2024-08-142025-09-302025-09-30falseSC819386RAINE-FRASER LTD2026-04-1668209falseiso4217:GBPxbrli:pureSC8193862024-08-13SC8193862025-09-30SC8193862024-08-142025-09-30SC8193862024-08-12SC8193862024-08-13SC8193862024-08-132024-08-13SC819386bus:SmallEntities2024-08-142025-09-30SC819386bus:AuditExempt-NoAccountantsReport2024-08-142025-09-30SC819386bus:FullAccounts2024-08-142025-09-30SC819386bus:PrivateLimitedCompanyLtd2024-08-142025-09-30SC819386core:WithinOneYear2025-09-30SC819386core:AfterOneYear2025-09-30SC819386core:WithinOneYear2024-08-13SC819386core:AfterOneYear2024-08-13SC819386core:ShareCapital2025-09-30SC819386core:SharePremium2025-09-30SC819386core:RevaluationReserve2025-09-30SC819386core:OtherReservesSubtotal2025-09-30SC819386core:RetainedEarningsAccumulatedLosses2025-09-30SC819386core:ShareCapital2024-08-13SC819386core:SharePremium2024-08-13SC819386core:RevaluationReserve2024-08-13SC819386core:OtherReservesSubtotal2024-08-13SC819386core:RetainedEarningsAccumulatedLosses2024-08-13SC819386core:LandBuildings2025-09-30SC819386core:PlantMachinery2025-09-30SC819386core:Vehicles2025-09-30SC819386core:FurnitureFittings2025-09-30SC819386core:OfficeEquipment2025-09-30SC819386core:NetGoodwill2025-09-30SC819386core:IntangibleAssetsOtherThanGoodwill2025-09-30SC819386core:ListedExchangeTraded2025-09-30SC819386core:UnlistedNon-exchangeTraded2025-09-30SC819386core:LandBuildings2024-08-13SC819386core:PlantMachinery2024-08-13SC819386core:Vehicles2024-08-13SC819386core:FurnitureFittings2024-08-13SC819386core:OfficeEquipment2024-08-13SC819386core:NetGoodwill2024-08-13SC819386core:IntangibleAssetsOtherThanGoodwill2024-08-13SC819386core:ListedExchangeTraded2024-08-13SC819386core:UnlistedNon-exchangeTraded2024-08-13SC819386core:LandBuildings2024-08-142025-09-30SC819386core:PlantMachinery2024-08-142025-09-30SC819386core:Vehicles2024-08-142025-09-30SC819386core:FurnitureFittings2024-08-142025-09-30SC819386core:OfficeEquipment2024-08-142025-09-30SC819386core:NetGoodwill2024-08-142025-09-30SC819386core:IntangibleAssetsOtherThanGoodwill2024-08-142025-09-30SC819386core:ListedExchangeTraded2024-08-142025-09-30SC819386core:UnlistedNon-exchangeTraded2024-08-142025-09-30SC819386core:MoreThanFiveYears2024-08-142025-09-30SC819386core:Non-currentFinancialInstruments2025-09-30SC819386core:Non-currentFinancialInstruments2024-08-13SC819386dpl:CostSales2024-08-142025-09-30SC819386dpl:DistributionCosts2024-08-142025-09-30SC819386core:LandBuildings2024-08-142025-09-30SC819386core:PlantMachinery2024-08-142025-09-30SC819386core:Vehicles2024-08-142025-09-30SC819386core:FurnitureFittings2024-08-142025-09-30SC819386core:OfficeEquipment2024-08-142025-09-30SC819386dpl:AdministrativeExpenses2024-08-142025-09-30SC819386core:NetGoodwill2024-08-142025-09-30SC819386core:IntangibleAssetsOtherThanGoodwill2024-08-142025-09-30SC819386dpl:GroupUndertakings2024-08-142025-09-30SC819386dpl:ParticipatingInterests2024-08-142025-09-30SC819386dpl:GroupUndertakingscore:ListedExchangeTraded2024-08-142025-09-30SC819386core:ListedExchangeTraded2024-08-142025-09-30SC819386dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-08-142025-09-30SC819386core:UnlistedNon-exchangeTraded2024-08-142025-09-30SC819386dpl:CostSales2024-08-132024-08-13SC819386dpl:DistributionCosts2024-08-132024-08-13SC819386core:LandBuildings2024-08-132024-08-13SC819386core:PlantMachinery2024-08-132024-08-13SC819386core:Vehicles2024-08-132024-08-13SC819386core:FurnitureFittings2024-08-132024-08-13SC819386core:OfficeEquipment2024-08-132024-08-13SC819386dpl:AdministrativeExpenses2024-08-132024-08-13SC819386core:NetGoodwill2024-08-132024-08-13SC819386core:IntangibleAssetsOtherThanGoodwill2024-08-132024-08-13SC819386dpl:GroupUndertakings2024-08-132024-08-13SC819386dpl:ParticipatingInterests2024-08-132024-08-13SC819386dpl:GroupUndertakingscore:ListedExchangeTraded2024-08-132024-08-13SC819386core:ListedExchangeTraded2024-08-132024-08-13SC819386dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-08-132024-08-13SC819386core:UnlistedNon-exchangeTraded2024-08-132024-08-13SC819386core:NetGoodwill2025-09-30SC819386core:IntangibleAssetsOtherThanGoodwill2025-09-30SC819386core:LandBuildings2025-09-30SC819386core:PlantMachinery2025-09-30SC819386core:Vehicles2025-09-30SC819386core:FurnitureFittings2025-09-30SC819386core:OfficeEquipment2025-09-30SC819386core:AfterOneYear2025-09-30SC819386core:WithinOneYear2025-09-30SC819386core:ListedExchangeTraded2025-09-30SC819386core:UnlistedNon-exchangeTraded2025-09-30SC819386core:ShareCapital2025-09-30SC819386core:SharePremium2025-09-30SC819386core:RevaluationReserve2025-09-30SC819386core:OtherReservesSubtotal2025-09-30SC819386core:RetainedEarningsAccumulatedLosses2025-09-30SC819386core:NetGoodwill2024-08-13SC819386core:IntangibleAssetsOtherThanGoodwill2024-08-13SC819386core:LandBuildings2024-08-13SC819386core:PlantMachinery2024-08-13SC819386core:Vehicles2024-08-13SC819386core:FurnitureFittings2024-08-13SC819386core:OfficeEquipment2024-08-13SC819386core:AfterOneYear2024-08-13SC819386core:WithinOneYear2024-08-13SC819386core:ListedExchangeTraded2024-08-13SC819386core:UnlistedNon-exchangeTraded2024-08-13SC819386core:ShareCapital2024-08-13SC819386core:SharePremium2024-08-13SC819386core:RevaluationReserve2024-08-13SC819386core:OtherReservesSubtotal2024-08-13SC819386core:RetainedEarningsAccumulatedLosses2024-08-13SC819386core:NetGoodwill2024-08-12SC819386core:IntangibleAssetsOtherThanGoodwill2024-08-12SC819386core:LandBuildings2024-08-12SC819386core:PlantMachinery2024-08-12SC819386core:Vehicles2024-08-12SC819386core:FurnitureFittings2024-08-12SC819386core:OfficeEquipment2024-08-12SC819386core:AfterOneYear2024-08-12SC819386core:WithinOneYear2024-08-12SC819386core:ListedExchangeTraded2024-08-12SC819386core:UnlistedNon-exchangeTraded2024-08-12SC819386core:ShareCapital2024-08-12SC819386core:SharePremium2024-08-12SC819386core:RevaluationReserve2024-08-12SC819386core:OtherReservesSubtotal2024-08-12SC819386core:RetainedEarningsAccumulatedLosses2024-08-12SC819386core:AfterOneYear2024-08-142025-09-30SC819386core:WithinOneYear2024-08-142025-09-30SC819386core:Non-currentFinancialInstrumentscore:CostValuation2024-08-142025-09-30SC819386core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-142025-09-30SC819386core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-142025-09-30SC819386core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-142025-09-30SC819386core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-142025-09-30SC819386core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-142025-09-30SC819386core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-142025-09-30SC819386core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-142025-09-30SC819386core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-142025-09-30SC819386core:Non-currentFinancialInstrumentscore:CostValuation2025-09-30SC819386core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-09-30SC819386core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-09-30SC819386core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-09-30SC819386core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-09-30SC819386core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-09-30SC819386core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-09-30SC819386core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-09-30SC819386core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-09-30SC819386core:Non-currentFinancialInstrumentscore:CostValuation2024-08-13SC819386core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-13SC819386core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-13SC819386core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-13SC819386core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-13SC819386core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-13SC819386core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-13SC819386core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-13SC819386core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-13SC819386bus:Director12024-08-142025-09-30SC819386bus:Director22024-08-142025-09-30SC819386core:FurnitureFittingsToolsEquipment2024-08-142025-09-30SC819386core:FurnitureFittingsToolsEquipment2025-09-30SC819386core:FurnitureFittingsToolsEquipment2024-08-13

RAINE-FRASER LTD

Registered Number
SC819386
(Scotland)

Unaudited Financial Statements for the Period ended
30 September 2025

RAINE-FRASER LTD
Company Information
for the period from 14 August 2024 to 30 September 2025

Directors

Jamie Munro Fraser
Dr Constance Raine Fraser

Registered Address

Crosslyn House Edinburgh Road
Gifford
Haddington
EH41 4JE

Registered Number

SC819386 (Scotland)
RAINE-FRASER LTD
Balance Sheet as at
30 September 2025

Notes

2025

£

£

Fixed assets
Tangible assets35,148
Investment property4377,148
382,296
Current assets
Debtors51,658
Cash at bank and on hand19,786
21,444
Creditors amounts falling due within one year6(428,001)
Net current assets (liabilities)(406,557)
Total assets less current liabilities(24,261)
Provisions for liabilities(978)
Net assets(25,239)
Capital and reserves
Called up share capital10
Profit and loss account(25,249)
Shareholders' funds(25,239)
The financial statements were approved and authorised for issue by the Board of Directors on 16 April 2026, and are signed on its behalf by:
Dr Constance Raine Fraser
Director
Jamie Munro Fraser
Director

Registered Company No. SC819386
RAINE-FRASER LTD
Notes to the Financial Statements
for the period ended 30 September 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Going concern
The financial statements have been prepared on the going concern basis. The director finds it appropriate for the financial statements to be prepared on this basis despite the net liability position of the company. The company is reliant upon the continued support of the director who has confirmed that they will continue to support the company as required.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. Fixed assets are stated at cost, being purchase price, less accumulated depreciation.

Reducing balance (%)Straight line (years)
Plant and machinery25-
Fixtures and fittings20-
Office Equipment-3
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss. Investment properties are valued using RICS open market valuation on a freehold basis.
2.Average number of employees

2025
Average number of employees during the year2
3.Tangible fixed assets

Plant & machinery

Fixtures & fittings

Office Equipment

Total

££££
Cost or valuation
Additions3,9745756775,226
At 30 September 253,9745756775,226
Depreciation and impairment
Charge for year2654778
At 30 September 252654778
Net book value
At 30 September 253,9485706305,148
At 13 August 24----
4.Investment property

£
Additions377,148
At 30 September 25377,148
5.Debtors: amounts due within one year

2025

£
Prepayments and accrued income1,658
Total1,658
6.Creditors: amounts due within one year

2025

£
Trade creditors / trade payables4,340
Other creditors422,297
Accrued liabilities and deferred income1,364
Total428,001