THE PROPERTY RENTAL STORE LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31ST DECEMBER 2025

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

Accountants' Report

7

DIRECTORS:

N McCartie

S McCartie

SECRETARY:

S McCartie

REGISTERED OFFICE:

First Floor, Woburn Court

2 Railton Road

Woburn Road Industrial Estate, Kempston

Bedford

Bedfordshire

MK42 7PN

REGISTERED NUMBER:

06205009 (England and Wales)

ACCOUNTANTS:

HW Bedford Limited

Trading as Haines Watts

First Floor, Woburn Court

2 Railton Road

Woburn Rd Ind Est

Kempston

Bedfordshire

MK42 7PN

FIXED ASSETS

Tangible assets

4

40,049

65,400

Investments

5

1,044,649

-

Investment property

6

1,180,000

1,650,000

2,264,698

1,715,400

CURRENT ASSETS

Debtors

7

1,177

1,191

Cash at bank

1,924

2,675

3,101

3,866

CREDITORS

Amounts falling due within one year

8

1,227,005

566,454

NET CURRENT LIABILITIES

(1,223,904

)

(562,588

)

TOTAL ASSETS LESS CURRENT LIABILITIES

1,040,794

1,152,812

PROVISIONS FOR LIABILITIES

65,026

92,976

NET ASSETS

975,768

1,059,836

CAPITAL AND RESERVES

Called up share capital

1,002

1,002

Share premium

469,000

469,000

Non-distributable reserves

264,387

378,881

Retained earnings

241,379

210,953

SHAREHOLDERS' FUNDS

975,768

1,059,836

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21st April 2026 and were signed on its behalf by:

N McCartie - Director

1.	STATUTORY INFORMATION

The Property Rental Store Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Turnover

Turnover represents rents receivable from tenants of investment properties, stated net of value added tax.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Motor vehicles

-

25% on reducing balance

Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account. No formal valuation has taken place during the year by a professional independent valuer.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

4.	TANGIBLE FIXED ASSETS

Motor

vehicles

£

COST

At 1st January 2025

80,000

Additions

23,320

Disposals

(43,200

)

At 31st December 2025

60,120

DEPRECIATION

At 1st January 2025

14,600

Charge for year

10,871

Eliminated on disposal

(5,400

)

At 31st December 2025

20,071

NET BOOK VALUE

At 31st December 2025

40,049

At 31st December 2024

65,400

5.	FIXED ASSET INVESTMENTS

Other

investments

£

COST OR VALUATION

Additions

2,001,681

Disposals

(959,733

)

Revaluations

164

Dividends received

2,537

At 31st December 2025

1,044,649

NET BOOK VALUE

At 31st December 2025

1,044,649

Cost or valuation at 31st December 2025 is represented by:

Other

investments

£

Valuation in 2025

164

Cost

1,044,485

1,044,649

6.	INVESTMENT PROPERTY

Total

£

FAIR VALUE

At 1st January 2025

1,650,000

Disposals

(470,000

)

At 31st December 2025

1,180,000

NET BOOK VALUE

At 31st December 2025

1,180,000

At 31st December 2024

1,650,000

Fair value at 31st December 2025 is represented by:

£

Valuation in 2023

470,191

Valuation in 2025

(143,000

)

Cost

852,809

1,180,000

7.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31/12/25

31/12/24

£

£

Prepayments

1,177

1,191

8.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31/12/25

31/12/24

£

£

Corporation tax

12,431

2,799

Directors' current accounts

1,208,282

558,480

Accruals and deferred income

6,292

5,175

1,227,005

566,454

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Statement of Comprehensive Income and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of The Property Rental Store Limited for the year ended 31st December 2025 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of The Property Rental Store Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of The Property Rental Store Limited and state those matters that we have agreed to state to the Board of Directors of The Property Rental Store Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The Property Rental Store Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that The Property Rental Store Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of The Property Rental Store Limited. You consider that The Property Rental Store Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of The Property Rental Store Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

HW Bedford Limited

Trading as Haines Watts

First Floor, Woburn Court

2 Railton Road

Woburn Rd Ind Est

Kempston

Bedfordshire

MK42 7PN

21st April 2026