Company registration number SC524752 (Scotland)
BOILER AND VALVE ENGINEERING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
BOILER AND VALVE ENGINEERING LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
BOILER AND VALVE ENGINEERING LIMITED
REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF BOILER AND VALVE ENGINEERING LIMITED
- 1 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Boiler and Valve Engineering Limited for the year ended 31 December 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts.
This report is made solely to the board of directors of Boiler and Valve Engineering Limited, as a body, in accordance with the terms of our engagement letter dated 3 April 2025. Our work has been undertaken solely to prepare for your approval the financial statements of Boiler and Valve Engineering Limited and state those matters that we have agreed to state to the board of directors of Boiler and Valve Engineering Limited, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Boiler and Valve Engineering Limited and its board of directors as a body, for our work or for this report.
It is your duty to ensure that Boiler and Valve Engineering Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Boiler and Valve Engineering Limited. You consider that Boiler and Valve Engineering Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Boiler and Valve Engineering Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
A.J.B. Scholes Ltd
Chartered Accountants
10 Albyn Place
Aberdeen
AB10 1YH
26 March 2026
BOILER AND VALVE ENGINEERING LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
892,204
883,868
Investments
5
100
892,304
883,868
Current assets
Stocks
349,317
256,892
Debtors
7
471,787
381,143
Cash at bank and in hand
607,070
813,904
1,428,174
1,451,939
Creditors: amounts falling due within one year
8
(311,237)
(448,969)
Net current assets
1,116,937
1,002,970
Total assets less current liabilities
2,009,241
1,886,838
Creditors: amounts falling due after more than one year
9
(145,834)
(170,833)
Provisions for liabilities
10
(58,041)
(64,832)
Net assets
1,805,366
1,651,173
Capital and reserves
Called up share capital
11
1
1
Profit and loss reserves
1,805,365
1,651,172
Total equity
1,805,366
1,651,173
BOILER AND VALVE ENGINEERING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 3 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 26 March 2026
Mr AW Macdonald
Director
Company registration number SC524752 (Scotland)
BOILER AND VALVE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information
Boiler and Valve Engineering Limited is a private company limited by shares incorporated in Scotland. The registered office is 2 Balmakeith Business Park, Nairn, Scotland, IV12 5QR.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.
The company recognises revenue from the following major sources:
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Sale of plant & equipment
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Installation and maintenance of plant & equipment
Revenue from services rendered is recognised when the outcome of a transaction can be measured reliably and it is probable that the economic benefit associated with the transaction will flow to the company. When the outcome of the transaction involving the rendering of services cannot be measured reliably, revenue shall be recognised only to the extent of the expenses recognised that are recoverable.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
BOILER AND VALVE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
30 years straight line
Plant and machinery
25% reducing balance
Fixtures and fittings
25% reducing balance
Office equipment
25% reducing balance
Motor vehicles
25% reducing balance
Cycle to work
Straight line over period of the lease
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
BOILER AND VALVE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
BOILER AND VALVE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 7 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
22
16
BOILER AND VALVE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Cycle to work
Total
£
£
£
£
Cost
At 1 January 2025
668,444
531,168
1,199,612
Additions
14,886
83,283
6,053
104,222
Disposals
(5,543)
(5,543)
At 31 December 2025
683,330
608,908
6,053
1,298,291
Depreciation and impairment
At 1 January 2025
67,635
248,109
315,744
Depreciation charged in the year
15,686
77,581
2,018
95,285
Eliminated in respect of disposals
(4,942)
(4,942)
At 31 December 2025
83,321
320,748
2,018
406,087
Carrying amount
At 31 December 2025
600,009
288,160
4,035
892,204
At 31 December 2024
600,809
283,059
883,868
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
100
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
-
Additions
100
At 31 December 2025
100
Carrying amount
At 31 December 2025
100
At 31 December 2024
-
6
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
BOILER AND VALVE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Subsidiaries
(Continued)
- 9 -
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Pat Fraser Building Services Ltd
Scotland
Electrical contactors
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Pat Fraser Building Services Ltd
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
324,820
296,509
Amounts owed by group undertakings
102,919
Other debtors
44,048
84,634
471,787
381,143
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
25,000
25,000
Trade creditors
97,691
121,770
Taxation and social security
167,981
266,174
Other creditors
20,565
36,025
311,237
448,969
Creditors falling due after more than one year include liabilities of £nil (2024: £11,800) in respect of finance leases which are secured over the related fixed assets.
The company has granted to Handelsbanken PLC a floating charge over the assets of the company and a standard security over the company's business premises, as security for a loan from the bank.
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
145,834
170,833
Creditors which fall due after five years are payable as follows:
Payable by instalments
45,834
70,833
BOILER AND VALVE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Creditors: amounts falling due after more than one year
(Continued)
- 10 -
The company has granted to Handelsbanken PLC a floating charge over the assets of the company and a standard security over the company's business premises, as security for a loan from the bank.
10
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
58,041
64,832
11
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
12
Directors' transactions
Interest free loans have been granted by the company to its directors as follows:
Loans
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
A Macdonald
3.75
44,931
662
771
(45,491)
873
44,931
662
771
(45,491)
873
2025-12-312025-01-01falsefalsefalse26 March 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Andrew W MacdonaldSC5247522025-01-012025-12-31SC5247522025-12-31SC5247522024-12-31SC524752core:LandBuildings2025-12-31SC524752core:OtherPropertyPlantEquipment2025-12-31SC524752core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-12-31SC524752core:LandBuildings2024-12-31SC524752core:OtherPropertyPlantEquipment2024-12-31SC524752core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-31SC524752core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC524752core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC524752core:WithinOneYear2025-12-31SC524752core:WithinOneYear2024-12-31SC524752core:AfterOneYear2025-12-31SC524752core:AfterOneYear2024-12-31SC524752core:CurrentFinancialInstruments2025-12-31SC524752core:CurrentFinancialInstruments2024-12-31SC524752core:ShareCapital2025-12-31SC524752core:ShareCapital2024-12-31SC524752core:RetainedEarningsAccumulatedLosses2025-12-31SC524752core:RetainedEarningsAccumulatedLosses2024-12-31SC524752core:ShareCapitalOrdinaryShareClass12025-12-31SC524752core:ShareCapitalOrdinaryShareClass12024-12-31SC524752bus:Director12025-01-012025-12-31SC524752core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-31SC524752core:PlantMachinery2025-01-012025-12-31SC524752core:FurnitureFittings2025-01-012025-12-31SC524752core:ComputerEquipment2025-01-012025-12-31SC524752core:MotorVehicles2025-01-012025-12-31SC524752core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-31SC5247522024-01-012024-12-31SC524752core:LandBuildings2024-12-31SC524752core:OtherPropertyPlantEquipment2024-12-31SC524752core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-31SC5247522024-12-31SC524752core:LandBuildings2025-01-012025-12-31SC524752core:OtherPropertyPlantEquipment2025-01-012025-12-31SC524752core:Subsidiary12025-01-012025-12-31SC524752core:Subsidiary112025-01-012025-12-31SC524752core:Subsidiary12025-12-31SC524752core:Non-currentFinancialInstruments2025-12-31SC524752core:Non-currentFinancialInstruments2024-12-31SC524752bus:OrdinaryShareClass12025-01-012025-12-31SC524752bus:OrdinaryShareClass12025-12-31SC524752bus:OrdinaryShareClass12024-12-31SC524752bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC524752bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC524752bus:FRS1022025-01-012025-12-31SC524752bus:AuditExemptWithAccountantsReport2025-01-012025-12-31SC524752bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP