Silverfin false false 31/12/2025 01/01/2025 31/12/2025 C Raymond 10/04/2015 D Raymond 03/09/2010 31 March 2026 no description of principal activity 07365434 2025-12-31 07365434 bus:Director1 2025-12-31 07365434 bus:Director2 2025-12-31 07365434 2024-12-31 07365434 core:CurrentFinancialInstruments 2025-12-31 07365434 core:CurrentFinancialInstruments 2024-12-31 07365434 core:Non-currentFinancialInstruments 2025-12-31 07365434 core:Non-currentFinancialInstruments 2024-12-31 07365434 core:ShareCapital 2025-12-31 07365434 core:ShareCapital 2024-12-31 07365434 core:RetainedEarningsAccumulatedLosses 2025-12-31 07365434 core:RetainedEarningsAccumulatedLosses 2024-12-31 07365434 core:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 07365434 core:PatentsTrademarksLicencesConcessionsSimilar 2025-12-31 07365434 core:Vehicles 2024-12-31 07365434 core:FurnitureFittings 2024-12-31 07365434 core:ComputerEquipment 2024-12-31 07365434 core:Vehicles 2025-12-31 07365434 core:FurnitureFittings 2025-12-31 07365434 core:ComputerEquipment 2025-12-31 07365434 2025-01-01 2025-12-31 07365434 bus:FilletedAccounts 2025-01-01 2025-12-31 07365434 bus:SmallEntities 2025-01-01 2025-12-31 07365434 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 07365434 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07365434 bus:Director1 2025-01-01 2025-12-31 07365434 bus:Director2 2025-01-01 2025-12-31 07365434 core:PatentsTrademarksLicencesConcessionsSimilar core:TopRangeValue 2025-01-01 2025-12-31 07365434 core:Vehicles core:TopRangeValue 2025-01-01 2025-12-31 07365434 core:FurnitureFittings core:TopRangeValue 2025-01-01 2025-12-31 07365434 core:ComputerEquipment core:TopRangeValue 2025-01-01 2025-12-31 07365434 2024-01-01 2024-12-31 07365434 core:PatentsTrademarksLicencesConcessionsSimilar 2025-01-01 2025-12-31 07365434 core:Vehicles 2025-01-01 2025-12-31 07365434 core:FurnitureFittings 2025-01-01 2025-12-31 07365434 core:ComputerEquipment 2025-01-01 2025-12-31 07365434 core:Vehicles 1 2025-01-01 2025-12-31 07365434 core:FurnitureFittings 1 2025-01-01 2025-12-31 07365434 core:ComputerEquipment 1 2025-01-01 2025-12-31 07365434 1 2025-01-01 2025-12-31 07365434 core:Non-currentFinancialInstruments 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Company No: 07365434 (England and Wales)

DALCON ELECTRONICS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

DALCON ELECTRONICS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

DALCON ELECTRONICS LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2025
DALCON ELECTRONICS LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2025
DIRECTORS C Raymond
D Raymond
REGISTERED OFFICE 14 Tavistock Avenue Mill Hill
London
NW7 1GA
United Kingdom
COMPANY NUMBER 07365434 (England and Wales)
ACCOUNTANT Gravita Essex Limited
Kings House
101-135 Kings Road
Brentwood
Essex
CM14 4DR
United Kingdom
DALCON ELECTRONICS LIMITED

BALANCE SHEET

As at 31 December 2025
DALCON ELECTRONICS LIMITED

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 872 1,163
Tangible assets 4 42,607 13,819
43,479 14,982
Current assets
Debtors 5 8,005 5,568
Investments 100,000 0
Cash at bank and in hand 6 721,397 943,978
829,402 949,546
Creditors: amounts falling due within one year 7 ( 54,533) ( 101,254)
Net current assets 774,869 848,292
Total assets less current liabilities 818,348 863,274
Creditors: amounts falling due after more than one year 8 ( 34,177) 0
Net assets 784,171 863,274
Capital and reserves
Called-up share capital 10 10
Profit and loss account 784,161 863,264
Total shareholders' funds 784,171 863,274

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Dalcon Electronics Limited (registered number: 07365434) were approved and authorised for issue by the Board of Directors on 31 March 2026. They were signed on its behalf by:

C Raymond
Director
DALCON ELECTRONICS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
DALCON ELECTRONICS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Dalcon Electronics Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 14 Tavistock Avenue Mill Hill, London, NW7 1GA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Trademarks, patents and licences 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Vehicles 4 years straight line
Fixtures and fittings 4 years straight line
Computer equipment 4 years straight line
Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 3

3. Intangible assets

Trademarks, patents
and licences
Total
£ £
Cost
At 01 January 2025 2,915 2,915
At 31 December 2025 2,915 2,915
Accumulated amortisation
At 01 January 2025 1,752 1,752
Charge for the financial year 291 291
At 31 December 2025 2,043 2,043
Net book value
At 31 December 2025 872 872
At 31 December 2024 1,163 1,163

4. Tangible assets

Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £
Cost
At 01 January 2025 119,050 1,450 4,820 125,320
Additions 55,390 493 0 55,883
Disposals ( 70,070) ( 480) ( 1,318) ( 71,868)
Rounding difference 0 0 1 1
At 31 December 2025 104,370 1,463 3,503 109,336
Accumulated depreciation
At 01 January 2025 106,804 1,090 3,607 111,501
Charge for the financial year 26,094 123 519 26,736
Disposals ( 70,070) ( 120) ( 1,318) ( 71,508)
At 31 December 2025 62,828 1,093 2,808 66,729
Net book value
At 31 December 2025 41,542 370 695 42,607
At 31 December 2024 12,246 360 1,213 13,819

5. Debtors

2025 2024
£ £
Trade debtors 0 3,162
Corporation tax 1,857 0
Other debtors 6,148 2,406
8,005 5,568

6. Cash and cash equivalents

2025 2024
£ £
Cash at bank and in hand 721,397 943,978

7. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 200 32,584
Taxation and social security 6,388 22,784
Obligations under finance leases and hire purchase contracts 2,475 0
Other creditors 45,470 45,886
54,533 101,254

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Obligations under finance leases and hire purchase contracts 34,177 0

There are no amounts included above in respect of which any security has been given by the small entity.