IRIS Accounts Production v26.1.0.640 11528260 director 26.8.24 25.8.25 25.8.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh115282602024-08-25115282602025-08-25115282602024-08-262025-08-25115282602023-08-26115282602023-08-272024-08-25115282602024-08-2511528260ns15:EnglandWales2024-08-262025-08-2511528260ns14:PoundSterling2024-08-262025-08-2511528260ns10:Director12024-08-262025-08-2511528260ns10:PrivateLimitedCompanyLtd2024-08-262025-08-2511528260ns10:SmallEntities2024-08-262025-08-2511528260ns10:AuditExempt-NoAccountantsReport2024-08-262025-08-2511528260ns10:SmallCompaniesRegimeForDirectorsReport2024-08-262025-08-2511528260ns10:SmallCompaniesRegimeForAccounts2024-08-262025-08-2511528260ns10:FullAccounts2024-08-262025-08-2511528260ns10:OrdinaryShareClass12024-08-262025-08-2511528260ns10:RegisteredOffice2024-08-262025-08-2511528260ns5:CurrentFinancialInstruments2025-08-2511528260ns5:CurrentFinancialInstruments2024-08-2511528260ns5:Non-currentFinancialInstruments2025-08-2511528260ns5:Non-currentFinancialInstruments2024-08-2511528260ns5:ShareCapital2025-08-2511528260ns5:ShareCapital2024-08-2511528260ns5:RetainedEarningsAccumulatedLosses2025-08-2511528260ns5:RetainedEarningsAccumulatedLosses2024-08-2511528260ns5:LandBuildings2024-08-262025-08-2511528260ns5:PlantMachinery2024-08-262025-08-2511528260ns5:ShortLeaseholdAssetsns5:LandBuildings2024-08-2511528260ns5:PlantMachinery2024-08-2511528260ns5:FurnitureFittings2024-08-2511528260ns5:ShortLeaseholdAssetsns5:LandBuildings2024-08-262025-08-2511528260ns5:FurnitureFittings2024-08-262025-08-2511528260ns5:ShortLeaseholdAssetsns5:LandBuildings2025-08-2511528260ns5:PlantMachinery2025-08-2511528260ns5:FurnitureFittings2025-08-2511528260ns5:ShortLeaseholdAssetsns5:LandBuildings2024-08-2511528260ns5:PlantMachinery2024-08-2511528260ns5:FurnitureFittings2024-08-2511528260ns5:MotorVehicles2024-08-2511528260ns5:ComputerEquipment2024-08-2511528260ns5:MotorVehicles2024-08-262025-08-2511528260ns5:ComputerEquipment2024-08-262025-08-2511528260ns5:MotorVehicles2025-08-2511528260ns5:ComputerEquipment2025-08-2511528260ns5:MotorVehicles2024-08-2511528260ns5:ComputerEquipment2024-08-2511528260ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-08-2511528260ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-08-2511528260ns5:LeasedAssetsHeldAsLessee2024-08-2511528260ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-08-262025-08-2511528260ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-08-262025-08-2511528260ns5:LeasedAssetsHeldAsLessee2024-08-262025-08-2511528260ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-08-2511528260ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-08-2511528260ns5:LeasedAssetsHeldAsLessee2025-08-2511528260ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-08-2511528260ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-08-2511528260ns5:LeasedAssetsHeldAsLessee2024-08-2511528260ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-2511528260ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-2511528260ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-08-2511528260ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-08-2511528260ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-08-2511528260ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-08-2511528260ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-08-2511528260ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-08-2511528260ns10:OrdinaryShareClass12025-08-2511528260ns5:RetainedEarningsAccumulatedLosses2024-08-2511528260ns5:RetainedEarningsAccumulatedLosses2024-08-262025-08-25
REGISTERED NUMBER: 11528260 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 25 AUGUST 2025

FOR

DRM GROUP NW LIMITED

DRM GROUP NW LIMITED (REGISTERED NUMBER: 11528260)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 25 AUGUST 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


DRM GROUP NW LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 25 AUGUST 2025







DIRECTOR: D Morris





REGISTERED OFFICE: 6 George Street
Alderley Edge
Cheshire
SK9 7EJ





REGISTERED NUMBER: 11528260 (England and Wales)





ACCOUNTANTS: Connaughton & Co
1st Floor
4 Jordan Street
Manchester
M15 4PY

DRM GROUP NW LIMITED (REGISTERED NUMBER: 11528260)

BALANCE SHEET
25 AUGUST 2025

25.8.25 25.8.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 131,885 110,852

CURRENT ASSETS
Stocks 196,016 186,516
Debtors 5 1 1,915
Cash at bank 14,073 17,338
210,090 205,769
CREDITORS
Amounts falling due within one year 6 134,883 123,838
NET CURRENT ASSETS 75,207 81,931
TOTAL ASSETS LESS CURRENT
LIABILITIES

207,092

192,783

CREDITORS
Amounts falling due after more than one
year

7

462,480

369,186
NET LIABILITIES (255,388 ) (176,403 )

CAPITAL AND RESERVES
Called up share capital 9 1 1
Retained earnings 10 (255,389 ) (176,404 )
SHAREHOLDERS' FUNDS (255,388 ) (176,403 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 25 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 25 August 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

DRM GROUP NW LIMITED (REGISTERED NUMBER: 11528260)

BALANCE SHEET - continued
25 AUGUST 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 21 April 2026 and were signed by:





D Morris - Director


DRM GROUP NW LIMITED (REGISTERED NUMBER: 11528260)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 25 AUGUST 2025

1. STATUTORY INFORMATION

DRM Group NW Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - 10% on cost
Plant and machinery etc - 25% on reducing balance, 25% on cost and 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

DRM GROUP NW LIMITED (REGISTERED NUMBER: 11528260)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 25 AUGUST 2025

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2024 - 1 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Leasehold Plant and and
improvements machinery fittings
£    £    £   
COST
At 26 August 2024 2,000 117,049 332
Additions 15,203 - -
Disposals - - -
At 25 August 2025 17,203 117,049 332
DEPRECIATION
At 26 August 2024 400 56,891 66
Charge for year 1,720 16,690 53
Eliminated on disposal - - -
At 25 August 2025 2,120 73,581 119
NET BOOK VALUE
At 25 August 2025 15,083 43,468 213
At 25 August 2024 1,600 60,158 266

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 26 August 2024 86,084 541 206,006
Additions 66,416 1,638 83,257
Disposals (34,386 ) - (34,386 )
At 25 August 2025 118,114 2,179 254,877
DEPRECIATION
At 26 August 2024 37,662 135 95,154
Charge for year 23,874 545 42,882
Eliminated on disposal (15,044 ) - (15,044 )
At 25 August 2025 46,492 680 122,992
NET BOOK VALUE
At 25 August 2025 71,622 1,499 131,885
At 25 August 2024 48,422 406 110,852

DRM GROUP NW LIMITED (REGISTERED NUMBER: 11528260)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 25 AUGUST 2025

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 26 August 2024 44,561 83,588 128,149
Additions - 64,504 64,504
Disposals - (34,386 ) (34,386 )
At 25 August 2025 44,561 113,706 158,267
DEPRECIATION
At 26 August 2024 24,756 36,570 61,326
Charge for year 6,602 23,045 29,647
Eliminated on disposal - (15,044 ) (15,044 )
At 25 August 2025 31,358 44,571 75,929
NET BOOK VALUE
At 25 August 2025 13,203 69,135 82,338
At 25 August 2024 19,805 47,018 66,823

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
25.8.25 25.8.24
£    £   
Other debtors 1 1
Prepayments - 1,914
1 1,915

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
25.8.25 25.8.24
£    £   
Bank loans and overdrafts 4,868 4,748
Hire purchase contracts 63,620 59,870
Trade creditors 6,224 3,658
Amounts owed to associates 3,705 8,331
Social security and other taxes 1,383 1,383
VAT 53,378 44,565
Other creditors 180 180
Accrued expenses 1,525 1,103
134,883 123,838

DRM GROUP NW LIMITED (REGISTERED NUMBER: 11528260)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 25 AUGUST 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
25.8.25 25.8.24
£    £   
Bank loans - 1-2 years 4,991 4,868
Bank loans - 2-5 years 14,327 15,354
Bank loans more 5 yr by instal - 3,963
Hire purchase contracts 108,893 148,347
Directors' loan accounts 334,269 196,654
462,480 369,186

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 3,963

8. SECURED DEBTS

The following secured debts are included within creditors:

25.8.25 25.8.24
£    £   
Hire purchase contracts 113,333 153,333

Included within creditors are hire purchase contracts of £113,333 (25.8.24 - £153,333) secured by way of a fixed charge over those contracted assets of the company.

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 25.8.25 25.8.24
value: £    £   
1 Ordinary £1 1 1

10. RESERVES
Retained
earnings
£   

At 26 August 2024 (176,404 )
Deficit for the year (78,985 )
At 25 August 2025 (255,389 )