IRIS Accounts Production v25.3.0.601 SC246031 Board of Directors 1.9.24 31.8.25 31.8.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC2460312024-08-31SC2460312025-08-31SC2460312024-09-012025-08-31SC2460312023-08-31SC2460312023-09-012024-08-31SC2460312024-08-31SC246031ns15:Scotland2024-09-012025-08-31SC246031ns14:PoundSterling2024-09-012025-08-31SC246031ns10:Director12024-09-012025-08-31SC246031ns10:PrivateLimitedCompanyLtd2024-09-012025-08-31SC246031ns10:SmallEntities2024-09-012025-08-31SC246031ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-31SC246031ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-31SC246031ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-31SC246031ns10:FullAccounts2024-09-012025-08-31SC24603112024-09-012025-08-31SC246031ns10:Director22024-09-012025-08-31SC246031ns10:CompanySecretary12024-09-012025-08-31SC246031ns10:RegisteredOffice2024-09-012025-08-31SC246031ns5:CurrentFinancialInstruments2025-08-31SC246031ns5:CurrentFinancialInstruments2024-08-31SC246031ns5:Non-currentFinancialInstruments2025-08-31SC246031ns5:Non-currentFinancialInstruments2024-08-31SC246031ns5:ShareCapital2025-08-31SC246031ns5:ShareCapital2024-08-31SC246031ns5:RetainedEarningsAccumulatedLosses2025-08-31SC246031ns5:RetainedEarningsAccumulatedLosses2024-08-31SC246031ns5:NetGoodwill2024-09-012025-08-31SC246031ns5:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-31SC246031ns5:LeaseholdImprovements2024-09-012025-08-31SC246031ns5:PlantMachinery2024-09-012025-08-31SC246031ns5:MotorVehicles2024-09-012025-08-31SC246031ns5:ComputerEquipment2024-09-012025-08-31SC246031ns5:NetGoodwill2024-08-31SC246031ns5:NetGoodwill2025-08-31SC246031ns5:NetGoodwill2024-08-31SC246031ns5:LeaseholdImprovements2024-08-31SC246031ns5:PlantMachinery2024-08-31SC246031ns5:MotorVehicles2024-08-31SC246031ns5:ComputerEquipment2024-08-31SC246031ns5:LeaseholdImprovements2025-08-31SC246031ns5:PlantMachinery2025-08-31SC246031ns5:MotorVehicles2025-08-31SC246031ns5:ComputerEquipment2025-08-31SC246031ns5:LeaseholdImprovements2024-08-31SC246031ns5:PlantMachinery2024-08-31SC246031ns5:MotorVehicles2024-08-31SC246031ns5:ComputerEquipment2024-08-31SC246031ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-31SC246031ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-31SC246031ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-08-31SC246031ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-08-31SC246031ns5:Secured2025-08-31SC246031ns5:Secured2024-08-31SC2460312ns10:Director22024-08-31SC2460312ns10:Director22023-08-31SC2460312ns10:Director22024-09-012025-08-31SC2460312ns10:Director22023-09-012024-08-31SC2460312ns10:Director22025-08-31SC2460312ns10:Director22024-08-31SC246031ns10:Director112024-08-31SC246031ns10:Director112023-08-31SC246031ns10:Director112024-09-012025-08-31SC246031ns10:Director112023-09-012024-08-31SC246031ns10:Director112025-08-31SC246031ns10:Director112024-08-31
REGISTERED NUMBER: SC246031 (Scotland)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST AUGUST 2025

FOR

MUNDELL LANDSCAPES LIMITED

MUNDELL LANDSCAPES LIMITED (REGISTERED NUMBER: SC246031)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MUNDELL LANDSCAPES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST AUGUST 2025







DIRECTORS: D Mundell
S N Jenkins





SECRETARY: S N Jenkins





REGISTERED OFFICE: Lochilbo Road
Neilston
Shillford
Ayrshire
G78 3BA





REGISTERED NUMBER: SC246031 (Scotland)





ACCOUNTANTS: Donachie Chartered Accountants
2nd Floor
Templeton House
62 Templeton Street
Glasgow
G40 1DA

MUNDELL LANDSCAPES LIMITED (REGISTERED NUMBER: SC246031)

BALANCE SHEET
31ST AUGUST 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 7,644 15,289
Tangible assets 5 259,274 257,949
266,918 273,238

CURRENT ASSETS
Stocks and work in progress 6 7,480 13,750
Debtors 7 153,083 133,165
160,563 146,915
CREDITORS
Amounts falling due within one year 8 290,336 271,481
NET CURRENT LIABILITIES (129,773 ) (124,566 )
TOTAL ASSETS LESS CURRENT LIABILITIES 137,145 148,672

CREDITORS
Amounts falling due after more than one year 9 (49,639 ) (77,983 )

PROVISIONS FOR LIABILITIES (42,481 ) (36,391 )
NET ASSETS 45,025 34,298

CAPITAL AND RESERVES
Called up share capital 200 200
Retained earnings 44,825 34,098
SHAREHOLDERS' FUNDS 45,025 34,298

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

MUNDELL LANDSCAPES LIMITED (REGISTERED NUMBER: SC246031)

BALANCE SHEET - continued
31ST AUGUST 2025



The financial statements were approved by the Board of Directors and authorised for issue on 17th April 2026 and were signed on its behalf by:





S N Jenkins - Director


MUNDELL LANDSCAPES LIMITED (REGISTERED NUMBER: SC246031)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2025


1. STATUTORY INFORMATION

Mundell Landscapes Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents revenue recognised in the financial statements. Revenue is recognised when the company fulfils its contractual obligations to customers by supplying goods and services and excludes value added tax.

Goodwill
Goodwill, representing the amounts paid in connection with the acquisition of two businesses in 2007 and 2012, is being written off over its estimated useful life of twenty years from the year of the initial purchase.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% Straight line
Plant and machinery - 25% reducing balance
Motor vehicles - at variable rates on reducing balance
Computer equipment - 25% on cost

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments
Financial instruments are classified and accounted for as financial assets, financial liabilities or equity instruments, according to the substance of the contractual arrangement.

Financial instruments which are assets are stated at cost less any provision for impairment. Financial liabilities are stated at principal capital amounts outstanding at the period end. Issue costs relating to financial liabilities are deducted from the outstanding balance and are amortised over the period to the due date for repayment of the financial liability.

An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. A financial liability is any contractual arrangement for an entity to deliver cash to the holder of the associated financial instrument.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 29 (2024 - 27 ) .

MUNDELL LANDSCAPES LIMITED (REGISTERED NUMBER: SC246031)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST AUGUST 2025


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1st September 2024
and 31st August 2025 146,315
AMORTISATION
At 1st September 2024 131,026
Charge for year 7,645
At 31st August 2025 138,671
NET BOOK VALUE
At 31st August 2025 7,644
At 31st August 2024 15,289

5. TANGIBLE FIXED ASSETS
Improvements
to Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1st September 2024 18,688 202,768 278,110 2,119 501,685
Additions - 2,380 50,750 - 53,130
Disposals - - (16,000 ) - (16,000 )
At 31st August 2025 18,688 205,148 312,860 2,119 538,815
DEPRECIATION
At 1st September 2024 15,524 146,240 79,853 2,119 243,736
Charge for year 527 11,536 27,715 - 39,778
Eliminated on disposal - - (3,973 ) - (3,973 )
At 31st August 2025 16,051 157,776 103,595 2,119 279,541
NET BOOK VALUE
At 31st August 2025 2,637 47,372 209,265 - 259,274
At 31st August 2024 3,164 56,528 198,257 - 257,949

6. STOCKS AND WORK IN PROGRESS
2025 2024
£    £   
Stocks and work in progress 7,480 13,750

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 124,174 112,129
Other debtors - 3,700
Directors' current accounts 28,909 17,336
153,083 133,165

MUNDELL LANDSCAPES LIMITED (REGISTERED NUMBER: SC246031)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST AUGUST 2025


8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 10) 45,500 114,356
Hire purchase contracts 35,206 24,778
Trade creditors 31,830 43,146
Social security and other taxes 138,619 75,737
Other creditors - 8,614
Directors' current accounts 2,994 -
Accrued expenses 36,187 4,850
290,336 271,481

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans (see note 10) - 39,604
Hire purchase contracts 49,639 38,379
49,639 77,983

10. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 6,740 12,551
Bank loans 38,760 101,805
45,500 114,356

Amounts falling due between one and two years:
Bank loans - 1-2 years - 39,604

11. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdrafts 6,740 12,551
Bank loans 38,760 141,409
Hire purchase contracts 84,845 63,157
130,345 217,117

MUNDELL LANDSCAPES LIMITED (REGISTERED NUMBER: SC246031)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST AUGUST 2025


12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31st August 2025 and 31st August 2024:

2025 2024
£    £   
D Mundell
Balance outstanding at start of year 32,881 (75 )
Amounts advanced 74,028 107,781
Amounts repaid (78,000 ) (74,825 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 28,909 32,881

S N Jenkins
Balance outstanding at start of year (15,544 ) (13,377 )
Amounts advanced 19,048 2,000
Amounts repaid (6,498 ) (4,167 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (2,994 ) (15,544 )