Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-31 2024-12-31 2024-01-01 false No description of principal activity 14 31 false true The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09287584 2024-01-01 2024-12-31 09287584 2023-01-01 2023-12-31 09287584 2024-12-31 09287584 2023-12-31 09287584 c:Director2 2024-01-01 2024-12-31 09287584 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 09287584 d:Buildings d:LongLeaseholdAssets 2024-12-31 09287584 d:Buildings d:LongLeaseholdAssets 2023-12-31 09287584 d:FurnitureFittings 2024-01-01 2024-12-31 09287584 d:FurnitureFittings 2024-12-31 09287584 d:FurnitureFittings 2023-12-31 09287584 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09287584 d:OfficeEquipment 2024-01-01 2024-12-31 09287584 d:OfficeEquipment 2024-12-31 09287584 d:OfficeEquipment 2023-12-31 09287584 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09287584 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09287584 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 09287584 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 09287584 d:CurrentFinancialInstruments 2024-12-31 09287584 d:CurrentFinancialInstruments 2023-12-31 09287584 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09287584 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 09287584 d:ShareCapital 2024-12-31 09287584 d:ShareCapital 2023-12-31 09287584 d:SharePremium 2024-12-31 09287584 d:SharePremium 2023-12-31 09287584 d:RetainedEarningsAccumulatedLosses 2024-12-31 09287584 d:RetainedEarningsAccumulatedLosses 2023-12-31 09287584 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 09287584 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 09287584 d:OtherDeferredTax 2024-12-31 09287584 d:OtherDeferredTax 2023-12-31 09287584 c:FRS102 2024-01-01 2024-12-31 09287584 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09287584 c:FullAccounts 2024-01-01 2024-12-31 09287584 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09287584 d:WithinOneYear 2024-12-31 09287584 d:WithinOneYear 2023-12-31 09287584 d:BetweenOneFiveYears 2024-12-31 09287584 d:BetweenOneFiveYears 2023-12-31 09287584 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 09287584 6 2024-01-01 2024-12-31 09287584 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-01-01 2024-12-31 09287584 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 09287584 FIORUCCI HOLDINGS LIMITED UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
FIORUCCI HOLDINGS LIMITED REGISTERED NUMBER: 09287584 BALANCE SHEET AS AT 31 DECEMBER 2024
|  | 2024 |  | 2023
Note |  | £ |  | £
Fixed assets |  |  |  |  |
Intangible assets | 4 |  | 851,416 |  | 711,837
Tangible assets | 5 |  | 16,065 |  | 205,632
Investments |  |  | 8,675 |  | 8,675
|  |  | 876,156 |  | 926,144
Current assets |  |  |  |  |
Stocks |  | 1,030,533 |  | 926,674 |
Debtors: Amounts falling due within one year | 7 | 17,951,237 |  | 10,129,738 |
Cash at bank and in hand | 8 | 1,209,887 |  | 1,963,497 |
|  | 20,191,657 |  | 13,019,909 |
Creditors: Amounts falling due within one year | 9 | (21,567,425) |  | (13,769,164) |
Net current liabilities |  |  | (1,375,768) |  | (749,255)
Total assets less current liabilities |  |  | (499,612) |  | 176,889
Net (liabilities)/assets |  |  | (499,612) |  | 176,889
Capital and reserves |  |  |  |  |
Called up share capital |  |  | 232,865 |  | 232,865
Share premium account |  |  | 38,835,574 |  | 38,835,574
Profit and loss account |  |  | (39,568,051) |  | (38,891,550)
|  |  | (499,612) |  | 176,889
Page 1
FIORUCCI HOLDINGS LIMITED REGISTERED NUMBER: 09287584 BALANCE SHEET (CONTINUED) AS AT 31 DECEMBER 2024 The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
................................................ Farhan Khan
Director
Date: 22 April 2026
The notes on pages 3 to 11 form part of these financial statements. Page 2
FIORUCCI HOLDINGS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1. | General information
Fiorucci Holdings Limited is a private company limited by shares and incorporated in England and Wales. The Company's registered number is 09287584 and registered office is Unit 1 Euro Park A5 Watling Street, Clifton Upon Dunsmore, Rugby, England, CV23 0AQ. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The following principal accounting policies have been applied:
| 2.2 | Foreign currency translation
Functional and presentation currency The Company's functional and presentational currency is GBP. Transactions and balances Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined. Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges. Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'. Page 3
FIORUCCI HOLDINGS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.3 | Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Sale of goods Revenue from the sale of goods is recognised when all of the following conditions are satisfied: ∙the Company has transferred the significant risks and rewards of ownership to the buyer; ∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the transaction; and ∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.
| 2.4 | Operating leases: the Company as lessee
Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term. Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.
| 2.5 | Research and development
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years. If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.
| 2.6 | Finance costs
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
| 2.7 | Borrowing costs
All borrowing costs are recognised in profit or loss in the year in which they are incurred. Page 4
FIORUCCI HOLDINGS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.8 | Pensions
Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.
| 2.9 | Current and deferred taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that: ∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and ∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
| 2.10 | Intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years. Page 5
FIORUCCI HOLDINGS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.11 | Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. Depreciation is provided on the following basis:
|  |  |  | Land and buildings | - | 7 years
|  |  |  | Fixtures and fittings | - | 7 years
|  |  |  | Office equipment | - | 5 years
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
| 2.12 | Valuation of investments
Investments in subsidiaries are measured at cost less accumulated impairment.
| 2.13 | Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads. At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
| 2.14 | Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
| 2.15 | Cash
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.. Page 6
FIORUCCI HOLDINGS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.16 | Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
3. | Employees
| The average monthly number of employees, including directors, during the year was 14 (2023 - 31).
4. | Intangible assets
|  | Intangible assets
|  | £
| Cost |
| At 1 January 2024 | 5,782,975
| Additions | 411,488
| At 31 December 2024 | 6,194,463
| Amortisation |
| At 1 January 2024 | 5,071,138
| Charge for the year | 271,909
| At 31 December 2024 | 5,343,047
| Net book value |
| At 31 December 2024 | 851,416
| At 31 December 2023 | 711,837
Page 7
FIORUCCI HOLDINGS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
5. | Tangible fixed assets
|  | Long-term leasehold property | Fixtures and fittings | Office equipment | Total
|  | £ | £ | £ | £
| Cost |  |  |  |
| At 1 January 2024 | 2,285,749 | 134,665 | 283,366 | 2,703,780
| Disposals | - | (11,353) | (3,083) | (14,436)
| At 31 December 2024 | 2,285,749 | 123,312 | 280,283 | 2,689,344
| Depreciation |  |  |  |
| At 1 January 2024 | 2,112,726 | 120,256 | 265,166 | 2,498,148
| Charge for the year | 164,472 | 643 | 10,016 | 175,131
| At 31 December 2024 | 2,277,198 | 120,899 | 275,182 | 2,673,279
| Net book value |  |  |  |
| At 31 December 2024 | 8,551 | 2,413 | 5,101 | 16,065
| At 31 December 2023 | 173,023 | 14,409 | 18,200 | 205,632
Page 8
FIORUCCI HOLDINGS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
6. | Fixed asset investments
|  | Investments in subsidiary companies
|  | £
| Cost |
| At 1 January 2024 | 8,675
| At 31 December 2024 | 8,675
7. | Debtors
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Trade debtors | 28,156 | 2,965
| Amounts owed by group undertakings | 17,055,090 | 9,162,220
| Other debtors | 182,345 | 154,152
| Prepayments and accrued income | 412,052 | 536,807
| Deferred taxation | 273,594 | 273,594
|  | 17,951,237 | 10,129,738
8. | Cash
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Cash at bank and in hand | 1,209,887 | 1,963,497
Page 9
FIORUCCI HOLDINGS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
9. | Creditors: Amounts falling due within one year
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Convertible loans | 18,202,885 | 9,802,885
| Trade creditors | 197,178 | 305,412
| Amounts owed to group undertakings | 2,923,350 | 3,442,560
| Other taxation and social security | 11,928 | 38,129
| Other creditors | 10,205 | 31,397
| Accruals and deferred income | 221,879 | 148,781
|  | 21,567,425 | 13,769,164
10. | Deferred taxation
|  | 2024
|  | £
| At beginning of year | 273,594
| At end of year | 273,594
| The deferred tax asset is made up as follows:
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Fixed asset timing differences | 272,229 | 272,229
| Short term timing differences | 1,365 | 1,365
|  | 273,594 | 273,594
11. | Pension commitments
The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £22,620 (2023 - £87,470). Contributions totalling £3,127 (2023 - £5,461) were payable to the fund at the balance sheet date and are included in creditors. Page 10
FIORUCCI HOLDINGS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
12. | Commitments under operating leases
| At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Not later than 1 year | 336,275 | 366,900
| Later than 1 year and not later than 5 years | 415,650 | 580,775
|  | 751,925 | 947,675
Page 11