Company registration number 00471372 (England and Wales)
HOPEGAR PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
HOPEGAR PROPERTIES LIMITED
CONTENTS
Page
Independent Accountants' review report
3
Statement of financial position
2 - 3
Notes to the financial statements
4 - 8
HOPEGAR PROPERTIES LIMITED
INDEPENDENT CHARTERED ACCOUNTANT'S REVIEW REPORT TO THE BOARD OF DIRECTORS OF HOPEGAR PROPERTIES LIMITED FOR THE YEAR ENDED 31 AUGUST 2025
- 1 -
The following reproduces the wording included within the members' version of the financial statements, including references to primary statements and reports which are not included within the filing version:

We have reviewed the financial statements of Hopegar Properties Limited for the year ended 31 August 2025 which comprise , the statement of financial position and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

Directors' Responsibility for the Financial Statements
As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view.
Accountants' Responsibility
Our responsibility is to express a conclusion on the financial statements. We conducted our review in accordance with International Standard on Review Engagements (ISRE) 2400 (Revised) Engagements to review historical financial statements and ICAEW technical release TECH 09/13AAF (Revised) Assurance review engagements on historical financial statements. ISRE 2400 (Revised) requires us to conclude whether anything has come to our attention that causes us to believe that the financial statements, taken as a whole, are not prepared, in all material respects, in accordance with the United Kingdom Accounting Standards. ISRE 2400 (Revised) also requires us to comply with the ICAEW Code of Ethics.
Scope of the Assurance Review
A review of financial statements in accordance with ISRE 2400 (Revised) is a limited assurance engagement. We have performed procedures, primarily consisting of making enquiries of management and others within the entity, as appropriate, applying analytical procedures, and evaluating the evidence obtained. The procedures performed in a review are substantially less than those performed in an audit conducted in accordance with International Standards on Auditing (UK). Accordingly, we do not express an audit opinion on these financial statements.
Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the financial statements have not been prepared:

Use of our report

This report is made solely to the company's directors, as a body, in accordance with the terms of our engagement letter dated 9 November 2023. Our review work has been undertaken so that we might state to the company’s directors those matters we have agreed to state to them in a reviewer's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's directors as a body, for our work, for this report, or for the conclusions we have formed.

Carpenter Box
26 November 2025
Chartered Accountants
Crawley
Carpenter Box is a trading name of Carpenter Box Limited
HOPEGAR PROPERTIES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 AUGUST 2025
31 August 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Property, plant and equipment
5
375,428
348,328
Investment properties
4
15,025,842
14,322,364
15,401,270
14,670,692
Current assets
Trade and other receivables
6
130,840
119,534
Cash and cash equivalents
2,893,599
2,725,756
3,024,439
2,845,290
Current liabilities
7
(230,584)
(384,894)
Net current assets
2,793,855
2,460,396
Total assets less current liabilities
18,195,125
17,131,088
Provisions for liabilities
(222,100)
(137,000)
Net assets
17,973,025
16,994,088
Equity
Called up share capital
8
100
100
Non-distributable reserve
9
5,796,191
5,513,869
Retained earnings
12,176,734
11,480,119
Total equity
17,973,025
16,994,088

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HOPEGAR PROPERTIES LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 26 November 2025 and are signed on its behalf by:
Mr J T Mackley
Director
Company Registration No. 00471372
HOPEGAR PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 4 -
1
Accounting policies
Company information

Hopegar Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Amelia House, Crescent Road, Worthing, West Sussex, BN11 1QR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have considered relevant information, including the company’s principal risks and uncertainties, the annual budget, forecast future cash flows and the impact of subsequent events in making their assessment.  Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and financial statements.true

1.3
Revenue

Revenue represents property rental income receivable net of VAT recognised on a time apportioned basis.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land & buildings
2% straight line on cost of building elements
Plant and machinery
25% diminishing balance basis
Motor vehicles
25% diminishing balance basis
Assets under construction
Nil

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value annually at the reporting end date, based on the rental yields achieved for each property. The surplus or deficit on revaluation is recognised in the statement of income and retained earnings.

HOPEGAR PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

 

HOPEGAR PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 6 -
1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of investment properties

As detailed under note 1.5, the fair value of investment properties is assessed by the directors at the year end by reference to rental yields achieved for the properties.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 9 (2024 - 9).

4
Investment property
2025
£
Fair value
At 1 September 2024
14,322,364
Additions
327,156
Revaluations
376,322
At 31 August 2025
15,025,842

The investment properties were revalued as at 31 August 2025 by the directors in accordance with the accounting policy.

HOPEGAR PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
5
Property, plant and equipment
Freehold land & buildings
Assets under construction
Plant and machinery
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 September 2024
304,479
90,751
73,879
24,347
493,456
Additions
-
0
21,637
23,601
-
0
45,238
At 31 August 2025
304,479
112,388
97,480
24,347
538,694
Depreciation and impairment
At 1 September 2024
540
78,270
43,623
22,695
145,128
Depreciation charged in the year
5,997
-
0
11,713
428
18,138
At 31 August 2025
6,537
78,270
55,336
23,123
163,266
Carrying amount
At 31 August 2025
297,942
34,118
42,144
1,224
375,428
At 31 August 2024
303,939
12,481
30,256
1,652
348,328
6
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Trade receivables
33,414
56,371
Other receivables
66,226
63,163
99,640
119,534
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
31,200
-
0
Total debtors
130,840
119,534
7
Current liabilities
2025
2024
£
£
Trade payables
21,283
62,046
Amounts owed to group undertakings
258
258
Taxation and social security
148,550
241,587
Other payables
60,493
81,003
230,584
384,894
HOPEGAR PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 8 -
8
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
9
Non-distributable reserve
2025
2024
£
£
At beginning of year
5,513,869
5,478,452
Fair value adjustment transferred from retained earnings
282,322
35,417
At end of year
5,796,191
5,513,869

The non-distributable reserve represents cumulative fair value movements on the investment properties, net of deferred tax.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
13,364
20,047
11
Parent company

The company is a wholly owned subsidiary of Hopegar Holdings Limited, whose registered office is Amelia House, Crescent Road, Worthing, West Sussex, BN11 1QR.

2025-08-312024-09-01falsefalsefalse26 November 2025CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr J T MackleyMr A F MackleyMr T A MackleyMrs S C A Mackley004713722024-09-012025-08-31004713722025-08-31004713722024-08-3100471372core:LandBuildingscore:OwnedOrFreeholdAssets2025-08-3100471372core:ConstructionInProgressAssetsUnderConstruction2025-08-3100471372core:PlantMachinery2025-08-3100471372core:MotorVehicles2025-08-3100471372core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-3100471372core:ConstructionInProgressAssetsUnderConstruction2024-08-3100471372core:PlantMachinery2024-08-3100471372core:MotorVehicles2024-08-3100471372core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3100471372core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3100471372core:CurrentFinancialInstruments2025-08-3100471372core:CurrentFinancialInstruments2024-08-3100471372core:ShareCapital2025-08-3100471372core:ShareCapital2024-08-3100471372core:RevaluationReserve2025-08-3100471372core:RevaluationReserve2024-08-3100471372core:RetainedEarningsAccumulatedLosses2025-08-3100471372core:RetainedEarningsAccumulatedLosses2024-08-3100471372core:ShareCapitalOrdinaryShareClass12025-08-3100471372core:ShareCapitalOrdinaryShareClass12024-08-3100471372core:RevaluationReserve2024-08-3100471372bus:Director12024-09-012025-08-3100471372core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-012025-08-3100471372core:PlantMachinery2024-09-012025-08-31004713722023-09-012024-08-31004713722024-08-3100471372core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-3100471372core:ConstructionInProgressAssetsUnderConstruction2024-08-3100471372core:PlantMachinery2024-08-3100471372core:MotorVehicles2024-08-3100471372core:ConstructionInProgressAssetsUnderConstruction2024-09-012025-08-3100471372core:MotorVehicles2024-09-012025-08-3100471372core:AfterOneYear2025-08-3100471372core:AfterOneYear2024-08-310047137212024-09-012025-08-3100471372core:RevaluationReserve12023-09-012024-08-3100471372bus:PrivateLimitedCompanyLtd2024-09-012025-08-3100471372bus:FRS1022024-09-012025-08-3100471372bus:AuditExemptWithAccountantsReport2024-09-012025-08-3100471372bus:Director22024-09-012025-08-3100471372bus:Director32024-09-012025-08-3100471372bus:CompanySecretary12024-09-012025-08-3100471372bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3100471372bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP