05585059 bus:Director2 1 2025-02-01 2026-01-31 05585059 bus:OrdinaryShareClass1 2025-02-01 2026-01-31 05585059 bus:OrdinaryShareClass2 bus:CumulativeShares 2025-02-01 2026-01-31 05585059 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 05585059 core:NegativeGoodwill 2025-02-01 2026-01-31 05585059 core:FurnitureFittings 2025-02-01 2026-01-31 05585059 core:FurnitureFittingsToolsEquipment 2025-02-01 2026-01-31 05585059 core:OfficeEquipment 2025-02-01 2026-01-31 05585059 core:OtherPropertyPlantEquipment 2025-02-01 2026-01-31 05585059 core:PlantMachinery 2025-02-01 2026-01-31 05585059 core:OtherRelatedParties 2025-02-01 2026-01-31 05585059 countries:EnglandWales 2025-02-01 2026-01-31 05585059 2025-01-31 05585059 bus:Director2 1 2025-01-31 05585059 core:FurnitureFittingsToolsEquipment 2025-01-31 05585059 core:OtherPropertyPlantEquipment 2025-01-31 05585059 core:OtherRelatedParties 2025-01-31 05585059 2024-02-01 2025-01-31 05585059 2025-01-31 05585059 bus:Director2 1 2025-01-31 05585059 bus:OrdinaryShareClass1 2025-01-31 05585059 bus:OrdinaryShareClass2 bus:CumulativeShares 2025-01-31 05585059 core:CurrentFinancialInstruments 2025-01-31 05585059 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 05585059 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 05585059 core:FurnitureFittingsToolsEquipment 2025-01-31 05585059 core:OtherPropertyPlantEquipment 2025-01-31 05585059 core:OtherRelatedParties 2025-01-31 05585059 bus:Director2 1 2024-02-01 2025-01-31 05585059 2024-01-31 05585059 bus:Director2 1 2024-01-31 05585059 core:OtherRelatedParties 2024-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05585059

CyberOne Limited

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 January 2026

 

CyberOne Limited

(Registration number: 05585059)
Abridged Balance Sheet as at 31 January 2026

Note

2026
£

2025
£

Tangible assets

4

40,476

41,087

Current assets

 

Debtors

5

2,288,326

1,807,702

Cash at bank and in hand

 

55,107

467,071

 

2,343,433

2,274,773

Prepayments and accrued income

 

1,489,512

1,024,897

Creditors: Amounts falling due within one year

6.1

(1,297,278)

(1,506,942)

Net current assets

 

2,535,667

1,792,728

Total assets less current liabilities

 

2,576,143

1,833,815

Creditors: Amounts falling due after more than one year

6.2

-

(50,000)

Accruals and deferred income

 

(2,292,279)

(1,627,568)

Net assets

 

283,864

156,247

Capital and reserves

 

Called up share capital

7

103

103

Share premium reserve

29,997

29,997

Retained earnings

253,764

126,147

Shareholders' funds

 

283,864

156,247

For the financial year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

CyberOne Limited

(Registration number: 05585059)
Abridged Balance Sheet as at 31 January 2026

Approved and authorised by the Board on 27 February 2026 and signed on its behalf by:
 

.........................................
D J I List
Director

 

CyberOne Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 January 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Kingdom Street
London
W2 6BD

These financial statements were authorised for issue by the Board on 27 February 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Grants are recorded on a receivable basis.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

CyberOne Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 January 2026

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance basis

Furniture and fittings

15% reducing balance basis

Office equipment

20% reducing balance basis

Negative goodwill

Negative goodwill arising on an acquisition is recognised on the face of the balance sheet on the acquisition date and subsequently the excess up to the fair value of non-monetary assets acquired is recognised in profit or loss in the periods in which the non-monetary assets are recovered.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

CyberOne Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 January 2026

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

CyberOne Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 January 2026

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2025 - 33).

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 February 2025

196,811

50,408

247,219

Additions

9,145

-

9,145

At 31 January 2026

205,956

50,408

256,364

Depreciation

At 1 February 2025

156,813

49,319

206,132

Charge for the year

9,538

218

9,756

At 31 January 2026

166,351

49,537

215,888

Carrying amount

At 31 January 2026

39,605

871

40,476

At 31 January 2025

39,998

1,089

41,087

5

Debtors

Debtors includes £Nil (2025 - £Nil) due after more than one year.

6

Creditors

Creditors: amounts falling due within one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £50,000 (2025- £50,000).

Creditors: amounts falling due after more than one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £Nil (2025 - £50,000).

 

CyberOne Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 January 2026

7

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary shares of £0.001 each

100,000

100

100,000

100

B Ordinary shares of £0.001 each

3,157

3

3,157

3

103,157

103

103,157

103

8

Related party transactions

 

CyberOne Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 January 2026

Transactions with directors

2026

At 1 February 2025
£

Advances to director
£

Repayments by director
£

At 31 January 2026
£

D J I List

Directors loan account

(319,059)

(293,900)

319,059

(293,900)

2025

At 1 February 2024
£

Advances to director
£

Repayments by director
£

At 31 January 2025
£

D J I List

Directors loan account

(299,749)

(319,059)

299,749

(319,059)

 

CyberOne Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 January 2026

Summary of transactions with other related parties

Digital Labs (Technologies) Ltd (a company under common control)
 Expenditure incurred and recharged
 

Loans to related parties

2026

Other related parties
£

Total
£

At start of period

630,086

630,086

At end of period

630,086

630,086

2025

Other related parties
£

Total
£

At start of period

630,086

630,086

At end of period

630,086

630,086