2025-01-012025-12-312025-12-31false00324320BEACON HILL BRICK COMPANY LIMITED(THE)2026-04-22falseiso4217:GBPxbrli:pure003243202024-12-31003243202025-12-31003243202025-01-012025-12-31003243202023-12-31003243202024-12-31003243202024-01-012024-12-3100324320bus:SmallEntities2025-01-012025-12-3100324320bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3100324320bus:FullAccounts2025-01-012025-12-3100324320bus:PrivateLimitedCompanyLtd2025-01-012025-12-3100324320core:WithinOneYear2025-12-3100324320core:AfterOneYear2025-12-3100324320core:WithinOneYear2024-12-3100324320core:AfterOneYear2024-12-3100324320core:ShareCapital2025-12-3100324320core:SharePremium2025-12-3100324320core:RevaluationReserve2025-12-3100324320core:OtherReservesSubtotal2025-12-3100324320core:RetainedEarningsAccumulatedLosses2025-12-3100324320core:ShareCapital2024-12-3100324320core:SharePremium2024-12-3100324320core:RevaluationReserve2024-12-3100324320core:OtherReservesSubtotal2024-12-3100324320core:RetainedEarningsAccumulatedLosses2024-12-3100324320core:LandBuildings2025-12-3100324320core:PlantMachinery2025-12-3100324320core:Vehicles2025-12-3100324320core:FurnitureFittings2025-12-3100324320core:OfficeEquipment2025-12-3100324320core:NetGoodwill2025-12-3100324320core:IntangibleAssetsOtherThanGoodwill2025-12-3100324320core:ListedExchangeTraded2025-12-3100324320core:UnlistedNon-exchangeTraded2025-12-3100324320core:LandBuildings2024-12-3100324320core:PlantMachinery2024-12-3100324320core:Vehicles2024-12-3100324320core:FurnitureFittings2024-12-3100324320core:OfficeEquipment2024-12-3100324320core:NetGoodwill2024-12-3100324320core:IntangibleAssetsOtherThanGoodwill2024-12-3100324320core:ListedExchangeTraded2024-12-3100324320core:UnlistedNon-exchangeTraded2024-12-3100324320core:LandBuildings2025-01-012025-12-3100324320core:PlantMachinery2025-01-012025-12-3100324320core:Vehicles2025-01-012025-12-3100324320core:FurnitureFittings2025-01-012025-12-3100324320core:OfficeEquipment2025-01-012025-12-3100324320core:NetGoodwill2025-01-012025-12-3100324320core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3100324320core:ListedExchangeTraded2025-01-012025-12-3100324320core:UnlistedNon-exchangeTraded2025-01-012025-12-3100324320core:MoreThanFiveYears2025-01-012025-12-3100324320core:Non-currentFinancialInstruments2025-12-3100324320core:Non-currentFinancialInstruments2024-12-3100324320dpl:CostSales2025-01-012025-12-3100324320dpl:DistributionCosts2025-01-012025-12-3100324320core:LandBuildings2025-01-012025-12-3100324320core:PlantMachinery2025-01-012025-12-3100324320core:Vehicles2025-01-012025-12-3100324320core:FurnitureFittings2025-01-012025-12-3100324320core:OfficeEquipment2025-01-012025-12-3100324320dpl:AdministrativeExpenses2025-01-012025-12-3100324320core:NetGoodwill2025-01-012025-12-3100324320core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3100324320dpl:GroupUndertakings2025-01-012025-12-3100324320dpl:ParticipatingInterests2025-01-012025-12-3100324320dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3100324320core:ListedExchangeTraded2025-01-012025-12-3100324320dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3100324320core:UnlistedNon-exchangeTraded2025-01-012025-12-3100324320dpl:CostSales2024-01-012024-12-3100324320dpl:DistributionCosts2024-01-012024-12-3100324320core:LandBuildings2024-01-012024-12-3100324320core:PlantMachinery2024-01-012024-12-3100324320core:Vehicles2024-01-012024-12-3100324320core:FurnitureFittings2024-01-012024-12-3100324320core:OfficeEquipment2024-01-012024-12-3100324320dpl:AdministrativeExpenses2024-01-012024-12-3100324320core:NetGoodwill2024-01-012024-12-3100324320core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3100324320dpl:GroupUndertakings2024-01-012024-12-3100324320dpl:ParticipatingInterests2024-01-012024-12-3100324320dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3100324320core:ListedExchangeTraded2024-01-012024-12-3100324320dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3100324320core:UnlistedNon-exchangeTraded2024-01-012024-12-3100324320core:NetGoodwill2025-12-3100324320core:IntangibleAssetsOtherThanGoodwill2025-12-3100324320core:LandBuildings2025-12-3100324320core:PlantMachinery2025-12-3100324320core:Vehicles2025-12-3100324320core:FurnitureFittings2025-12-3100324320core:OfficeEquipment2025-12-3100324320core:AfterOneYear2025-12-3100324320core:WithinOneYear2025-12-3100324320core:ListedExchangeTraded2025-12-3100324320core:UnlistedNon-exchangeTraded2025-12-3100324320core:ShareCapital2025-12-3100324320core:SharePremium2025-12-3100324320core:RevaluationReserve2025-12-3100324320core:OtherReservesSubtotal2025-12-3100324320core:RetainedEarningsAccumulatedLosses2025-12-3100324320core:NetGoodwill2024-12-3100324320core:IntangibleAssetsOtherThanGoodwill2024-12-3100324320core:LandBuildings2024-12-3100324320core:PlantMachinery2024-12-3100324320core:Vehicles2024-12-3100324320core:FurnitureFittings2024-12-3100324320core:OfficeEquipment2024-12-3100324320core:AfterOneYear2024-12-3100324320core:WithinOneYear2024-12-3100324320core:ListedExchangeTraded2024-12-3100324320core:UnlistedNon-exchangeTraded2024-12-3100324320core:ShareCapital2024-12-3100324320core:SharePremium2024-12-3100324320core:RevaluationReserve2024-12-3100324320core:OtherReservesSubtotal2024-12-3100324320core:RetainedEarningsAccumulatedLosses2024-12-3100324320core:NetGoodwill2023-12-3100324320core:IntangibleAssetsOtherThanGoodwill2023-12-3100324320core:LandBuildings2023-12-3100324320core:PlantMachinery2023-12-3100324320core:Vehicles2023-12-3100324320core:FurnitureFittings2023-12-3100324320core:OfficeEquipment2023-12-3100324320core:AfterOneYear2023-12-3100324320core:WithinOneYear2023-12-3100324320core:ListedExchangeTraded2023-12-3100324320core:UnlistedNon-exchangeTraded2023-12-3100324320core:ShareCapital2023-12-3100324320core:SharePremium2023-12-3100324320core:RevaluationReserve2023-12-3100324320core:OtherReservesSubtotal2023-12-3100324320core:RetainedEarningsAccumulatedLosses2023-12-3100324320core:AfterOneYear2025-01-012025-12-3100324320core:WithinOneYear2025-01-012025-12-3100324320core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3100324320core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3100324320core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3100324320core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3100324320core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3100324320core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3100324320core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3100324320core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3100324320core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3100324320core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3100324320core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3100324320core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3100324320core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3100324320core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3100324320core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3100324320core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3100324320core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3100324320core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3100324320core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3100324320core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3100324320core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3100324320core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3100324320core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3100324320core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3100324320core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3100324320core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3100324320core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3100324320bus:Director12025-01-012025-12-3100324320core:FurnitureFittingsToolsEquipment2024-12-3100324320core:FurnitureFittingsToolsEquipment2025-12-3100324320core:FurnitureFittingsToolsEquipment2025-01-012025-12-31

BEACON HILL BRICK COMPANY LIMITED(THE)

Registered Number
00324320
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

BEACON HILL BRICK COMPANY LIMITED(THE)
Company Information
for the year from 1 January 2025 to 31 December 2025

Director

Mrs J M Howells

Company Secretary

HOWELLS, Judith Mary

Registered Address

Beacon Hill Lane
Corfe Mullen
Wimborne
BH21 3RX

Registered Number

00324320 (England and Wales)
BEACON HILL BRICK COMPANY LIMITED(THE)
Balance Sheet as at
31 December 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets37901,050
Investment property45,0005,000
5,7906,050
Current assets
Debtors13,63712,890
Cash at bank and on hand154,341403,501
167,978416,391
Creditors amounts falling due within one year5(6,909)(25,281)
Net current assets (liabilities)161,069391,110
Total assets less current liabilities166,859397,160
Provisions for liabilities6(150)(200)
Net assets166,709396,960
Capital and reserves
Called up share capital8,0008,000
Revaluation reserve5,0005,000
Profit and loss account153,709383,960
Shareholders' funds166,709396,960
The financial statements were approved and authorised for issue by the Director on 22 April 2026, and are signed on its behalf by:
Mrs J M Howells
Director
Registered Company No. 00324320
BEACON HILL BRICK COMPANY LIMITED(THE)
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
Revenue comprises the Company's share of profit of a joint venture which operates the Company's landfill site through landfill activities and the sale of methane gas as a source of renewable energy. It is stated at the fair value of consideration receivable and is net of value added tax. Rental income is taken to turnover in the period to which it relates to.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)Straight line (years)
Fixtures and fittings15-
Office Equipment-25
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Land & buildings

Fixtures & fittings

Office Equipment

Total

££££
Cost or valuation
At 01 January 253,715,97153,3967493,770,116
At 31 December 253,715,97153,3967493,770,116
Depreciation and impairment
At 01 January 253,715,97152,9071883,769,066
Charge for year-73187260
At 31 December 253,715,97152,9803753,769,326
Net book value
At 31 December 25-416374790
At 31 December 24-4895611,050
The freehold land and buildings were revalued at 31 March 1996 by Wilks, Head and Eve, Chartered Surveyors on an existing use open market value of £3,815,000 (cost £602,397). Since that valuation the buildings have been disposed of with the land retained at the relevant amount. The valuation of the land has not been updated since 31 March 1996.
4.Investment property

£
Fair value at 01 January 255,000
At 31 December 255,000
5.Creditors: amounts due within one year

2025

2024

££
Taxation and social security-18,377
Other creditors4,5094,504
Accrued liabilities and deferred income2,4002,400
Total6,90925,281
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)150200
Total150200