Caseware UK (AP4) 2024.0.164 2024.0.164 2025-09-302025-09-302024-10-01Property management and investmentfalsefalse33falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11555945 2024-10-01 2025-09-30 11555945 2023-10-01 2024-09-30 11555945 2025-09-30 11555945 2024-09-30 11555945 c:Director3 2024-10-01 2025-09-30 11555945 d:FreeholdInvestmentProperty 2024-10-01 2025-09-30 11555945 d:FreeholdInvestmentProperty 2025-09-30 11555945 d:FreeholdInvestmentProperty 2024-09-30 11555945 d:CurrentFinancialInstruments 2025-09-30 11555945 d:CurrentFinancialInstruments 2024-09-30 11555945 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 11555945 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 11555945 d:ShareCapital 2025-09-30 11555945 d:ShareCapital 2024-09-30 11555945 d:RetainedEarningsAccumulatedLosses 2025-09-30 11555945 d:RetainedEarningsAccumulatedLosses 2024-09-30 11555945 c:OrdinaryShareClass1 2024-10-01 2025-09-30 11555945 c:OrdinaryShareClass1 2025-09-30 11555945 c:OrdinaryShareClass1 2024-09-30 11555945 c:FRS102 2024-10-01 2025-09-30 11555945 c:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 11555945 c:FullAccounts 2024-10-01 2025-09-30 11555945 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 11555945 e:PoundSterling 2024-10-01 2025-09-30 11555945 d:FreeholdInvestmentProperty d:PreviouslyStatedAmount 2024-09-30 11555945 d:FreeholdInvestmentProperty d:PriorPeriodIncreaseDecrease 2024-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11555945









COOPERS ESTATES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
COOPERS ESTATES LIMITED
REGISTERED NUMBER: 11555945

BALANCE SHEET
AS AT 30 SEPTEMBER 2025

As restated
2025
2024
                                                                 Note
£
£

Fixed assets
  

Investment property
 4 
257,003
256,353

Current assets
  

Debtors: amounts falling due within one year
 5 
5,342
8,267

Cash at bank and in hand
 6 
6,306
2,818

  
11,648
11,085

Creditors: amounts falling due within one year
 7 
(281,722)
(279,867)

Net current liabilities
  
 
 
(270,074)
 
 
(268,782)

Total assets less current liabilities
  
(13,071)
(12,429)

  

Net liabilities
  
(13,071)
(12,429)


Capital and reserves
  

Called up share capital 
 8 
300
300

Profit and loss account
  
(13,371)
(12,729)

  
(13,071)
(12,429)


Page 1

 
COOPERS ESTATES LIMITED
REGISTERED NUMBER: 11555945
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by 




C W Cooper
Director

Date: 17 April 2026

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
COOPERS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Coopers Estates Limited is a private company limited by shares and incorporated in England and Wales. The registered office is Charles Lake House, Claire Causeway, Crossways Business Park, Dartford, Kent, DA2 6QA. 

The company's principal activity is that of property management and investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company meets its day to day working capital requirements from loans provided by a family member of the directors and shareholders. The lender has confirmed that this support will continue for as long as it is required. These financial statements are therefore produced on the going concern basis and do not include any adjustments that may be necessary should that support be withdrawn.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 3

 
COOPERS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).

Page 4

 
COOPERS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

4.


Investment property


Freehold investment property

£



Valuation


At 1 October 2024 (as previously stated)
253,750


Prior year adjustment
2,603


At 1 October 2024 (as restated)
256,353


Additions at cost
650



At 30 September 2025
257,003


Comprising


Cost 
257,003

At 30 September 2025
257,003

The 2025 valuations were made by the directors, on an open market value basis.




Page 5

 
COOPERS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

5.


Debtors

2025
2024
£
£


Other debtors
3,887
6,994

Prepayments and accrued income
1,455
1,273

5,342
8,267



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
6,306
2,818



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
-
145

Other creditors
279,258
277,258

Accruals and deferred income
2,464
2,464

281,722
279,867



8.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



300 (2024 - 300) Ordinary shares of £1.00 each
300
300



9.


Prior year adjustment

During the prior year, it was noted that some costs which were capital in nature had been expensed through the profit and loss, and as such, a prior year adjustment has been made to reanalyse these costs to the balance sheet. The impact of the above is an increase in Investment property of £2,603 and an increase in profit and loss reserves of £2,603.

Page 6

 
COOPERS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

10.


Related party transactions

Included within creditors due within one year are directors' loans amounting to £9,000 (2024: £9,000). No repayment terms have been stipulated and no interest is charged on these balances.

 
Page 7