Silverfin false false 31/07/2025 01/08/2024 31/07/2025 J Shanahan 21 April 2026 no description of principal activity 04844014 2025-07-31 04844014 2024-07-31 04844014 core:CurrentFinancialInstruments 2025-07-31 04844014 core:CurrentFinancialInstruments 2024-07-31 04844014 core:Non-currentFinancialInstruments 2025-07-31 04844014 core:Non-currentFinancialInstruments 2024-07-31 04844014 core:ShareCapital 2025-07-31 04844014 core:ShareCapital 2024-07-31 04844014 core:RetainedEarningsAccumulatedLosses 2025-07-31 04844014 core:RetainedEarningsAccumulatedLosses 2024-07-31 04844014 core:PlantMachinery 2024-07-31 04844014 core:Vehicles 2024-07-31 04844014 core:OfficeEquipment 2024-07-31 04844014 core:PlantMachinery 2025-07-31 04844014 core:Vehicles 2025-07-31 04844014 core:OfficeEquipment 2025-07-31 04844014 2023-07-31 04844014 bus:OrdinaryShareClass1 2025-07-31 04844014 2024-08-01 2025-07-31 04844014 bus:FilletedAccounts 2024-08-01 2025-07-31 04844014 bus:SmallEntities 2024-08-01 2025-07-31 04844014 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 04844014 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 04844014 bus:Director1 2024-08-01 2025-07-31 04844014 core:PlantMachinery core:TopRangeValue 2024-08-01 2025-07-31 04844014 core:Vehicles core:TopRangeValue 2024-08-01 2025-07-31 04844014 core:OfficeEquipment core:TopRangeValue 2024-08-01 2025-07-31 04844014 2023-08-01 2024-07-31 04844014 core:PlantMachinery 2024-08-01 2025-07-31 04844014 core:Vehicles 2024-08-01 2025-07-31 04844014 core:OfficeEquipment 2024-08-01 2025-07-31 04844014 core:Non-currentFinancialInstruments 2024-08-01 2025-07-31 04844014 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 04844014 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 04844014 (England and Wales)

# EMCON SERVICES LIMITED

### Unaudited Financial Statements
For the financial year ended 31 July 2025
Pages for filing with the registrar

EMCON SERVICES LIMITED

## Unaudited Financial Statements

For the financial year ended 31 July 2025

Contents

EMCON SERVICES LIMITED

## COMPANY INFORMATION

For the financial year ended 31 July 2025
EMCON SERVICES LIMITED

## COMPANY INFORMATION (continued)

For the financial year ended 31 July 2025

Director | J Shanahan

Secretary | E Shanahan

Registered office | 26 Estella Avenue
| New Malden
| KT3 6HS
| Surrey
| United Kingdom

Company number | 04844014 (England and Wales)

Accountant | Kreston Reeves LLP
| 2nd Floor, Maritime Place
| Quayside
| Chatham Maritime
| Chatham
| Kent
| ME4 4QZ

## ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF EMCON SERVICES LIMITED

For the financial year ended 31 July 2025

## ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF EMCON SERVICES LIMITED (continued)

For the financial year ended 31 July 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Emcon Services Limited for the financial year ended 31 July 2025 which comprise the Balance Sheet and the related notes 1 to 9 from the Company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/regulation.
It is your duty to ensure that Emcon Services Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Emcon Services Limited. You consider that Emcon Services Limited is exempt from the statutory audit requirement for the financial year.
We have not been instructed to carry out an audit or a review of the financial statements of Emcon Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

This report is made solely to the Director of Emcon Services Limited, as a body, in accordance with the terms of our engagement letter dated 27 July 2023. Our work has been undertaken solely to prepare for your approval the financial statements of Emcon Services Limited and state those matters that we have agreed to state to the director of Emcon Services Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Emcon Services Limited and its Director as a body for our work or for this report.

Kreston Reeves LLP

2nd Floor, Maritime Place
Quayside
Chatham Maritime
Chatham
Kent
ME4 4QZ

21 April 2026

EMCON SERVICES LIMITED

## BALANCE SHEET

As at 31 July 2025
EMCON SERVICES LIMITED

## BALANCE SHEET (continued)

As at 31 July 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 125,540 |  | 148,804
|  | 125,540 |  | 148,804
Current assets |  |  |  |
Stocks |  | 1,000 |  | 1,000
Debtors | 4 | 422,051 |  | 240,146
Cash at bank and in hand |  | 670,720 |  | 801,497
|  | 1,093,771 |  | 1,042,643
Creditors: amounts falling due within one year | 5 | ( 170,997) |  | ( 188,353)
Net current assets |  | 922,774 |  | 854,290
Total assets less current liabilities |  | 1,048,314 |  | 1,003,094
Creditors: amounts falling due after more than one year | 6 | ( 61,670) |  | ( 69,089)
Provision for liabilities | 7 | ( 21,202) |  | ( 7,392)
Net assets |  | 965,442 |  | 926,613
Capital and reserves |  |  |  |
Called-up share capital | 8 | 10 |  | 10
Profit and loss account |  | 965,432 |  | 926,603
Total shareholders' funds |  | 965,442 |  | 926,613

For the financial year ending 31 July 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Emcon Services Limited (registered number: 04844014) were approved and authorised for issue by the Director on 21 April 2026. They were signed on its behalf by:

J Shanahan Director |

EMCON SERVICES LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2025
EMCON SERVICES LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Emcon Services Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 26 Estella Avenue, New Malden, KT3 6HS, Surrey, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Plant and machinery | 4 years straight line
Vehicles | 4 years straight line
Office equipment | 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals under operating leases are charged on a straight-line basis over the lease term.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

##### Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

##### Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

##### Ordinary share capital

The ordinary share capital of the Company is presented as equity.

##### Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including the director | 8 |  | 8

#### 3. Tangible assets

| Plant and machinery |  | Vehicles |  | Office equipment |  | Total
| £ |  | £ |  | £ |  | £
Cost |  |  |  |  |  |  |
At 01 August 2024 | 2,929 |  | 221,336 |  | 8,710 |  | 232,975
Additions | 0 |  | 16,693 |  | 0 |  | 16,693
Disposals | 0 |  | ( 19,449) |  | 0 |  | ( 19,449)
At 31 July 2025 | 2,929 |  | 218,580 |  | 8,710 |  | 230,219
Accumulated depreciation |  |  |  |  |  |  |
At 01 August 2024 | 2,919 |  | 73,210 |  | 8,042 |  | 84,171
Charge for the financial year | 0 |  | 29,967 |  | 265 |  | 30,232
Disposals | 0 |  | ( 9,724) |  | 0 |  | ( 9,724)
At 31 July 2025 | 2,919 |  | 93,453 |  | 8,307 |  | 104,679
Net book value |  |  |  |  |  |  |
At 31 July 2025 | 10 |  | 125,127 |  | 403 |  | 125,540
At 31 July 2024 | 10 |  | 148,126 |  | 668 |  | 148,804

#### 4. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 364,003 |  | 166,253
Other debtors | 58,048 |  | 73,893
| 422,051 |  | 240,146

#### 5. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 65,794 |  | 42,692
Corporation tax | 58,978 |  | 102,209
Obligations under finance leases and hire purchase contracts | 7,301 |  | 6,776
Other creditors | 38,924 |  | 36,676
| 170,997 |  | 188,353

The following liabilities were secured:
Obligations under finance leases and hire purchase contracts, 2025: £7,301 (2024: £6,776).

#### 6. Creditors: amounts falling due after more than one year

| 2025 |  | 2024
| £ |  | £
Obligations under finance leases and hire purchase contracts | 61,670 |  | 69,089

The following liabilities were secured:
Obligations under finance leases and hire purchase contracts, 2025: £61,670 (2024: £69,089).

#### 7. Deferred tax

| 2025 |  | 2024
| £ |  | £
At the beginning of financial year | ( 7,392) |  | 0
Charged to the Statement of Income and Retained Earnings | ( 13,810) |  | ( 7,392)
At the end of financial year | ( 21,202) |  | ( 7,392)

#### 8. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
10 Ordinary shares of £ 1.00 each | 10 |  | 10

#### 9. Related party transactions

During the year the company paid dividends to those directors who were also shareholders in the company totaling £115,000 (2024: £100,000) . All other transactions that arose during the current year, including any director's remuneration payable, were done so under normal market conditions.