IRIS Accounts Production v26.1.0.640 00533089 Board of Directors 30.6.25 1.7.24 30.6.25 30.6.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false false false false false false false false true false Fair value model Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh005330892024-06-30005330892025-06-30005330892024-07-012025-06-30005330892023-06-30005330892023-07-012024-06-30005330892024-06-3000533089ns15:EnglandWales2024-07-012025-06-3000533089ns14:PoundSterling2024-07-012025-06-3000533089ns10:Director12024-07-012025-06-3000533089ns10:Consolidated2025-06-3000533089ns10:ConsolidatedGroupCompanyAccounts2024-07-012025-06-3000533089ns10:PrivateLimitedCompanyLtd2024-07-012025-06-3000533089ns10:Consolidatedns10:MediumEntities2024-07-012025-06-3000533089ns10:Consolidatedns10:Audited2024-07-012025-06-3000533089ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-07-012025-06-3000533089ns10:Medium-sizedCompaniesRegimeForAccounts2024-07-012025-06-3000533089ns10:Consolidated2024-07-012025-06-3000533089ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-07-012025-06-3000533089ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-07-012025-06-3000533089ns10:FullAccounts2024-07-012025-06-3000533089ns5:Subsidiary12024-07-012025-06-3000533089ns5:Subsidiary22024-07-012025-06-3000533089ns5:Subsidiary32024-07-012025-06-3000533089ns5:Subsidiary42024-07-012025-06-3000533089ns5:Subsidiary52024-07-012025-06-3000533089ns5:Subsidiary62024-07-012025-06-3000533089ns5:Subsidiary72024-07-012025-06-3000533089ns5:Subsidiary82024-07-012025-06-300053308912024-07-012025-06-3000533089ns10:OrdinaryShareClass12024-07-012025-06-3000533089ns10:Director22024-07-012025-06-3000533089ns10:Director32024-07-012025-06-3000533089ns10:Director42024-07-012025-06-3000533089ns10:CompanySecretary12024-07-012025-06-3000533089ns10:RegisteredOffice2024-07-012025-06-3000533089ns10:Consolidated2023-07-012024-06-3000533089ns5:CurrentFinancialInstruments2025-06-3000533089ns5:CurrentFinancialInstruments2024-06-3000533089ns5:Non-currentFinancialInstruments2025-06-3000533089ns5:Non-currentFinancialInstruments2024-06-3000533089ns5:ShareCapital2025-06-3000533089ns5:ShareCapital2024-06-3000533089ns5:SharePremium2025-06-3000533089ns5:SharePremium2024-06-3000533089ns5:CapitalRedemptionReserve2025-06-3000533089ns5:CapitalRedemptionReserve2024-06-3000533089ns5:RetainedEarningsAccumulatedLosses2025-06-3000533089ns5:RetainedEarningsAccumulatedLosses2024-06-3000533089ns5:ShareCapital2023-06-3000533089ns5:RetainedEarningsAccumulatedLosses2023-06-3000533089ns5:SharePremium2023-06-3000533089ns5:CapitalRedemptionReserve2023-06-3000533089ns5:RetainedEarningsAccumulatedLosses2023-07-012024-06-3000533089ns5:CapitalRedemptionReserve2023-07-012024-06-3000533089ns5:RetainedEarningsAccumulatedLosses2024-07-012025-06-3000533089ns5:CapitalRedemptionReserve2024-07-012025-06-3000533089ns5:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3000533089ns5:PatentsTrademarksLicencesConcessionsSimilar2024-07-012025-06-3000533089ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-07-012025-06-3000533089ns5:ShortLeaseholdAssetsns5:LandBuildings2024-07-012025-06-3000533089ns5:PlantMachinery2024-07-012025-06-3000533089ns5:MotorVehicles2024-07-012025-06-3000533089ns5:PatentsTrademarksLicencesConcessionsSimilar2024-06-3000533089ns5:PatentsTrademarksLicencesConcessionsSimilar2025-06-3000533089ns5:PatentsTrademarksLicencesConcessionsSimilar2024-06-3000533089ns5:LandBuildings2024-06-3000533089ns5:ShortLeaseholdAssetsns5:LandBuildings2024-06-3000533089ns5:PlantMachinery2024-06-3000533089ns5:MotorVehicles2024-06-3000533089ns5:LandBuildings2024-07-012025-06-3000533089ns5:LandBuildings2025-06-3000533089ns5:ShortLeaseholdAssetsns5:LandBuildings2025-06-3000533089ns5:PlantMachinery2025-06-3000533089ns5:MotorVehicles2025-06-3000533089ns5:LandBuildings2024-06-3000533089ns5:ShortLeaseholdAssetsns5:LandBuildings2024-06-3000533089ns5:PlantMachinery2024-06-3000533089ns5:MotorVehicles2024-06-3000533089ns5:CostValuation2024-06-30005330891ns5:Subsidiary12024-07-012025-06-3000533089ns5:Subsidiary12025-06-3000533089ns5:Subsidiary12024-06-3000533089ns5:Subsidiary12023-07-012024-06-3000533089ns5:Subsidiary232024-07-012025-06-3000533089ns5:Subsidiary22025-06-3000533089ns5:Subsidiary22024-06-30005330895ns5:Subsidiary32024-07-012025-06-3000533089ns5:Subsidiary32025-06-3000533089ns5:Subsidiary32024-06-3000533089ns5:Subsidiary472024-07-012025-06-3000533089ns5:Subsidiary42025-06-3000533089ns5:Subsidiary42024-06-30005330899ns5:Subsidiary52024-07-012025-06-3000533089ns5:Subsidiary52025-06-3000533089ns5:Subsidiary52024-06-3000533089ns5:Subsidiary6112024-07-012025-06-3000533089ns5:Subsidiary62025-06-3000533089ns5:Subsidiary62024-06-300053308913ns5:Subsidiary72024-07-012025-06-3000533089ns5:Subsidiary72025-06-3000533089ns5:Subsidiary72024-06-3000533089ns5:Subsidiary8152024-07-012025-06-3000533089ns5:Subsidiary82025-06-3000533089ns5:Subsidiary82024-06-3000533089ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-3000533089ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3000533089ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-06-3000533089ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-06-3000533089ns5:DeferredTaxation2024-06-3000533089ns5:DeferredTaxation2024-07-012025-06-3000533089ns5:DeferredTaxation2025-06-3000533089ns10:OrdinaryShareClass12025-06-3000533089ns5:SharePremium2024-06-3000533089ns5:CapitalRedemptionReserve2024-06-30
REGISTERED NUMBER: 00533089 (England and Wales)















Group Strategic Report, Directors' Report and

Consolidated Financial Statements for the Year Ended 30 June 2025

for

Walker & Son (Hauliers) Limited

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Contents of the Consolidated Financial Statements
for the Year Ended 30 June 2025










Page

Company Information 1

Group Strategic Report 2

Directors' Report 3

Report of the Independent Auditors 6

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 14

Company Statement of Changes in Equity 15

Consolidated Cash Flow Statement 16

Notes to the Consolidated Cash Flow Statement 17

Notes to the Consolidated Financial Statements 19


Walker & Son (Hauliers) Limited

Company Information
for the Year Ended 30 June 2025







DIRECTORS: Mr Richard Edward Walker
Mr Daniel Richard Edward Walker
Mr James Anthony Edward Walker
Mr Jack Charles Walker-Tully



SECRETARY: Mr Lee John Bartrop



REGISTERED OFFICE: Ollerton Road
Tuxford
Nottinghamshire
NG22 0PQ



REGISTERED NUMBER: 00533089 (England and Wales)



INDEPENDENT AUDITORS: Landin Wilcock & Co
Statutory Auditor
68 Queen Street
Sheffield
South Yorkshire
S1 1WR



BANKERS: Barclays Bank Plc
Leicester
Leicestershire
LE87 2BB



SOLICITORS: Brown Jacobson LLP
Mowbray House
Castle Meadow Road
Nottingham
Nottinghamshire
NG2 1BJ

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Group Strategic Report
for the Year Ended 30 June 2025


The directors present their strategic report of the company and the group for the year ended 30 June 2025.

REVIEW OF BUSINESS
The directors consider that the results for the year and financial position at the end of the year were positive,
particularly in light of the challenging economic environment, including inflation and high interest rates.

The group's key financial and other performance indicators during the year were as follows:

Unit 2025 2024

Turnover £   's 23,975 20,503
Gross profit £   's 8,728 9,121
Gross profit margin % 36 44
Profit before tax £   's 12,644 18,108

PRINCIPAL RISKS AND UNCERTAINTIES
The company has continued to successfully operate and supply customers during the challenging recent years and has seen an increase in turnover in the haulage industry reflecting ongoing recovery in demand.

The business' activities expose it primarily to the financial risks of changes in fuel prices, availability of drivers, fluctuations in the property market and the demand for electricity.

ON BEHALF OF THE BOARD:





Mr Richard Edward Walker - Director


30 March 2026

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Directors' Report
for the Year Ended 30 June 2025


The directors present their report with the financial statements of the company and the group for the year ended 30 June 2025.

PRINCIPAL ACTIVITIES
The principal activities of the group are that of haulage, plant hire, property development, energy production, energy storage, storage and rental.

DIVIDENDS
The following interim dividends were paid on 20 March 2025:

Share class Share sub-class Dividend per share
Ordinary A £3.40
Ordinary B £12.55
Ordinary C £11.59
Ordinary E £5.86
Ordinary F £1.95


The following interim dividends were paid on 25 April 2025:

Share class Share sub-class Dividend per share
Ordinary E £11.95

The directors recommend that no final dividend be paid. The total distribution of dividends for the year ended 30 June 2025 will be £235,600.

FUTURE DEVELOPMENTS
The group continues to invest in energy production and storage, whilst also maintaining a strong focus on its traditional revenue streams, which remain profitable. Given the group’s strong history and established reputation, we expect continued healthy profitability in the year ahead.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 July 2024 to the date of this report.

Mr Richard Edward Walker
Mr Daniel Richard Edward Walker
Mr James Anthony Edward Walker
Mr Jack Charles Walker-Tully


Walker & Son (Hauliers) Limited (Registered number: 00533089)

Directors' Report
for the Year Ended 30 June 2025

FINANCIAL INSTRUMENTS
The business' activities exposes it primarily to the financial risks of changes in foreign currency exchange rates, fluctuations in the property market and rising fuel costs.

The business' principal financial instruments comprise bank balances, overdrafts, trade debtors, trade creditors, loans and finance lease agreements. The main purpose of these instruments is to finance the business' operations.

In respect of bank balances, the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of overdrafts at floating rates of interest. All of the business' cash balances are held in such a way that achieves a competitive rate of interest.

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits. The amounts presented in the balance sheet are net of allowances for doubtful debts.

Trade creditors' liquidity risk is managed by ensuring sufficient funds are available to meet the amounts due.

DONATIONS AND EXPENDITURE
During the year the company has made donations of £7,615 to local charities and good causes.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Directors' Report
for the Year Ended 30 June 2025


AUDITORS
The auditors, Landin Wilcock & Co, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Mr Richard Edward Walker - Director


30 March 2026

Report of the Independent Auditors to the Members of
Walker & Son (Hauliers) Limited


Opinion
We have audited the financial statements of Walker & Son (Hauliers) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 30 June 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Directors' Report, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Report of the Independent Auditors to the Members of
Walker & Son (Hauliers) Limited


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Walker & Son (Hauliers) Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

- minimal reliance was placed upon the operating effectiveness of internal controls in the design and performance of our substantive procedures;

- discussions were held with management considering known or suspected non-compliance with laws, regulations and fraud;

- journal entries were reviewed for any entries made outside the ordinary reporting processes with particular emphasis on those with unusual account combinations, entries crediting revenue and those without specific descriptions;

- management assumptions in their significant accounting estimates were challenged and scrutinised.

There are inherent limitations in the audit procedures described above, and the further removed
non-compliance with laws and regulations is from the events and transactions reflected in the financial
statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement
due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate
concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Mr Robert Hampstead (Senior Statutory Auditor)
for and on behalf of Landin Wilcock & Co
Statutory Auditor
68 Queen Street
Sheffield
South Yorkshire
S1 1WR

30 March 2026

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Consolidated
Income Statement
for the Year Ended 30 June 2025

2025 2024
Notes £    £   

TURNOVER 5 23,975,082 20,503,176

Cost of sales (15,246,754 ) (11,381,901 )
GROSS PROFIT 8,728,328 9,121,275

Administrative expenses (7,345,924 ) (6,840,455 )
1,382,404 2,280,820

Other operating income 11,404,710 10,571,120
Gain/loss on revaluation of investment
property

-

5,760,218
OPERATING PROFIT 7 12,787,114 18,612,158

Interest receivable and similar income 30,288 66,858
12,817,402 18,679,016
Amounts written off investments 9 58,090 (310,403 )
12,875,492 18,368,613

Interest payable and similar expenses 10 (231,520 ) (261,025 )
PROFIT BEFORE TAXATION 12,643,972 18,107,588

Tax on profit 11 (3,145,174 ) (4,591,529 )
PROFIT FOR THE FINANCIAL YEAR 9,498,798 13,516,059
Profit attributable to:
Owners of the parent 9,498,798 13,516,059

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Consolidated
Other Comprehensive Income
for the Year Ended 30 June 2025

2025 2024
Notes £    £   

PROFIT FOR THE YEAR 9,498,798 13,516,059


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE
YEAR

9,498,798

13,516,059

Total comprehensive income attributable to:
Owners of the parent 9,498,798 13,516,059

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Consolidated Balance Sheet
30 June 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 14 1,133,500 1,250,008
Tangible assets 15 44,557,594 44,750,181
Investments 16 - -
Investment property 17 75,320,965 78,053,310
121,012,059 124,053,499

CURRENT ASSETS
Stocks 18 16,664,931 11,060,922
Debtors 19 11,302,593 9,219,956
Investments 20 1,034,569 1,243,087
Cash at bank and in hand 4,201,201 3,570,471
33,203,294 25,094,436
CREDITORS
Amounts falling due within one year 21 (10,169,334 ) (14,069,795 )
NET CURRENT ASSETS 23,033,960 11,024,641
TOTAL ASSETS LESS CURRENT LIABILITIES 144,046,019 135,078,140

CREDITORS
Amounts falling due after more than one
year

22

-

(516,140

)

PROVISIONS FOR LIABILITIES 26 (15,826,534 ) (15,605,713 )
NET ASSETS 128,219,485 118,956,287

CAPITAL AND RESERVES
Called up share capital 27 44,898 44,898
Share premium 28 1,249,576 1,249,576
Capital redemption reserve 28 13,852 13,852
Retained earnings 28 126,911,159 117,647,961
SHAREHOLDERS' FUNDS 128,219,485 118,956,287

The financial statements were approved by the Board of Directors and authorised for issue on 30 March 2026 and were signed on its behalf by:





Mr Richard Edward Walker - Director


Walker & Son (Hauliers) Limited (Registered number: 00533089)

Company Balance Sheet
30 June 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 14 1,133,500 1,250,008
Tangible assets 15 39,373,352 39,371,407
Investments 16 605 605
Investment property 17 71,800,966 74,533,311
112,308,423 115,155,331

CURRENT ASSETS
Stocks 18 16,664,931 11,060,922
Debtors 19 17,583,168 13,930,594
Investments 20 1,034,569 1,243,087
Cash at bank and in hand 4,095,881 3,133,919
39,378,549 29,368,522
CREDITORS
Amounts falling due within one year 21 (9,659,338 ) (11,322,591 )
NET CURRENT ASSETS 29,719,211 18,045,931
TOTAL ASSETS LESS CURRENT LIABILITIES 142,027,634 133,201,262

CREDITORS
Amounts falling due after more than one
year

22

-

(516,140

)

PROVISIONS FOR LIABILITIES 26 (14,952,827 ) (14,763,339 )
NET ASSETS 127,074,807 117,921,783

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Company Balance Sheet - continued
30 June 2025

2025 2024
Notes £    £   
CAPITAL AND RESERVES
Called up share capital 27 44,898 44,898
Share premium 28 1,249,576 1,249,576
Capital redemption reserve 28 13,852 13,852
Retained earnings 28 125,766,481 116,613,457
SHAREHOLDERS' FUNDS 127,074,807 117,921,783

Company's profit for the financial year 9,388,629 14,131,979


The financial statements were approved by the Board of Directors and authorised for issue on 30 March 2026 and were signed on its behalf by:





Mr Richard Edward Walker - Director


Walker & Son (Hauliers) Limited (Registered number: 00533089)

Consolidated Statement of Changes in Equity
for the Year Ended 30 June 2025

Called up Capital
share Retained Share redemption Total
capital earnings premium reserve equity
£    £    £    £    £   
Balance at 1 July 2023 44,898 104,320,502 1,249,576 13,852 105,628,828

Changes in equity
Dividends - (188,600 ) - - (188,600 )
Total comprehensive income - 13,516,059 - - 13,516,059
Balance at 30 June 2024 44,898 117,647,961 1,249,576 13,852 118,956,287

Changes in equity
Dividends - (235,600 ) - - (235,600 )
Total comprehensive income - 9,498,798 - - 9,498,798
Balance at 30 June 2025 44,898 126,911,159 1,249,576 13,852 128,219,485

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Company Statement of Changes in Equity
for the Year Ended 30 June 2025

Called up Capital
share Retained Share redemption Total
capital earnings premium reserve equity
£    £    £    £    £   
Balance at 1 July 2023 44,898 102,670,078 1,249,576 13,852 103,978,404

Changes in equity
Dividends - (188,600 ) - - (188,600 )
Total comprehensive income - 14,131,979 - - 14,131,979
Balance at 30 June 2024 44,898 116,613,457 1,249,576 13,852 117,921,783

Changes in equity
Dividends - (235,600 ) - - (235,600 )
Total comprehensive income - 9,388,629 - - 9,388,629
Balance at 30 June 2025 44,898 125,766,486 1,249,576 13,852 127,074,812

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Consolidated Cash Flow Statement
for the Year Ended 30 June 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 5,394,593 8,696,437
Interest paid (231,520 ) (261,025 )
Tax paid (3,153,711 ) (610,133 )
Net cash from operating activities 2,009,362 7,825,279

Cash flows from investing activities
Purchase of tangible fixed assets (3,916,863 ) (1,944,647 )
Purchase of investment property (2,026,380 ) (10,123,251 )
Sale of tangible fixed assets 1,689,341 874,636
Sale of investment property 4,758,725 3,100,000
Purchase of current asset investments (250,000 ) -
Sale of current asset investments 516,609 -
Interest received 30,288 16,843
Net cash from investing activities 801,720 (8,076,419 )

Cash flows from financing activities
New loans in year - 5,030,000
Loan repayments in year (1,944,752 ) (3,085,248 )
Equity dividends paid (235,600 ) (188,600 )
Net cash from financing activities (2,180,352 ) 1,756,152

Increase in cash and cash equivalents 630,730 1,505,012
Cash and cash equivalents at beginning
of year

2

3,570,471

2,065,459

Cash and cash equivalents at end of year 2 4,201,201 3,570,471

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 30 June 2025


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Profit before taxation 12,643,972 18,107,588
Depreciation charges 3,200,736 3,089,045
Profit on disposal of fixed assets (664,118 ) (377,885 )
Gain on revaluation of fixed assets - (5,760,218 )
Increase/(decrease) in provisions - 1
Amounts written off investments (58,090 ) 310,431
Finance costs 231,520 261,025
Finance income (30,288 ) (66,858 )
15,323,732 15,563,129
Increase in stocks (5,604,009 ) (6,284,531 )
Increase in trade and other debtors (2,082,639 ) (1,371,636 )
(Decrease)/increase in trade and other creditors (2,242,491 ) 789,475
Cash generated from operations 5,394,593 8,696,437

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 30 June 2025
30/6/25 1/7/24
£    £   
Cash and cash equivalents 4,201,201 3,570,471
Year ended 30 June 2024
30/6/24 1/7/23
£    £   
Cash and cash equivalents 3,570,471 2,065,459


Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 30 June 2025


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1/7/24 Cash flow At 30/6/25
£    £    £   
Net cash
Cash at bank and in hand 3,570,471 630,730 4,201,201
3,570,471 630,730 4,201,201

Liquid resources
Current asset investments 1,243,087 (208,518 ) 1,034,569
1,243,087 (208,518 ) 1,034,569
Debt
Debts falling due within 1 year (3,596,170 ) 1,428,612 (2,167,558 )
Debts falling due after 1 year (516,140 ) 516,140 -
(4,112,310 ) 1,944,752 (2,167,558 )
Total 701,248 2,366,964 3,068,212

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements
for the Year Ended 30 June 2025


1. STATUTORY INFORMATION

Walker & Son (Hauliers) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The company meets the definition of a qualifying entity under FRS 102 and has therefore taken advantage of the disclosure exemptions available to it in respect of its separate financial statements, which are presented alongside the consolidated financial statements. Exemptions have been taken in relation to the presentation of an individual cash flow statement.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Basis of consolidation
The consolidated financial statements consolidate the financial statements of the company and its subsidiary undertakings drawn up to 30 June 2025.

A subsidiary undertaking is an entity controlled by the company. Control is achieved where the company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

Inter-company transactions, balance and unrealised gains on transactions between the company and its subsidiaries, which are related parties, are eliminated in full.

Intra-group losses are also eliminated but may indicate impairment that requires recognition in the consolidated financial statements.

The consolidated financial statements include the group's share of results and net assets of associated undertakings, under the equity method of accounting. Profits arising from transactions with associate undertakings are eliminated in proportion to the group's interest in the shares of that undertaking.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 June 2025


3. ACCOUNTING POLICIES - continued

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from building development sales is classified as the sale of goods and is recognised when the substantial risks and rewards of ownership are passed to the buyer, this is typically the date of completion.

Revenue from all other sources of income referred to in note 5 is recognised in the period in which the services were rendered.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of fifteen years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Freehold property - 2% on cost
Wind turbines - 5% on cost
Plant and machinery - 25% on reducing balance and 5% on cost
Motor vehicles - 25% on reducing balance

Tangible fixed assets are initially measured at cost. Subsequently, they are measured at cost less accumulated depreciation and impairment losses.

Investment property
Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises the direct materials and direct labour costs and those overheads that have been incurred in bring the stocks to their present condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Financial instruments
Financial assets and financial liabilities are recognised when the group becomes party to the contractual provisions of the instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

All of the group's financial instruments can be categorised as 'Basic Financial Instruments' and are accounted for in accordance with Section 11 of FRS 102.


Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 June 2025


3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Employee benefit trusts
The group has established trusts for the benefit of all its employees and certain of their dependants. Monies held in these trusts are held by independent trustees and managed at their discretion.

Where the group retains future economic benefit from, and has de facto control of the assets and liabilities of the trust, they are accounted for as assets and liabilities of the group until the earlier of the date than an allocation of trust funds to employees in respect of past services is declared and the date that assets of the trust vest in identified individuals.

Where monies held in a trust are determined by the group on the basis of employees' past services to the business and the group can obtain no future economic benefit from those monies, such monies, whether in trust or accrued for by the group, are charged to the profit and loss account in the period to which they relate.

Going concern
The directors have considered the funding requirements for the business for the twelve months from the date of the audit report and consider the company to be a going concern.

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 June 2025


4. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

Valuation of investment properties - due to the nature of the group's investment properties, management have to make several judgements in the determination of their fair valuation. Management form their valuations through regular observation of the commercial property market after making due allowance for the difference in condition and location between the observed properties and that of the group's properties.

Stock and work in progress provisions - due to the complex nature of the group's developments, profitability is subject to change. Management constantly monitor the ongoing costs of projects, expected costs to completion, as well as expected realisable value through a mixture of independent property valuations and internally generated development appraisals. The outcome of such monitoring may lead to stock and work in progress provisions being recognised in the financial statements.

Power, Plant and Equipment - included within Power, Plant and Equipment are capacity market contracts with a net book value of £32,929,304 (2024 - £35,612,512). This is a new market to the United Kingdom and the forecasting models are based on a number of market conditions over a period of 15 years from 2020. The plant has only been running for a period of time and the capacity market payments commenced in October 2020. The current performance is not representative of the expected future performance of the contracts. Based on the future performance a selling price of £60 - £65 per mwh over the next 15 years for the projects would not give rise to an impairment.

5. TURNOVER

The turnover and profit before taxation are attributable to the principal activities of the group.

An analysis of turnover by class of business is given below:

2025 2024
£    £   
Haulage charges 13,452,225 13,405,142
Storage 129,636 115,350
Handling 1,890,689 818,746
Building development sales 2,337,073 141,275
Wind turbine income 1,215,773 1,860,900
Versa lift hire 1,537,459 1,455,384
Power generation 3,412,227 2,706,379
23,975,082 20,503,176

6. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 4,117,833 3,799,854
Social security costs 512,431 464,061
Other pension costs 406,080 456,185
5,036,344 4,720,100

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 June 2025


6. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2025 2024

Production 72 71
Administration and support 26 23
98 94

2025 2024
£    £   
Directors' remuneration 108,460 98,693

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 3 3

7. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 3,084,227 2,972,537
Profit on disposal of fixed assets (664,118 ) (377,885 )
Patents and licences amortisation 116,508 116,508
Foreign exchange differences 5,442 1,140

8. AUDITORS' REMUNERATION
2025 2024
£    £   
Fees payable to the company's auditors for the audit of the company's
financial statements

37,656

32,060
Total audit fees 37,656 32,060

Taxation compliance services 12,500 16,000
Taxation advisory services 6,600 8,350
Other non- audit services 10,000 12,000
Total non-audit fees 29,100 36,350
Total fees payable 66,756 68,410

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 June 2025


9. AMOUNTS WRITTEN OFF INVESTMENTS
2025 2024
£    £   
Amounts written off investments - 401,660
Investment Portfolio movements (58,090 ) (91,257 )
(58,090 ) 310,403

10. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Bank interest - 18,559
Other interest 413 -
Interest payable 231,107 242,466
231,520 261,025

11. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 2,970,612 2,971,633
Prior year over provision (46,259 ) -
Total current tax 2,924,353 2,971,633

Deferred tax 220,821 1,619,896
Tax on profit 3,145,174 4,591,529

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 June 2025


11. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 12,643,972 18,107,588
Profit multiplied by the standard rate of corporation tax in the UK of 25
% (2024 - 25 %)

3,160,993

4,526,897

Effects of:
Expenses not deductible for tax purposes 108,044 337,223
Income not taxable for tax purposes - (184,122 )
Adjustments to tax charge in respect of previous periods (46,259 ) -
rates on some earnings
changes in tax rate or laws
timing differences
Tax effect from indexation allowance on capital gains - (9,623 )
Other adjustment (77,604 ) (67,484 )

Land remediation enhancement - (11,362 )
Total tax charge 3,145,174 4,591,529

12. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


13. DIVIDENDS
2025 2024
£    £   
Ordinary shares of £1 each
Interim 235,600 188,600

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 June 2025


14. INTANGIBLE FIXED ASSETS

Group
Patents
and
licences
£   
COST
At 1 July 2024
and 30 June 2025 1,747,625
AMORTISATION
At 1 July 2024 497,617
Amortisation for year 116,508
At 30 June 2025 614,125
NET BOOK VALUE
At 30 June 2025 1,133,500
At 30 June 2024 1,250,008

Company
Patents
and
licences
£   
COST
At 1 July 2024
and 30 June 2025 1,747,625
AMORTISATION
At 1 July 2024 497,617
Amortisation for year 116,508
At 30 June 2025 614,125
NET BOOK VALUE
At 30 June 2025 1,133,500
At 30 June 2024 1,250,008

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 June 2025


15. TANGIBLE FIXED ASSETS

Group
Freehold Wind Plant and Motor
property turbines machinery vehicles Totals
£    £    £    £    £   
COST
At 1 July 2024 2,102,180 3,827,399 42,699,315 12,949,071 61,577,965
Additions - - 402,419 3,514,444 3,916,863
Disposals - - (847,567 ) (1,031,002 ) (1,878,569 )
At 30 June 2025 2,102,180 3,827,399 42,254,167 15,432,513 63,616,259
DEPRECIATION
At 1 July 2024 422,379 1,855,506 7,401,903 7,147,996 16,827,784
Charge for year 13,476 191,370 1,806,506 1,072,875 3,084,227
Eliminated on disposal - - (4,153 ) (849,193 ) (853,346 )
At 30 June 2025 435,855 2,046,876 9,204,256 7,371,678 19,058,665
NET BOOK VALUE
At 30 June 2025 1,666,325 1,780,523 33,049,911 8,060,835 44,557,594
At 30 June 2024 1,679,801 1,971,893 35,297,412 5,801,075 44,750,181


Company
Freehold Wind Plant and Motor
property turbines machinery vehicles Totals
£    £    £    £    £   
COST
At 1 July 2024 2,102,180 3,827,399 36,686,427 12,949,071 55,565,077
Additions - - 402,419 3,514,444 3,916,863
Disposals - - (847,567 ) (1,031,002 ) (1,878,569 )
At 30 June 2025 2,102,180 3,827,399 36,241,279 15,432,513 57,603,371
DEPRECIATION
At 1 July 2024 422,379 1,855,505 6,767,789 7,147,997 16,193,670
Charge for year 13,476 191,370 1,611,974 1,072,875 2,889,695
Eliminated on disposal - - (4,153 ) (849,193 ) (853,346 )
At 30 June 2025 435,855 2,046,875 8,375,610 7,371,679 18,230,019
NET BOOK VALUE
At 30 June 2025 1,666,325 1,780,524 27,865,669 8,060,834 39,373,352
At 30 June 2024 1,679,801 1,971,894 29,918,638 5,801,074 39,371,407

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 June 2025


16. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 July 2024
and 30 June 2025 605
NET BOOK VALUE
At 30 June 2025 605
At 30 June 2024 605

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Robin Hood Airport Developments
Registered office: Ollerton Road, Tuxford, Newark, Nottinghamshire, NG22 0PQ
Nature of business: Property development
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 1,152,749 1,042,580
Profit/(loss) for the year 110,169 (615,888 )

AEM Lifting Limited
Registered office: Ollerton Road, Tuxford, Newark, Nottinghamshire, NG22 0PQ
Nature of business: Dormant company
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 1 1

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 June 2025


16. FIXED ASSET INVESTMENTS - continued

Balby Power Limited
Registered office: Ollerton Road, Tuxford, Newark, Nottinghamshire, NG22 0PQ
Nature of business: Dormant company
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 100 100

Carhill Power Limited
Registered office: Ollerton Road, Tuxford, Newark, Nottinghamshire, NG22 0PQ
Nature of business: Dormant company
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 100 100

AK Holdings (2000) Limited
Registered office: Ollerton Road, Tuxford, Newark, Nottinghamshire, NG22 0PQ
Nature of business: Dormant company
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 1 1

Ferrybridge Power Limited
Registered office: Ollerton Road, Tuxford, Newark, Nottinghamshire, NG22 0PQ
Nature of business: Dormant company
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 1 1

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 June 2025


16. FIXED ASSET INVESTMENTS - continued

Warwick Energy (Bentinck) Limited
Registered office: Ollerton Road, Tuxford, Newark, Nottinghamshire, NG22 0PQ
Nature of business: Dormant company
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 1 1

Warwick Integrated Generation Limited
Registered office: Ollerton Road, Tuxford, Newark, Nottinghamshire, NG22 0PQ
Nature of business: Dormant company
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 1 1


17. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 July 2024 78,053,310
Additions 2,026,380
Disposals (4,758,725 )
At 30 June 2025 75,320,965
NET BOOK VALUE
At 30 June 2025 75,320,965
At 30 June 2024 78,053,310

Fair value at 30 June 2025 is represented by:
£   
Valuation in 2025 36,419,918
Cost 38,901,047
75,320,965

Note that the revaluation stated in 2025 is the effect of accumulated revaluations up to 30 June 2025.

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 June 2025


17. INVESTMENT PROPERTY - continued

Company
Total
£   
FAIR VALUE
At 1 July 2024 74,533,311
Additions 2,026,380
Disposals (4,758,725 )
At 30 June 2025 71,800,966
NET BOOK VALUE
At 30 June 2025 71,800,966
At 30 June 2024 74,533,311

Fair value at 30 June 2025 is represented by:
£   
Valuation in 2024 36,945,672
Cost 34,855,294
71,800,966

Note that the revaluation stated in 2025 is the effect of accumulated revaluations up to 30 June 2025.

18. STOCKS

Group Company
2025 2024 2025 2024
£    £    £    £   
Stocks 177,931 214,158 177,931 214,158
Work-in-progress 16,487,000 10,846,764 16,487,000 10,846,764
16,664,931 11,060,922 16,664,931 11,060,922

19. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 8,505,282 6,047,924 8,476,775 6,017,273
Amounts owed by group undertakings - - 6,480,869 4,886,796
Other debtors 794,564 1,013,142 717,238 986,507
Directors' loan accounts 239,615 414,039 239,615 414,039
Prepayments 1,763,132 1,744,851 1,668,671 1,625,979
11,302,593 9,219,956 17,583,168 13,930,594

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 June 2025


20. CURRENT ASSET INVESTMENTS

Group Company
2025 2024 2025 2024
£    £    £    £   
Unlisted investments - 516,609 - 516,609
Other 1,034,569 726,478 1,034,569 726,478
1,034,569 1,243,087 1,034,569 1,243,087

Other current asset investments represent a portfolio of investments that are measured at their open market value at the reporting date, with any changes in value recognised in profit or loss.

21. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans and overdrafts (see note 23) - 1,428,612 - 1,428,612
Other loans (see note 23) 2,167,558 2,167,558 2,167,558 2,167,558
Trade creditors 1,761,551 1,899,436 1,713,997 1,878,485
Amounts owed to group undertakings - - 202 202
Tax 2,711,358 2,940,716 2,635,412 2,562,752
Social security and other taxes 206,060 171,563 206,060 171,563
VAT 123,558 890,794 118,233 882,924
Other creditors 643,857 2,469,410 304,628 185,128
Directors' loan accounts 65,695 60,170 65,695 60,170
Accruals and deferred income 2,489,697 2,041,536 2,447,553 1,985,197
10,169,334 14,069,795 9,659,338 11,322,591

22. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans (see note 23) - 516,140 - 516,140

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 June 2025


23. LOANS

An analysis of the maturity of loans is given below:

Group Company
2025 2024 2025 2024
£    £    £    £   
Amounts falling due within one year or on demand:
Bank loans - 1,428,612 - 1,428,612
Other loans 478,792 478,792 478,792 478,792
Other loans 2 1,688,766 1,688,766 1,688,766 1,688,766
2,167,558 3,596,170 2,167,558 3,596,170
Amounts falling due between one and two years:
Bank loans - 1-2 years - 516,140 - 516,140

24. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Operating leases - Group and company

The total of future minimum lease payments for the group is: within one year £140,500 (2024 - £140,500), between one and five years £562,000 (2024 - £562,000) and is more than five years £1,715,707 (2024 - £1,856,207) which totals £2,418,207 (2024 - £2,558,707).

Operating leases - Lessor

Group

The total of future minimum lease payments for the group is: within one year £2,632,899 (2024 - £1,860,320), between one and five years £7,710,631 (2024 - £5,768,620) and is more than five years £2,780,726 (2024 - £1,145,317) which totals £13,124,256 (2024 - £8,774,257).


Company

The total of future minimum lease payments for the company is: within one year £2,474,107 (2024 - £1,667,070), between one and five years £7,503,152 (2024 - £5,461,558) and is more than five years £2,780,726 (2024 - £1,145,317) which totals £12,757,985 (2024 - £8,273,945).

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 June 2025


25. SECURED DEBTS

The following secured debts are included within creditors:

Group
2025 2024
£    £   
Bank loans - 1,944,752

The bank loan is secured by four legal charges over the company's land and buildings and investment property.

26. PROVISIONS FOR LIABILITIES

Group Company
2025 2024 2025 2024
£    £    £    £   
Deferred tax 15,618,862 15,398,041 14,752,827 14,563,339
Other provisions
Other provisions 200,000 200,000 200,000 200,000
Joint venture losses 7,672 7,672 - -
207,672 207,672 200,000 200,000

Aggregate amounts 15,826,534 15,605,713 14,952,827 14,763,339

Group
Deferred Other
tax provisions
£    £   
Balance at 1 July 2024 15,398,041 207,672
Charge to Income Statement during year 220,821 -
Balance at 30 June 2025 15,618,862 207,672

Company
Deferred
tax
£   
Balance at 1 July 2024 14,563,339
Charge to Income Statement during year 189,488
Balance at 30 June 2025 14,752,827

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 June 2025


27. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
44,898 Ordinary £1 44,898 44,898

The above ordinary shares can be sub-divided into the following classes: A Ordinary of £1 each - 17,643; B Ordinary of £1 each - 5,178; C Ordinary of £1 each - 5,178; D Ordinary of £1 each - 1; E Ordinary of £1 each - 2,560; F Ordinary of £1 each - 2,558; G Ordinary of £1 each - 1; H Ordinary of £1 each - 3,802; I Ordinary of £1 each - 3,802; J Ordinary of £1 each - 4,175.

All sub-classes of shares carry equal voting rights and rights to a dividend.

28. RESERVES

Group
Capital
Retained Share redemption
earnings premium reserve Totals
£    £    £    £   

At 1 July 2024 117,647,961 1,249,576 13,852 118,911,389
Profit for the year 9,498,798 9,498,798
Dividends (235,600 ) (235,600 )
At 30 June 2025 126,911,159 1,249,576 13,852 128,174,587

Company
Capital
Retained Share redemption
earnings premium reserve Totals
£    £    £    £   

At 1 July 2024 116,613,452 1,249,576 13,852 117,876,880
Profit for the year 9,388,629 9,388,629
Dividends (235,600 ) (235,600 )
At 30 June 2025 125,766,481 1,249,576 13,852 127,029,909

Share premium - includes any premiums received on the issue of share capital. Any transaction costs associated with the issuing of shares are deducted from the share premium reserve.

Capital redemption reserve - represents the historic purchase of own shares by the group or company.

Retained earnings - includes all current and prior period retained profits and losses, net of dividends and transfers.

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 June 2025


29. CAPITAL COMMITMENTS
2025 2024
£    £   
Contracted but not provided for in the
financial statements 327,920 1,935,073

30. OTHER FINANCIAL COMMITMENTS

The group has a number of financial guarantees totalling £1,030,715 (2024 - £1,061,358).

31. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 June 2025 and 30 June 2024:

2025 2024
£    £   
Mr Richard Edward Walker
Balance outstanding at start of year (5,482 ) 13,547
Amounts advanced 391,697 105,971
Amounts repaid (146,600 ) (125,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 239,615 (5,482 )

Mr Daniel Richard Edward Walker
Balance outstanding at start of year (39,150 ) (43,177 )
Amounts advanced 94,719 79,027
Amounts repaid (65,000 ) (75,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (9,431 ) (39,150 )

Mr James Anthony Edward Walker
Balance outstanding at start of year 414,039 404,909
Amounts advanced 91,812 79,130
Amounts repaid (525,000 ) (70,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (19,149 ) 414,039

No interest is charged or credited on credit balances but interest is charged on overdrawn balances. No security is offered.

Walker & Son (Hauliers) Limited (Registered number: 00533089)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 June 2025


32. RELATED PARTY DISCLOSURES

The Walker Homes Tuxford Limited Partnership

The limited partnership is developing residential property for sale. Robin Hood Airport Developments Limited which is a subsidiary of Walker & Son (Hauliers) Limited is the general partner of the above limited partnership. During the year Robin Hood Airport Developments Limited received a share of profits of £20 (2024 - £918 ) from The Walker Homes Tuxford Limited Partnership.

Walker & Son (Hauliers) Limited is the developer on behalf of the limited partnership and invoiced the limited partnership £nil (2024 - £nil). Walker & Son (Hauliers) Limited are charging interest on the balance due to the company and charged interest of £nil (2024 - £nil) during the year.

The amount due to Walker & Son (Hauliers) Limited at the 30 June 2025 was £nil (2024 - £292,380).

The amount due to the Limited Partner from Robin Hood Airport Developments Limited at the 30 June 2025 was £339,230 (2024 - £1,991,902).

33. ULTIMATE CONTROLLING PARTY

The controlling party is Richard Walker Family Trust.

The ultimate controlling party is Richard Walker Family Trust.

The most senior parent entity producing publicly available financial statements is Walker & Son (Hauliers) Limited. These financial statements are available upon request from Ollerton Road, Tuxford, Newark, Nottinghamshire, NG22 0PQ.