IRIS Accounts Production v26.1.0.640 04058321 Board of Directors 1.11.24 31.10.25 31.10.25 0 0 false true false false true false Ordinary 1.00000 Ordinary B 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 04058321 2024-10-31 04058321 2025-10-31 04058321 2024-11-01 2025-10-31 04058321 2023-10-31 04058321 2023-11-01 2024-10-31 04058321 2024-10-31 04058321 ns15:EnglandWales 2024-11-01 2025-10-31 04058321 ns14:PoundSterling 2024-11-01 2025-10-31 04058321 ns10:Director1 2024-11-01 2025-10-31 04058321 ns10:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 04058321 ns10:SmallEntities 2024-11-01 2025-10-31 04058321 ns10:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 04058321 ns10:SmallCompaniesRegimeForDirectorsReport 2024-11-01 2025-10-31 04058321 ns10:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 04058321 ns10:FullAccounts 2024-11-01 2025-10-31 04058321 ns10:OrdinaryShareClass1 2024-11-01 2025-10-31 04058321 ns10:OrdinaryShareClass2 2024-11-01 2025-10-31 04058321 ns10:Director2 2024-11-01 2025-10-31 04058321 ns10:CompanySecretary1 2024-11-01 2025-10-31 04058321 ns10:RegisteredOffice 2024-11-01 2025-10-31 04058321 ns5:CurrentFinancialInstruments 2025-10-31 04058321 ns5:CurrentFinancialInstruments 2024-10-31 04058321 ns5:Non-currentFinancialInstruments 2025-10-31 04058321 ns5:Non-currentFinancialInstruments 2024-10-31 04058321 ns5:ShareCapital 2025-10-31 04058321 ns5:ShareCapital 2024-10-31 04058321 ns5:RetainedEarningsAccumulatedLosses 2025-10-31 04058321 ns5:RetainedEarningsAccumulatedLosses 2024-10-31 04058321 ns5:ComputerEquipment 2024-11-01 2025-10-31 04058321 ns5:ComputerEquipment 2024-10-31 04058321 ns5:ComputerEquipment 2025-10-31 04058321 ns5:ComputerEquipment 2024-10-31 04058321 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-10-31 04058321 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-10-31 04058321 ns5:MoreThanFiveYears ns5:Non-currentFinancialInstruments 2025-10-31 04058321 ns5:MoreThanFiveYears ns5:Non-currentFinancialInstruments 2024-10-31 04058321 ns5:Secured 2025-10-31 04058321 ns5:Secured 2024-10-31 04058321 ns10:OrdinaryShareClass1 2025-10-31 04058321 ns10:OrdinaryShareClass2 2025-10-31 04058321 ns5:RetainedEarningsAccumulatedLosses 2024-10-31 04058321 ns5:RetainedEarningsAccumulatedLosses 2024-11-01 2025-10-31

REGISTERED NUMBER: 04058321 (England and Wales)

| Unaudited Financial Statements |

| for the Year Ended 31st October 2025 |

| for |

| Logic Construction Design Services Ltd |

Logic Construction Design Services Ltd (Registered number: 04058321)

Contents of the Financial Statements

for the Year Ended 31st October 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 3 |

Logic Construction Design Services Ltd

Company Information

for the Year Ended 31st October 2025

| DIRECTORS: | P S J Warren-Cox

| S Warren-Cox

| SECRETARY: | S Warren-Cox

| REGISTERED OFFICE: | 17 Victoria Road

| Clevedon

| BS21 7RU

| REGISTERED NUMBER: | 04058321 (England and Wales)

| ACCOUNTANTS: | Dunkley's

| Woodlands Grange

| Woodlands Lane

| Bradley Stoke

| Bristol

| United Kingdom

| BS32 4JY

Logic Construction Design Services Ltd (Registered number: 04058321)

Balance Sheet

31st October 2025

| 31.10.25 | 31.10.24 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 747 |  | - |  |

CURRENT ASSETS

Stocks | 412,001 |  | 1,019,001 |  |

Debtors | 5 | 1,178,724 |  | 3,206 |  |

Cash at bank | 9,880 |  | 32,384 |  |

1,600,605 |  | 1,054,591 |  |

CREDITORS

Amounts falling due within one year | 6 | 718,174 |  | 848,106 |  |

NET CURRENT ASSETS | 882,431 |  | 206,485 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 883,178 |  | 206,485 |  |

CREDITORS

Amounts falling due after more than one year | 7 | 487,002 |  | 487,152 |  |

NET ASSETS/(LIABILITIES) | 396,176 |  | (280,667 | ) |

CAPITAL AND RESERVES

Called up share capital | 9 | 200 |  | 200 |  |

Retained earnings | 10 | 395,976 |  | (280,867 | ) |

SHAREHOLDERS' FUNDS | 396,176 |  | (280,667 | ) |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22nd April 2026 and were signed on its behalf by:

S Warren-Cox - Director

Logic Construction Design Services Ltd (Registered number: 04058321)

Notes to the Financial Statements

for the Year Ended 31st October 2025

1. | STATUTORY INFORMATION

| Logic Construction Design Services Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Computer equipment | - | Straight line over 3 years

| Stocks

| Stock consists of work in progress which is made up of property development costs incurred in respect of development projects. Development properties are stated at the lower of cost and net realisable value. Cost includes directly attributable development expenditure and an appropriate proportion of directly attributable overheads.

| Properties under development are classified as work in progress until such time as they are completed and either sold or otherwise transferred.

| During the year, development costs amounting to £607,000 were transferred at cost to a group company following their completion.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was NIL (2024 - NIL).

Logic Construction Design Services Ltd (Registered number: 04058321)

Notes to the Financial Statements - continued

for the Year Ended 31st October 2025

4. | TANGIBLE FIXED ASSETS

| Computer

| equipment

£ |

| COST

| At 1st November 2024 | 5,769 |  |

| Additions | 791 |  |

| At 31st October 2025 | 6,560 |  |

| DEPRECIATION

| At 1st November 2024 | 5,769 |  |

| Charge for year | 44 |  |

| At 31st October 2025 | 5,813 |  |

| NET BOOK VALUE

| At 31st October 2025 | 747 |  |

| At 31st October 2024 | - |  |

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.10.25 |  | 31.10.24

£ | £ |

| Amounts owed by group undertakings | 1,167,435 |  | - |  |

| Other debtors | 8,800 |  | - |  |

| VAT | 2,489 |  | 3,206 |  |

1,178,724 |  | 3,206 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.10.25 |  | 31.10.24

£ | £ |

| Trade creditors | 4,801 |  | 6,125 |  |

| Amounts owed to group undertakings | - |  | 49,215 |  |

| Other creditors | 8,800 |  | 105 |  |

| Directors' current accounts | 703,373 |  | 792,241 |  |

| Accrued expenses | 1,200 |  | 420 |  |

718,174 |  | 848,106 |  |

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| 31.10.25 |  | 31.10.24

£ | £ |

| Bank loans more 5 yrs non-inst | 287,004 |  | 287,154 |  |

| Other loans more 5yrs non-inst | 199,998 |  | 199,998 |  |

487,002 |  | 487,152 |  |

| Amounts falling due in more than five years:

| Repayable otherwise than by instalments

| Bank loans more 5 yrs non-inst | 287,004 |  | 287,154 |  |

| Other loans more 5yrs non-inst | 199,998 |  | 199,998 |  |

487,002 |  | 487,152 |  |

Logic Construction Design Services Ltd (Registered number: 04058321)

Notes to the Financial Statements - continued

for the Year Ended 31st October 2025

8. | SECURED DEBTS

| The following secured debts are included within creditors:

| 31.10.25 |  | 31.10.24

£ | £ |

| Bank loans | 287,004 |  | 287,154 |  |

9. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 31.10.25 |  | 31.10.24

| value: | £ | £ |

| 100 | Ordinary | £1 | 100 |  | 200 |  |

| 100 | Ordinary B | £1 | 100 |  | - |  |

200 |  | 200 |  |

10. | RESERVES

| Retained

| earnings

£ |

| At 1st November 2024 | (280,867 | ) |

| Profit for the year | 713,343 |  |

| Dividends | (36,500 | ) |

| At 31st October 2025 | 395,976 |  |

11. | RELATED PARTY DISCLOSURES

| At the balance sheet date, Logic Construction Design Services Limited was owed £1,167,435 (2024: £49,215 owed to CO2Livework Limited) by CO2Livework Limited, a company under common control.

| The balance represents an interest-free loan, which is repayable on demand.

| During the year, development properties with a carrying value of £607,000 were transferred to CO2 Livework Limited at book value. The transfer was undertaken on a no gain / no loss basis.