Company registration number 10543501 (England and Wales)
EISEN PROTEQ LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
Affinia
The Octagon Suite E2
2nd Floor Middleborough
Colchester
Essex
CO1 1TG
EISEN PROTEQ LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
EISEN PROTEQ LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
10,323
1,151
Current assets
Stocks
247,071
184,846
Debtors
5
359,607
223,010
Cash at bank and in hand
9,117
18,148
615,795
426,004
Creditors: amounts falling due within one year
6
(592,542)
(455,197)
Net current assets/(liabilities)
23,253
(29,193)
Total assets less current liabilities
33,576
(28,042)
Provisions for liabilities
(1,962)
-
Net assets/(liabilities)
31,614
(28,042)
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
31,612
(28,044)
Total equity
31,614
(28,042)

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 March 2026 and are signed on its behalf by:
J Tydeman
Director
Company registration number 10543501 (England and Wales)
EISEN PROTEQ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Eisen Proteq Limited is a private company limited by shares incorporated in England and Wales. The registered office is 20-22 Wenlock Road, London, N1 7GU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
3 and 5 year straight line
Computers
3 year straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

EISEN PROTEQ LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

EISEN PROTEQ LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
EISEN PROTEQ LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
4
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 January 2025
6,694
2,508
9,202
Additions
6,792
4,562
11,354
At 31 December 2025
13,486
7,070
20,556
Depreciation and impairment
At 1 January 2025
6,256
1,795
8,051
Depreciation charged in the year
1,381
801
2,182
At 31 December 2025
7,637
2,596
10,233
Carrying amount
At 31 December 2025
5,849
4,474
10,323
At 31 December 2024
438
713
1,151
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
144,438
78,828
Other debtors
215,169
144,182
359,607
223,010
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
297,157
291,249
Trade creditors
232,403
109,291
Corporation tax
46,439
32,810
Other taxation and social security
7,962
5,955
Other creditors
8,581
15,892
592,542
455,197

Included within Creditors Due Within One Year is a balance of £297,157 (2024: £291,249) in respect to an overdraft facility which the company has provided security by way of a general pledge over documents owned by the company and a personal guarantee by the Directors.

EISEN PROTEQ LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
7
Directors' transactions
Advances
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Advances and repayments
-
98,434
54,172
152,606
98,434
54,172
152,606
2025-12-312025-01-01falsefalsefalse23 March 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityJ TydemanE Tydeman105435012025-01-012025-12-31105435012025-12-31105435012024-12-3110543501core:PlantMachinery2025-12-3110543501core:ComputerEquipment2025-12-3110543501core:PlantMachinery2024-12-3110543501core:ComputerEquipment2024-12-3110543501core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3110543501core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110543501core:CurrentFinancialInstruments2025-12-3110543501core:CurrentFinancialInstruments2024-12-3110543501core:ShareCapital2025-12-3110543501core:ShareCapital2024-12-3110543501core:RetainedEarningsAccumulatedLosses2025-12-3110543501core:RetainedEarningsAccumulatedLosses2024-12-3110543501bus:Director12025-01-012025-12-3110543501core:PlantMachinery2025-01-012025-12-3110543501core:ComputerEquipment2025-01-012025-12-31105435012024-01-012024-12-3110543501core:PlantMachinery2024-12-3110543501core:ComputerEquipment2024-12-31105435012024-12-3110543501bus:PrivateLimitedCompanyLtd2025-01-012025-12-3110543501bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3110543501bus:FRS1022025-01-012025-12-3110543501bus:AuditExemptWithAccountantsReport2025-01-012025-12-3110543501bus:Director22025-01-012025-12-3110543501bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP