Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-31 2024-12-31 0 0 0 0 0 true false 2024-01-01 3 false No description of principal activity 3 true 12826678 2024-01-01 2024-12-31 12826678 2023-01-01 2023-12-31 12826678 2024-12-31 12826678 2023-12-31 12826678 2023-01-01 12826678 1 2024-01-01 2024-12-31 12826678 1 2023-01-01 2023-12-31 12826678 1 2024-01-01 2024-12-31 12826678 e:Director3 2024-01-01 2024-12-31 12826678 e:RegisteredOffice 2024-01-01 2024-12-31 12826678 d:FurnitureFittings 2024-01-01 2024-12-31 12826678 d:FurnitureFittings 2024-12-31 12826678 d:FurnitureFittings 2023-12-31 12826678 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12826678 d:ComputerEquipment 2024-01-01 2024-12-31 12826678 d:ComputerEquipment 2024-12-31 12826678 d:ComputerEquipment 2023-12-31 12826678 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12826678 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12826678 d:PatentsTrademarksLicencesConcessionsSimilar 2024-01-01 2024-12-31 12826678 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 12826678 d:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 12826678 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 12826678 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 12826678 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 12826678 d:Goodwill 2024-01-01 2024-12-31 12826678 d:Goodwill 2024-12-31 12826678 d:Goodwill 2023-12-31 12826678 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-01-01 2024-12-31 12826678 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 12826678 d:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 12826678 d:ComputerSoftware 2024-12-31 12826678 d:ComputerSoftware 2023-12-31 12826678 d:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 12826678 d:CurrentFinancialInstruments 2024-12-31 12826678 d:CurrentFinancialInstruments 2023-12-31 12826678 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12826678 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12826678 d:ShareCapital 2024-12-31 12826678 d:ShareCapital 2023-12-31 12826678 d:ShareCapital 2023-01-01 12826678 d:CapitalRedemptionReserve 2024-12-31 12826678 d:CapitalRedemptionReserve 1 2024-01-01 2024-12-31 12826678 d:CapitalRedemptionReserve 2023-12-31 12826678 d:CapitalRedemptionReserve 2023-01-01 12826678 d:RevaluationReserve 1 2023-01-01 2023-12-31 12826678 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 12826678 d:RetainedEarningsAccumulatedLosses 2024-12-31 12826678 d:RetainedEarningsAccumulatedLosses 1 2024-01-01 2024-12-31 12826678 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 12826678 d:RetainedEarningsAccumulatedLosses 2023-12-31 12826678 d:RetainedEarningsAccumulatedLosses 2023-01-01 12826678 d:RetainedEarningsAccumulatedLosses 1 2023-01-01 2023-12-31 12826678 e:OrdinaryShareClass1 2024-01-01 2024-12-31 12826678 e:OrdinaryShareClass1 2024-12-31 12826678 e:OrdinaryShareClass1 2023-12-31 12826678 e:FRS102 2024-01-01 2024-12-31 12826678 e:Audited 2024-01-01 2024-12-31 12826678 e:FullAccounts 2024-01-01 2024-12-31 12826678 e:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12826678 d:WithinOneYear 2024-12-31 12826678 d:WithinOneYear 2023-12-31 12826678 e:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12826678 d:ShareCapital 1 2024-01-01 2024-12-31 12826678 d:ShareCapital 1 2023-01-01 2023-12-31 12826678 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 12826678 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2024-01-01 2024-12-31 12826678 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-01-01 2024-12-31 12826678 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2024-01-01 2024-12-31 12826678 d:ComputerSoftware d:OwnedIntangibleAssets 2024-01-01 2024-12-31 12826678 f:USDollar 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 12826678 (England and Wales) BROADLUME LTD DIRECTOR'S REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
BROADLUME LTD
COMPANY INFORMATION
Director | S Vyas
Registered number | 12826678
Registered office | Birchin Court
| 5th Floor
| 19-25 Birchin Lane
| London
| United Kingdom
| EC3V 9DU
Independant auditors | ZEDRA Audit & Assurance (UK) Limited
BROADLUME LTD
CONTENTS
| Page
Balance Sheet | 1 - 2
Statement of Changes in Equity | 3
Notes to the Financial Statements | 4 - 11
BROADLUME LTD REGISTERED NUMBER:12826678
BALANCE SHEET AS AT 31 DECEMBER 2024
|  | 2024 |  | 2023
Note |  | $ |  | $
Fixed assets |  |  |  |  |
Intangible assets | 4 |  | 12,948 |  | 19,430
Tangible assets | 5 |  | 2,919 |  | 6,561
|  |  | 15,867 |  | 25,991
Current assets |  |  |  |  |
Stocks | 6 | 24,354 |  | 16,769 |
Debtors: amounts falling due within one year | 7 | 30,053 |  | 29,679 |
Cash at bank and in hand |  | 29,486 |  | 33,728 |
|  | 83,893 |  | 80,176 |
Creditors: amounts falling due within one year | 8 | (2,549,135) |  | (1,921,696) |
Net current liabilities |  |  | (2,465,242) |  | (1,841,520)
Total assets less current liabilities |  |  | (2,449,375) |  | (1,815,529)
Net liabilities |  |  | (2,449,375) |  | (1,815,529)
Page 1
BROADLUME LTD REGISTERED NUMBER:12826678
BALANCE SHEET (CONTINUED) AS AT 31 DECEMBER 2024
|  | 2024 |  | 2023
Note |  | $ |  | $
Capital and reserves |  |  |  |  |
Called up share capital | 9 |  | 1 |  | 1
Capital contribution reserve | 10 |  | 171,280 |  | 148,071
Profit and loss account | 10 |  | (2,620,656) |  | (1,963,601)
|  |  | (2,449,375) |  | (1,815,529)
The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
S Vyas
Director
Date: 21 April 2026
The notes on pages 4 to 11 form part of these financial statements. Page 2
BROADLUME LTD
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2024
| Called up share capital | Capital contribution reserve | Profit and loss account | Total equity
| $ | $ | $ | $
At 1 January 2023 | 1 | 118,451 | (1,339,391) | (1,220,939)
Comprehensive income for the year |  |  |  |
Loss for the year | - | - | (624,210) | (624,210)
Share option expense | - | 29,620 | - | 29,620
At 1 January 2024 | 1 | 148,071 | (1,963,601) | (1,815,529)
Comprehensive income for the year |  |  |  |
Loss for the year | - | - | (657,055) | (657,055)
Share option expense | - | 23,209 | - | 23,209
At 31 December 2024 | 1 | 171,280 | (2,620,656) | (2,449,375)
Page 3
BROADLUME LTD
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 1.Accounting policies
| 1.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The following principal accounting policies have been applied:
| 1.2 | Going concern
During the year, the AdHawk Group was acquired by the Consilio Group. Following the acquisition, it is management’s intention to wind down the Company. Trading activities ceased during 2025, and as at 31 December 2025 the Company was dormant. As a result, the director does not consider it appropriate to adopt the going concern basis of accounting in the preparation of these financial statements. Accordingly, the financial statements have been prepared on a basis other than going concern.
| 1.3 | Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised: Sale of goods Turnover from the sale of goods is recognised when all of the following conditions are satisfied: ∙the Company has transferred the significant risks and rewards of ownership to the buyer; ∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; ∙the amount of turnover can be measured reliably; ∙it is probable that the Company will receive the consideration due under the transaction; and ∙the costs incurred or to be incurred in respect of the transaction can be measured reliably. Rendering of services Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: ∙the amount of turnover can be measured reliably; ∙it is probable that the Company will receive the consideration due under the contract; ∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and ∙the costs incurred and the costs to complete the contract can be measured reliably. Page 4
BROADLUME LTD
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 1.Accounting policies (continued)
| 1.4 | Foreign currency translation
Functional and presentation currency The Company's functional currency is GBP. This differs from the presentational currency which is USD for the purposes of consolidation to the parent company. Transactions and balances Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined. Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.
| 1.5 | Share-based payments
Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition. The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or the employee maintaining any contributions required by the scheme). Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period.
| 1.6 | Operating leases: the Company as lessee
Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term. Page 5
BROADLUME LTD
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 1.Accounting policies (continued)
| 1.7 | Pensions
Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.
| 1.8 | Taxation
Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
| 1.9 | Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. Depreciation is provided on the following basis:
|  |  |  | Fixtures and fittings | - | 5 years
|  |  |  | Computer equipment | - | 3 years
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss. Page 6
BROADLUME LTD
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 1.Accounting policies (continued)
| 1.10 | Intangible assets
Goodwill Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Comprehensive Income over its useful economic life. Other intangible assets Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years. The estimated useful lives range as follows:
|  |  |  | Commercial information | - |  | 3 years
|  |  |  | Product data | - |  | 5 years
|  |  |  | Customer contracts | - |  | 3 years
|  |  |  | Computer software | - |  | 5 years
|  |  |  | Goodwill | - |  | 5 years
| 1.11 | Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
| 1.12 | Debtors
Short-term debtors are measured at transaction price, less any impairment.
| 1.13 | Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.
| 1.14 | Creditors
Short-term creditors are measured at the transaction price. Amounts owed to group undertakings are intercompany loans measured at cost. These loans are unsecured, interest free and repayable on demand. Page 7
BROADLUME LTD
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
2. | Auditors' information
The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified. The audit report was signed on 21 April 2026 by Adam Wildbore FCCA (Senior Statutory Auditor) on behalf of ZEDRA Audit & Assurance (UK) Limited. The auditors drew attention to note 1.2 to these accounts which indicates that the director does not consider it appropriate to adopt the going concern basis of accounting in preparing the financial statements.
3. | Employees
| The average monthly number of employees during the year was 3 (2023 - 3).
4. | Intangible assets
|  | Commercial information | Product data | Customer contracts | Computer software | Goodwill | Total
|  | $ | $ | $ | $ | $ | $
| Cost |  |  |  |  |  |
| At 1 January 2024 | 700 | 600 | 500 | 37,750 | 100 | 39,650
| At 31 December 2024 | 700 | 600 | 500 | 37,750 | 100 | 39,650
| Amortisation |  |  |  |  |  |
| At 1 January 2024 | 652 | 335 | 466 | 18,690 | 77 | 20,220
| Charge for the year on owned assets | 48 | 100 | 34 | 6,277 | 23 | 6,482
| At 31 December 2024 | 700 | 435 | 500 | 24,967 | 100 | 26,702
| Net book value |  |  |  |  |  |
| At 31 December 2024 | - | 165 | - | 12,783 | - | 12,948
| At 31 December 2023 | 48 | 265 | 34 | 19,060 | 23 | 19,430
Page 8
BROADLUME LTD
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
5. | Tangible fixed assets
|  | Fixtures and fittings | Computer equipment | Total
|  | $ | $ | $
| Cost or valuation |  |  |
| At 1 January 2024 | 4,700 | 34,832 | 39,532
| At 31 December 2024 | 4,700 | 34,832 | 39,532
| Depreciation |  |  |
| At 1 January 2024 | 2,995 | 29,976 | 32,971
| Charge for the year on owned assets | 922 | 2,720 | 3,642
| At 31 December 2024 | 3,917 | 32,696 | 36,613
| Net book value |  |  |
| At 31 December 2024 | 783 | 2,136 | 2,919
| At 31 December 2023 | 1,705 | 4,856 | 6,561
6. | Stocks
|  |  |  |  | 2024 | 2023
|  |  |  |  | $ | $
| Finished goods | 24,354 | 16,769
|  | 24,354 | 16,769
7. | Debtors
|  |  |  |  | 2024 | 2023
|  |  |  |  | $ | $
| Trade debtors | 15,463 | 15,677
| Other debtors | 4,679 | 4,222
| Prepayments and accrued income | 9,911 | 9,780
|  | 30,053 | 29,679
Page 9
BROADLUME LTD
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
8. | Creditors: Amounts falling due within one year
|  |  |  |  | 2024 | 2023
|  |  |  |  | $ | $
| Trade creditors | 5,205 | 2,797
| Amounts owed to group undertakings | 2,460,387 | 1,845,671
| Other taxation and social security | 31,019 | 24,397
| Other creditors | 3,490 | 3,351
| Accruals and deferred income | 49,034 | 45,480
|  | 2,549,135 | 1,921,696
9. | Share capital
|  |  |  |  | 2024 | 2023
|  |  |  |  | $ | $
|  | Allotted, called up and fully paid |  |
|  | 1 (2023 - 1) Ordinary share of $1.00 | 1 | 1
10. | Capital contribution reserve
Capital contribution In 2021, a contribution of $52,800 was received from the parent company, AdHawk Inc. Written confirmation has been provided confirming that this amount is not repayable and as such, has been recognised as a capital contribution. Share based payments Certain employees of the Company are granted share options in the parent company, AdHawk Inc. The options are granted at an independently determined fair value. The options vest over a four year period, with 25% vesting after one year and then monthly thereafter. An expense equivalent to the fair value of the share options granted is recognised evenly over the vesting period with a corresponding amount being recognised in the capital contribution reserve. Page 10
BROADLUME LTD
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
11. | Commitments under operating leases
| At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:
|  |  |  |  | 2024 | 2023
|  |  |  |  | $ | $
| Not later than one year | 3,841 | 9,478
|  | 3,841 | 9,478
12. | Controlling party
Consilio Topco Limited is the parent of the smallest group for which consolidated financial statements are drawn up of which the Company is a member. The registered office of the parent company is 1 Ash Tree House, Norman Court, Ashby-De-La-Zouch, England, LE65 2UZ.
13. | Post balance sheet events
During 2025 the trading operations of the Company ceased and as at 31 December 2025 the Company was dormant. This is an adjusting post-balance sheet event. There were no other adjusting or non-adjusting events occurring between the end of the reporting period and the date these financial statements were approved.
Page 11