2025-02-01 2026-01-31 2026-01-31 false 07925225 CROZIER CONSTRUCTION LIMITED 2026-04-13 42990 false iso4217:GBP xbrli:pure 07925225 2025-01-31 07925225 2026-01-31 07925225 2025-02-01 2026-01-31 07925225 2024-01-31 07925225 2025-01-31 07925225 2024-02-01 2025-01-31 07925225 bus:SmallEntities 2025-02-01 2026-01-31 07925225 bus:AuditExempt-NoAccountantsReport 2025-02-01 2026-01-31 07925225 bus:FullAccounts 2025-02-01 2026-01-31 07925225 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 07925225 core:WithinOneYear 2026-01-31 07925225 core:AfterOneYear 2026-01-31 07925225 core:WithinOneYear 2025-01-31 07925225 core:AfterOneYear 2025-01-31 07925225 core:ShareCapital 2026-01-31 07925225 core:SharePremium 2026-01-31 07925225 core:RevaluationReserve 2026-01-31 07925225 core:OtherReservesSubtotal 2026-01-31 07925225 core:RetainedEarningsAccumulatedLosses 2026-01-31 07925225 core:ShareCapital 2025-01-31 07925225 core:SharePremium 2025-01-31 07925225 core:RevaluationReserve 2025-01-31 07925225 core:OtherReservesSubtotal 2025-01-31 07925225 core:RetainedEarningsAccumulatedLosses 2025-01-31 07925225 core:LandBuildings 2026-01-31 07925225 core:PlantMachinery 2026-01-31 07925225 core:Vehicles 2026-01-31 07925225 core:FurnitureFittings 2026-01-31 07925225 core:OfficeEquipment 2026-01-31 07925225 core:NetGoodwill 2026-01-31 07925225 core:IntangibleAssetsOtherThanGoodwill 2026-01-31 07925225 core:ListedExchangeTraded 2026-01-31 07925225 core:UnlistedNon-exchangeTraded 2026-01-31 07925225 core:LandBuildings 2025-01-31 07925225 core:PlantMachinery 2025-01-31 07925225 core:Vehicles 2025-01-31 07925225 core:FurnitureFittings 2025-01-31 07925225 core:OfficeEquipment 2025-01-31 07925225 core:NetGoodwill 2025-01-31 07925225 core:IntangibleAssetsOtherThanGoodwill 2025-01-31 07925225 core:ListedExchangeTraded 2025-01-31 07925225 core:UnlistedNon-exchangeTraded 2025-01-31 07925225 core:LandBuildings 2025-02-01 2026-01-31 07925225 core:PlantMachinery 2025-02-01 2026-01-31 07925225 core:Vehicles 2025-02-01 2026-01-31 07925225 core:FurnitureFittings 2025-02-01 2026-01-31 07925225 core:OfficeEquipment 2025-02-01 2026-01-31 07925225 core:NetGoodwill 2025-02-01 2026-01-31 07925225 core:IntangibleAssetsOtherThanGoodwill 2025-02-01 2026-01-31 07925225 core:ListedExchangeTraded 2025-02-01 2026-01-31 07925225 core:UnlistedNon-exchangeTraded 2025-02-01 2026-01-31 07925225 core:MoreThanFiveYears 2025-02-01 2026-01-31 07925225 core:Non-currentFinancialInstruments 2026-01-31 07925225 core:Non-currentFinancialInstruments 2025-01-31 07925225 dpl:CostSales 2025-02-01 2026-01-31 07925225 dpl:DistributionCosts 2025-02-01 2026-01-31 07925225 core:LandBuildings 2025-02-01 2026-01-31 07925225 core:PlantMachinery 2025-02-01 2026-01-31 07925225 core:Vehicles 2025-02-01 2026-01-31 07925225 core:FurnitureFittings 2025-02-01 2026-01-31 07925225 core:OfficeEquipment 2025-02-01 2026-01-31 07925225 dpl:AdministrativeExpenses 2025-02-01 2026-01-31 07925225 core:NetGoodwill 2025-02-01 2026-01-31 07925225 core:IntangibleAssetsOtherThanGoodwill 2025-02-01 2026-01-31 07925225 dpl:GroupUndertakings 2025-02-01 2026-01-31 07925225 dpl:ParticipatingInterests 2025-02-01 2026-01-31 07925225 dpl:GroupUndertakings core:ListedExchangeTraded 2025-02-01 2026-01-31 07925225 core:ListedExchangeTraded 2025-02-01 2026-01-31 07925225 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2025-02-01 2026-01-31 07925225 core:UnlistedNon-exchangeTraded 2025-02-01 2026-01-31 07925225 dpl:CostSales 2024-02-01 2025-01-31 07925225 dpl:DistributionCosts 2024-02-01 2025-01-31 07925225 core:LandBuildings 2024-02-01 2025-01-31 07925225 core:PlantMachinery 2024-02-01 2025-01-31 07925225 core:Vehicles 2024-02-01 2025-01-31 07925225 core:FurnitureFittings 2024-02-01 2025-01-31 07925225 core:OfficeEquipment 2024-02-01 2025-01-31 07925225 dpl:AdministrativeExpenses 2024-02-01 2025-01-31 07925225 core:NetGoodwill 2024-02-01 2025-01-31 07925225 core:IntangibleAssetsOtherThanGoodwill 2024-02-01 2025-01-31 07925225 dpl:GroupUndertakings 2024-02-01 2025-01-31 07925225 dpl:ParticipatingInterests 2024-02-01 2025-01-31 07925225 dpl:GroupUndertakings core:ListedExchangeTraded 2024-02-01 2025-01-31 07925225 core:ListedExchangeTraded 2024-02-01 2025-01-31 07925225 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-02-01 2025-01-31 07925225 core:UnlistedNon-exchangeTraded 2024-02-01 2025-01-31 07925225 core:NetGoodwill 2026-01-31 07925225 core:IntangibleAssetsOtherThanGoodwill 2026-01-31 07925225 core:LandBuildings 2026-01-31 07925225 core:PlantMachinery 2026-01-31 07925225 core:Vehicles 2026-01-31 07925225 core:FurnitureFittings 2026-01-31 07925225 core:OfficeEquipment 2026-01-31 07925225 core:AfterOneYear 2026-01-31 07925225 core:WithinOneYear 2026-01-31 07925225 core:ListedExchangeTraded 2026-01-31 07925225 core:UnlistedNon-exchangeTraded 2026-01-31 07925225 core:ShareCapital 2026-01-31 07925225 core:SharePremium 2026-01-31 07925225 core:RevaluationReserve 2026-01-31 07925225 core:OtherReservesSubtotal 2026-01-31 07925225 core:RetainedEarningsAccumulatedLosses 2026-01-31 07925225 core:NetGoodwill 2025-01-31 07925225 core:IntangibleAssetsOtherThanGoodwill 2025-01-31 07925225 core:LandBuildings 2025-01-31 07925225 core:PlantMachinery 2025-01-31 07925225 core:Vehicles 2025-01-31 07925225 core:FurnitureFittings 2025-01-31 07925225 core:OfficeEquipment 2025-01-31 07925225 core:AfterOneYear 2025-01-31 07925225 core:WithinOneYear 2025-01-31 07925225 core:ListedExchangeTraded 2025-01-31 07925225 core:UnlistedNon-exchangeTraded 2025-01-31 07925225 core:ShareCapital 2025-01-31 07925225 core:SharePremium 2025-01-31 07925225 core:RevaluationReserve 2025-01-31 07925225 core:OtherReservesSubtotal 2025-01-31 07925225 core:RetainedEarningsAccumulatedLosses 2025-01-31 07925225 core:NetGoodwill 2024-01-31 07925225 core:IntangibleAssetsOtherThanGoodwill 2024-01-31 07925225 core:LandBuildings 2024-01-31 07925225 core:PlantMachinery 2024-01-31 07925225 core:Vehicles 2024-01-31 07925225 core:FurnitureFittings 2024-01-31 07925225 core:OfficeEquipment 2024-01-31 07925225 core:AfterOneYear 2024-01-31 07925225 core:WithinOneYear 2024-01-31 07925225 core:ListedExchangeTraded 2024-01-31 07925225 core:UnlistedNon-exchangeTraded 2024-01-31 07925225 core:ShareCapital 2024-01-31 07925225 core:SharePremium 2024-01-31 07925225 core:RevaluationReserve 2024-01-31 07925225 core:OtherReservesSubtotal 2024-01-31 07925225 core:RetainedEarningsAccumulatedLosses 2024-01-31 07925225 core:AfterOneYear 2025-02-01 2026-01-31 07925225 core:WithinOneYear 2025-02-01 2026-01-31 07925225 core:Non-currentFinancialInstruments core:CostValuation 2025-02-01 2026-01-31 07925225 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-02-01 2026-01-31 07925225 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-02-01 2026-01-31 07925225 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-02-01 2026-01-31 07925225 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-02-01 2026-01-31 07925225 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-02-01 2026-01-31 07925225 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-02-01 2026-01-31 07925225 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-02-01 2026-01-31 07925225 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-02-01 2026-01-31 07925225 core:Non-currentFinancialInstruments core:CostValuation 2026-01-31 07925225 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2026-01-31 07925225 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2026-01-31 07925225 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2026-01-31 07925225 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2026-01-31 07925225 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2026-01-31 07925225 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2026-01-31 07925225 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2026-01-31 07925225 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2026-01-31 07925225 core:Non-currentFinancialInstruments core:CostValuation 2025-01-31 07925225 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-01-31 07925225 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-01-31 07925225 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-01-31 07925225 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-01-31 07925225 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-01-31 07925225 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-01-31 07925225 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-01-31 07925225 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-01-31 07925225 bus:Director1 2025-02-01 2026-01-31 07925225 bus:Director2 2025-02-01 2026-01-31

CROZIER CONSTRUCTION LIMITED

Registered Number
07925225
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2026

CROZIER CONSTRUCTION LIMITED
Company Information
for the year from 1 February 2025 to 31 January 2026

Directors | CROZIER, Darren Lee
| CROZIER, Wayne Steven

Registered Address | Unit 1e Glasson Industrial Estate
| Maryport
| CA15 8NT

Registered Number | 07925225 (England and Wales)

CROZIER CONSTRUCTION LIMITED
Statement of Financial Position
31 January 2026

| Notes | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 105,490 |  |  |  | 80,173
|  |  |  | 105,490 |  |  |  | 80,173
Current assets |  |  |  |  |  |  |  |
Stocks | 4 | 8,387 |  |  |  | 13,279 |  |
Debtors | 5 | 158,018 |  |  |  | 119,477 |  |
Cash at bank and on hand |  | 192,327 |  |  |  | 232,194 |  |
|  | 358,732 |  |  |  | 364,950 |  |
Creditors amounts falling due within one year | 6 | (183,058) |  |  |  | (243,470) |  |
Net current assets (liabilities) |  |  |  | 175,674 |  |  |  | 121,480
Total assets less current liabilities |  |  |  | 281,164 |  |  |  | 201,653
Creditors amounts falling due after one year | 7 |  |  | (35,963) |  |  |  | (34,748)
Provisions for liabilities | 9 |  |  | (26,373) |  |  |  | (20,043)
Net assets |  |  |  | 218,828 |  |  |  | 146,862
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 300 |  |  |  | 300
Profit and loss account |  |  |  | 218,528 |  |  |  | 146,562
Shareholders' funds |  |  |  | 218,828 |  |  |  | 146,862

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 13 April 2026, and are signed on its behalf by:
CROZIER, Wayne Steven Director Registered Company No. 07925225

CROZIER CONSTRUCTION LIMITED
Notes to the Financial Statements
for the year ended 31 January 2026

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Basis of preparation
--- | ---
| The financial statements have been prepared under the historical cost convention on a going concern basis unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

| Functional and presentation currency
--- | ---
| The financial statements are presented in Pounds Sterling (£) and this is the functional currency of the company.

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and/or the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

| Defined contribution pension plan
--- | ---
| The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further obligation. Contributions to defined contribution plans are expensed in the period to which they relate. Amounts not paid are shown in other creditors in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

| Current taxation
--- | ---
| Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Tangible fixed assets and depreciation
--- | ---
| Tangible fixed assets are stated at cost or valuation less depreciation. The assets residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement Depreciation is provided on all tangible fixed assets as follows:

|  | Reducing balance (%)
| Plant and machinery | 15
| Vehicles | 20
| Office Equipment | 15

| Finance leases and hire purchase contracts
--- | ---
| Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the Statement of Financial Position. They are depreciated over the shorter of their useful lives or the term of the lease. All other lease arrangements are classified as an operating lease

| Stocks and work in progress
--- | ---
| Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete). At each date of Statement of Financial Position, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Income Statement. Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.

| Trade and other debtors
--- | ---
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

| Trade and other creditors
--- | ---
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

| Financial instruments
--- | ---
| The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

| Government grants or assistance
--- | ---
| Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Income Statement at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income. Grants of a revenue nature are recognised in the Income Statement in the same period as the related expenditure.

2. | Average number of employees
--- | ---

|  | 2026 |  | 2025
| Average number of employees during the year | 20 |  | 15

3. | Tangible fixed assets
--- | ---

|  | Plant & machinery |  | Vehicles |  | Office Equipment |  | Total
--- | --- | --- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
| Cost or valuation
| At 01 February 25 | 3,864 |  | 121,948 |  | 2,678 |  | 128,490
| Additions | - |  | 46,333 |  | - |  | 46,333
| At 31 January 26 | 3,864 |  | 168,281 |  | 2,678 |  | 174,823
| Depreciation and impairment
| At 01 February 25 | 3,267 |  | 43,678 |  | 1,372 |  | 48,317
| Charge for year | 89 |  | 20,731 |  | 196 |  | 21,016
| At 31 January 26 | 3,356 |  | 64,409 |  | 1,568 |  | 69,333
| Net book value
| At 31 January 26 | 508 |  | 103,872 |  | 1,110 |  | 105,490
| At 31 January 25 | 597 |  | 78,270 |  | 1,306 |  | 80,173

4. | Stocks
--- | ---

|  | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £
| Raw materials and consumables | 8,387 |  | 9,917
| Work in progress | - |  | 3,362
| Total | 8,387 |  | 13,279

5. | Debtors: amounts due within one year
--- | ---

|  | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade debtors / trade receivables | 129,926 |  | 108,073
| Other debtors | 28,092 |  | 11,404
| Total | 158,018 |  | 119,477

6. | Creditors: amounts due within one year
--- | ---

|  | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 64,226 |  | 108,987
| Bank borrowings and overdrafts | 3,760 |  | 12,800
| Taxation and social security | 92,867 |  | 62,274
| Finance lease and HP contracts | 19,833 |  | 11,839
| Other creditors | - |  | 527
| Accrued liabilities and deferred income | 2,372 |  | 47,043
| Total | 183,058 |  | 243,470

7. | Creditors: amounts due after one year
--- | ---

|  | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £
| Bank borrowings and overdrafts | - |  | 2,389
| Other creditors | 35,963 |  | 32,359
| Total | 35,963 |  | 34,748

| Creditors includes net obligations under finance lease and hire purchase contracts which are secured of £35,963 (2025 - £32,359).

8. | Obligations under finance leases
--- | ---

|  | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £
| Finance lease and HP contracts | 55,797 |  | 44,198

9. | Provisions for liabilities
--- | ---

|  | 2026 |  | 2025
--- | --- | --- | --- | ---
|  | £ |  | £
| Net deferred tax liability (asset) | 26,373 |  | 20,043
| Total | 26,373 |  | 20,043

10. | Related party transactions
--- | ---
| At 1 February 2025, the Company owed the Directors £527. During the period, further advances were made of £89,624 and repayments were made of £65,987. At the balance sheet date, the Directors owed the Company £23,110. The loan is repayable on demand and is expected to be repaid within nine months of the balance sheet date.