Acorah Software Products - Accounts Production 19.1.200 false true 31 December 2024 1 January 2024 false 10 April 2026 1 January 2025 31 December 2025 31 December 2025 01022514 Mr D R Cousins Mr D L Pearce Ms S Harwood Mr D L Pearce iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 01022514 2024-12-31 01022514 2025-12-31 01022514 2025-01-01 2025-12-31 01022514 frs-core:Non-currentFinancialInstruments 2025-12-31 01022514 frs-core:FurnitureFittings 2025-01-01 2025-12-31 01022514 frs-core:RevaluationReserve 2025-12-31 01022514 frs-core:ShareCapital 2025-12-31 01022514 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 01022514 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01022514 frs-bus:AbridgedAccounts 2025-01-01 2025-12-31 01022514 frs-bus:SmallEntities 2025-01-01 2025-12-31 01022514 frs-bus:Audited 2025-01-01 2025-12-31 01022514 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 01022514 frs-bus:Director1 2025-01-01 2025-12-31 01022514 frs-bus:Director2 2025-01-01 2025-12-31 01022514 frs-bus:CompanySecretary1 2025-01-01 2025-12-31 01022514 frs-bus:CompanySecretary2 2025-01-01 2025-12-31 01022514 frs-countries:EnglandWales 2025-01-01 2025-12-31 01022514 2023-12-31 01022514 2024-12-31 01022514 2024-01-01 2024-12-31 01022514 frs-core:Non-currentFinancialInstruments 2024-12-31 01022514 frs-core:RevaluationReserve 2024-12-31 01022514 frs-core:ShareCapital 2024-12-31 01022514 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 01022514
Holiday World International Travel Limited
ABRIDGED Financial Statements
For The Year Ended 31 December 2025
Contents
Page
Company Information 1
Abridged Balance Sheet 2—3
Notes to the Abridged Financial Statements 4—7
Page 1
Company Information
Directors Mr D R Cousins
Mr D L Pearce
Secretaries Ms S Harwood
Mr D L Pearce
Company Number 01022514
Registered Office Office 6, 4th Floor Oldway House
Castle Street
Merthyr Tydfil
CF47 8UX
Auditors HSJ Audit Limited
Severn House
Hazell Drive
Newport
NP10 8FY
Page 1
Page 2
Abridged Balance Sheet
Registered number: 01022514
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 8,418 10,931
Investment Properties 5 547,478 383,244
555,896 394,175
CURRENT ASSETS
Debtors 127,490 86,826
Cash at bank and in hand 485,648 550,994
613,138 637,820
Creditors: Amounts Falling Due Within One Year (593,223 ) (625,347 )
NET CURRENT ASSETS (LIABILITIES) 19,915 12,473
TOTAL ASSETS LESS CURRENT LIABILITIES 575,811 406,648
Creditors: Amounts Falling Due After More Than One Year (127,450 ) (59,707 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (69,832 ) (34,469 )
NET ASSETS 378,529 312,472
CAPITAL AND RESERVES
Called up share capital 6 40,500 40,500
Revaluation reserve 246,784 171,784
Profit and Loss Account 91,245 100,188
SHAREHOLDERS' FUNDS 378,529 312,472
Page 2
Page 3
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet for the year end 31 December 2025 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mr D R Cousins
Director
9 April 2026
The notes on pages 4 to 7 form part of these financial statements.
Page 3
Page 4
Notes to the Abridged Financial Statements
1. General Information
Holiday World International Travel Limited is a private company, limited by shares, incorporated in England & Wales, registered number 01022514 . The registered office is Office 6, 4th Floor Oldway House, Castle Street, Merthyr Tydfil, CF47 8UX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated. 
Statement of compliance
These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime). 
Audit report
The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 10th April 2026 was Leanne Jones who signed for and on behalf of HSJ Audit Limited. In alignment with the option not to file the profit and loss account, the company has taken up the option not to file the auditor's report.
Key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period the revision and future periods where the revisions affects both current and future period
2.2. Turnover
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Government grants
Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate
Foreign currency transactions and balances
Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in the profit and loss account.
Page 4
Page 5
2.3. Tangible Fixed Assets and Depreciation
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Fixtures & Fittings 15% straight line
2.4. Investment Properties
Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair
value are recognised in profit or loss.
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.6. Taxation
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income. 
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
2.7.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business. Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor
for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing. Interest expense is recognised on the basis of the effective interest method and is included in interest
...CONTINUED
Page 5
Page 6
2.7. - continued
payable and similar charges. Borrowings are classified as current liabilities unless the company has an unconditional right to defersettlement of the liability for at least twelve months after the reporting date.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present
value basis.
Dividends
Dividend distribution to the company's shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared. 
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Defined benefit pension obligation
Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the reporting date minus the fair value of plan assets. The defined benefit obligation is measured using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future payments by reference to market yields at the reporting date on high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.
Actuarial gains and losses are charged or credited to other comprehensive income in the period in which they arise.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2024: 5)
5 5
4. Tangible Assets
Total
£
Cost or Valuation
As at 1 January 2025 21,344
Additions 671
Disposals (271 )
As at 31 December 2025 21,744
Depreciation
As at 1 January 2025 10,413
Provided during the period 3,184
Disposals (271 )
As at 31 December 2025 13,326
Net Book Value
As at 31 December 2025 8,418
As at 1 January 2025 10,931
Page 6
Page 7
5. Investment Property
2025
£
Fair Value
As at 1 January 2025 383,244
Additions 14,234
Revaluations 150,000
As at 31 December 2025 547,478
6. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 40,500 40,500
7. Related Party Transactions
Relationship: Director
During the year the director made unsecured, interest free, repayable on demand loans to the company. At the balance sheet date the amount owed to the director was £423 (2024 - £11,286).
Relationship: Related party company (Common director and shareholder)
During the year the company carried out transactions with Overland Educational Travel Limited, a company in which the director is also a shareholder and director, totalling £22,935 (2024 - £6,621). At the balance sheet date, the amount owed to Overland Educational Travel Limited was £53,363 (2024 - £10,455). 
8. FRC's Ethical Standard - Provision Available for Small Entities
In common with other businesses of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.
9. Audit Information
The auditor's report on the accounts of Holiday World International Travel Limited for the year ended 31 December 2025 was unqualified.
The auditor's report was signed by Mrs Leanne Jones (Senior Statutory Auditor) for and on behalf of HSJ Audit Limited , Statutory Auditor.
HSJ Audit Limited
Severn House
Hazell Drive
Newport
NP10 8FY
Page 7