Company registration number 02760943 (England and Wales)
Gallagher Investments Limited
Annual Report and Financial Statements
For the year ended 30 April 2025
Gallagher Investments Limited
Contents
Page
Company information
1
Strategic report
2 - 3
Directors' report
4 - 6
Independent auditor's report
7 - 9
Group statement of income
10
Group statement of comprehensive income
11
Group balance sheet
12 - 13
Company balance sheet
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Notes to the financial statements
18 - 41
Gallagher Investments Limited
Company Information
- 1 -
Directors
Mr C H Gallagher
Mr B J Gallagher
Mr D P Gallagher
Secretary
Mr D P Gallagher
Company number
02760943
Registered office
Pendragon House
65 London Road
St Albans
Hertfordshire
AL1 1LJ
Auditor
Gilberts Chartered Accountants
Pendragon House
65 London Road
St Albans
Hertfordshire
AL1 1LJ
Gallagher Investments Limited
Strategic Report
For the year ended 30 April 2025
- 2 -

The directors present the strategic report for the year ended 30 April 2025.

Principal activities

The Group's principal activities are residential property development and plant hire.

Review of business

The Group made a profit before tax for the year of £36.0 million compared to £43.0 million in the previous year. Net assets have increased from £616.8 million at the end of April 2024 to £625.6 million. During the year, there was a group reorganisation in which Matthew Homes Limited was transferred from Shrewsbury Holdings Limited to Gallagher Holdings Limited.

 

House building: Our house building operations completed 424 sales (UK 418, Ireland 73, Czechia 6) on a turnover of £163.9 million. The comparative figures were 274 sales (UK 194, Ireland 74, Czechia 6) on a turnover of £101.2 million for the previous year. Trading in the UK improved during the year, this was largely due to the acquisition of Matthew Homes. Trading post year end has weakened, impacting the current trading year.

 

Plant hire: Our plant hire division reported operating profit of £12.8 million on a turnover of £83.9 million. This compared with operating profit of £22.0 million on a turnover of £80.6 million in the previous year.

Principal risks and uncertainties

The principal risks and uncertainties faced by the Group include the following:

 

Future developments

The directors are not anticipating any significant changes in the group's operational activity in the coming year.

Key performance indicators

Measurement of the Group's performance is consistently applied and control is exercised by the Group's management. The Group uses the following key performance indicators to evaluate its performance:

 

Gallagher Investments Limited
Strategic Report (Continued)
For the year ended 30 April 2025
- 3 -
s172 Statement

The Board of Directors aims to drive growth and employ a business model that balances the demands of the Company’s main customers with the principal risks and uncertainties faced by the businesses in which they operate.

 

The Board of Directors recognises that the long-term success of the Company relies upon good relations with its various stakeholders including suppliers, subcontractors and customers and, with this in mind, regularly reviews its strategy and action plans to ensure expectations are being met.

 

Details of the company's commitment to its employees are included in the Directors' Report.

 

The Board of Directors is committed to operating safely in all environments and consequently has detailed and rigorous health and safety policies and procedures in place which staff are required to follow at all depots.

 

The Board of Directors pays particular attention to all relevant environmental legislation and requests that the Company’s employees are aware of their responsibilities in this regard. The Company supports various charities and local events.

This report was approved by the board of directors and signed on behalf of the board by:

Mr C H Gallagher
Director
10 April 2026
Gallagher Investments Limited
Directors' Report
For the year ended 30 April 2025
- 4 -

The directors present their annual report and financial statements for the year ended 30 April 2025.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid by the company. The directors do not recommend payment of a future dividend.

Directors

The directors who held office during the year were as follows:

Mr C H Gallagher
Mr B J Gallagher
Mr D P Gallagher
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The continuing Company policy with regard to employee consultation and involvement is that there should be effective communication with all employees who, subject to practical and commercial considerations, should be consulted on and involved in decisions that affect their current jobs and future prospects. The achievement of this policy has to be treated flexibly in accordance with the varying circumstances and need in the Company but, in all cases, the emphasis is on communication at the local level.

Auditor

The auditor, Gilberts Chartered Accountants, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report

Gallagher Investments Limited is required to report on its Green House Gas (GHG) emissions under the Environmental Reporting Guidelines (March 2019). The directors are committed to reduce GHG emissions and the report for all qualifying companies for the year to 30 April 2025 is below.

 

The qualifying companies are Charles Wilson Engineers Limited and Matthew Homes Limited (2025 only). Both companies operate exclusively in the United Kingdom. Australian Boom & Scissor Lift Pty Ltd and ABS Trading (NSW) Pty Ltd are trading companies in Australia however they have been excluded for the purposes of reporting energy consumption.

2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Gas combustion
1,704,284
1,111,814
- Electricity purchased
1,621,922
1,245,810
- Fuel consumed for transport
12,623,753
11,910,980
15,949,959
14,268,604
Gallagher Investments Limited
Directors' Report (Continued)
For the year ended 30 April 2025
- 5 -
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
252.33
202.94
- Fuel consumed for owned transport
2,837.44
2,836.70
3,089.77
3,039.64
Scope 2 - indirect emissions
- Electricity purchased
251.94
255.30
Total gross emissions
3,341.71
3,294.94
Intensity ratio
Tonnes CO2e per £m turnover
28.87
41.77
Quantification and reporting methodology

The group has followed the 2019 HM Government Environmental Reporting Guidelines. The group has also used the GHG Reporting Protocol – Corporate Standard and have used the 2025 UK Government’s Conversion Factors for Company Reporting.

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per £m turnover. This ratio has been used as the trades in the group are not comparable using another metric.

Measures taken to improve energy efficiency

For Charles Wilson Engineers Limited, the company continues to adopt low emission technologies where possible. All company cars purchased are either fully electric or electric hybrids. The size and range of its electric plant fleet has further increased to reduce the emissions from downstream operations by customers. Other machines purchased have Tier 5 engines to reduce particulate matter and the ongoing replacement of fluorescent lighting with LED lighting is reducing electricity consumption. Solar panel output is continually being assessed to guide behavioural changes in order to utilise the energy more effectively.

Methodology

The calculations of GHG from the data are straight forward and consistent with The Greenhouse Gas Protocol and meets the criteria of:

 

Emissions from use of electricity are based on metered consumption of mains supplied electricity in kWh.

 

Emissions from combustion of gas are based on metered consumption of mains supplied gas in kWh.

 

Emissions from combustion of fuel for transport purposes are based on recorded litres of fuel purchased.

 

In each case the 2025 UK Government GHG conversion factors for companies reporting have been used to calculate kg CO2 equivalent.

Gallagher Investments Limited
Directors' Report (Continued)
For the year ended 30 April 2025
- 6 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr C H Gallagher
Mr B J Gallagher
Director
Director
Mr D P Gallagher
Director
10 April 2026
Gallagher Investments Limited
Independent Auditor's Report
To the Members of Gallagher Investments Limited
- 7 -
Opinion

We have audited the financial statements of Gallagher Investments Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 April 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Gallagher Investments Limited
Independent Auditor's Report (Continued)
To the Members of Gallagher Investments Limited
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Explanations as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed in our approach below:
We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council and UK taxation legislation.
We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.
We enquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations. There are inherent limitations in the audit procedures noted above, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.
Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance, miscellaneous receipt and payments testing, journal entry testing, analytical procedures and obtaining additional corroborative evidence as required. In doing so we evaluate whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.
We recognise that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
We communicated relevant key laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud and non-compliance with laws and regulations throughout the audit.
Gallagher Investments Limited
Independent Auditor's Report (Continued)
To the Members of Gallagher Investments Limited
- 9 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Amanda Ruggles (Senior Statutory Auditor)
For and on behalf of Gilberts Chartered Accountants, Statutory Auditor
Pendragon House
65 London Road
St Albans
Hertfordshire
AL1 1LJ
10 April 2026
Gallagher Investments Limited
Group Statement of Income
For the year ended 30 April 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
247,746,766
182,402,871
Cost of sales
(184,917,877)
(121,080,226)
Gross profit
62,828,889
61,322,645
Distribution costs
(1,443,024)
(1,499)
Administrative expenses
(34,436,299)
(30,481,252)
Other operating income
1,955,745
1,940,249
Operating profit
4
28,905,311
32,780,143
Interest receivable and similar income
8
8,899,788
12,657,537
Interest payable and similar expenses
9
(1,648,392)
(2,448,256)
Other gains on investments
10
(108,038)
(33,461)
Fair value gains/(losses) on investment propertie
-
0
13,144
Profit before taxation
36,048,669
42,969,107
Tax on profit
11
(9,037,921)
(10,473,619)
Profit for the financial year
27,010,748
32,495,488
Profit for the financial year is attributable to:
- Owners of the parent company
(12,772)
(6,595)
- Non-controlling interests
27,023,520
32,502,083
27,010,748
32,495,488
Gallagher Investments Limited
Group Statement of Comprehensive Income
For the year ended 30 April 2025
- 11 -
2025
2024
£
£
Profit for the year
27,010,748
32,495,488
Other comprehensive income
Actuarial gain on defined benefit pension schemes
1,141,000
1,007,000
Currency translation differences
(1,102,168)
(2,568,573)
Tax relating to other comprehensive income
(285,250)
(251,750)
Other comprehensive income/(loss) for the year
(246,418)
(1,813,323)
Total comprehensive income for the year
26,764,330
30,682,165
Total comprehensive income for the year is attributable to:
- Owners of the parent company
(12,772)
(6,595)
- Non-controlling interests
26,777,102
30,688,760
26,764,330
30,682,165
Gallagher Investments Limited
Group Balance Sheet
As at 30 April 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
12
19,887,547
1,048,182
Tangible assets
13
165,944,519
148,248,391
Investment property
14
4,409,580
4,177,616
Investments
15
2,482
2,482
190,244,128
153,476,671
Current assets
Stocks
16
415,165,950
216,774,338
Debtors
17
60,606,331
82,490,673
Investments
18
5,000
100,195,073
Cash at bank and in hand
83,443,193
139,012,556
559,220,474
538,472,640
Creditors: amounts falling due within one year
19
(114,406,873)
(66,396,169)
Net current assets
444,813,601
472,076,471
Total assets less current liabilities
635,057,729
625,553,142
Creditors: amounts falling due after more than one year
20
(8,525,000)
(8,525,000)
Provisions for liabilities
Deferred tax liability
21
13,015,089
10,559,332
(13,015,089)
(10,559,332)
Net assets excluding pension liability
613,517,640
606,468,810
Defined benefit pension surplus
22
12,087,000
10,379,000
Net assets
625,604,640
616,847,810
Capital and reserves
Called up share capital
23
5,000,000
5,000,000
Distributable profit and loss reserves
(4,748,301)
(4,735,529)
Equity attributable to owners of the parent company
251,699
264,471
Non-controlling interests
625,352,941
616,583,339
625,604,640
616,847,810
Gallagher Investments Limited
Group Balance Sheet (Continued)
As at 30 April 2025
- 13 -
The financial statements were approved by the board of directors and authorised for issue on 10 April 2026 and are signed on its behalf by:
10 April 2026
Mr C H Gallagher
Mr B J Gallagher
Director
Director
Mr D P Gallagher
Director
Company registration number 02760943 (England and Wales)
Gallagher Investments Limited
Company Balance Sheet
For the year ended 30 April 2025
2025-04-30
- 14 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
15
4,750,000
4,750,000
Current assets
Cash at bank and in hand
205,898
218,670
Creditors: amounts falling due within one year
19
(4,200)
(4,200)
Net current assets
201,698
214,470
Net assets
4,951,698
4,964,470
Capital and reserves
Called up share capital
23
5,000,000
5,000,000
Distributable profit and loss reserves
(48,302)
(35,530)
Total equity
4,951,698
4,964,470

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £12,772 (2024 - £6,595 loss).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 10 April 2026 and are signed on its behalf by:
10 April 2026
Mr C H Gallagher
Mr B J Gallagher
Director
Director
Mr D P Gallagher
Director
Company registration number 02760943 (England and Wales)
Gallagher Investments Limited
Group Statement of Changes in Equity
For the year ended 30 April 2025
- 15 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
Balance at 1 May 2023
5,000,000
(4,728,934)
271,066
592,202,079
592,473,145
Year ended 30 April 2024:
Profit for the year
-
(6,595)
(6,595)
32,502,083
32,495,488
Other comprehensive income:
Amounts attributable to non-controlling interests
-
-
-
(1,813,323)
(1,813,323)
Total comprehensive income for the year
-
(6,595)
(6,595)
30,688,760
30,682,165
Dividends
-
-
-
(6,307,500)
(6,307,500)
Balance at 30 April 2024
5,000,000
(4,735,529)
264,471
616,583,339
616,847,810
Year ended 30 April 2025:
Profit for the year
-
(12,772)
(12,772)
27,023,520
27,010,748
Other comprehensive income:
Amounts attributable to non-controlling interests
-
-
-
(246,418)
(246,418)
Total comprehensive income for the year
-
(12,772)
(12,772)
26,777,102
26,764,330
Dividends
-
-
-
(18,007,500)
(18,007,500)
Balance at 30 April 2025
5,000,000
(4,748,301)
251,699
625,352,941
625,604,640
Gallagher Investments Limited
Company Statement of Changes in Equity
For the year ended 30 April 2025
- 16 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 May 2023
5,000,000
(28,935)
4,971,065
Year ended 30 April 2024:
Loss and total comprehensive income for the year
-
(6,595)
(6,595)
Balance at 30 April 2024
5,000,000
(35,530)
4,964,470
Year ended 30 April 2025:
Profit and total comprehensive income
-
(12,772)
(12,772)
Balance at 30 April 2025
5,000,000
(48,302)
4,951,698
Gallagher Investments Limited
Group Statement of Cash Flows
For the year ended 30 April 2025
- 17 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
30
(93,403,487)
58,629,277
Interest paid
(1,648,392)
(2,448,256)
Income taxes paid
(6,823,982)
(10,443,400)
Net cash (outflow)/inflow from operating activities
(101,875,861)
45,737,621
Investing activities
Purchase of business
(10,105,916)
(3,201,207)
Purchase of tangible fixed assets
(52,797,453)
(49,961,828)
Proceeds on disposal of tangible fixed assets
19,372,508
27,110,953
Purchase of investments
-
(100,195,073)
Proceeds on disposal of investments
100,101,024
132,000,000
Interest received
8,349,788
9,148,985
Net cash generated from investing activities
64,919,951
14,901,830
Financing activities
Dividends paid to non-controlling interests
(18,007,500)
(6,307,500)
Net cash used in financing activities
(18,007,500)
(6,307,500)
Net (decrease)/increase in cash and cash equivalents
(54,963,410)
54,331,951
Cash and cash equivalents at beginning of year
139,012,556
84,859,355
Effect of foreign exchange rates
(605,953)
(178,750)
Cash and cash equivalents at end of year
83,443,193
139,012,556
Gallagher Investments Limited
Notes to the Group Financial Statements
For the year ended 30 April 2025
- 18 -
1
Accounting policies
Company information

Gallagher Investments Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Pendragon House, 65 London Road, St Albans, Hertfordshire, AL1 1LJ.

 

The group consists of Gallagher Investments Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

The excess of the cost of a business acquisition over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Gallagher Investments Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 April 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
1
Accounting policies
(Continued)
- 19 -
1.5
Turnover

Turnover on residential housing developments and the respective profits are recognised when the property is structurally complete and legally transferred to the purchaser.

 

Turnover from plant hire comprises charges to third parties, net of value added tax, for the hire, rental, and maintenance of construction plant, vehicles, tools and portable buildings. Turnover is recognised on a straight line basis over the period of the hire. Turnover from the delivery and collection of plant hire equipment is recognised when the delivery or collection has occurred. Additional turnover for wear and damage is recognised once the plant items have been returned and assessed by the Company.

 

Turnover from the sale of consumables, ancillaries, supplies and fuel is recognised at the time of delivery to or collection by the customer.

 

Turnover from rental of property is recognised on a straight line basis over the period of the lease term, net of value added tax.

1.6
Intangible fixed assets - goodwill

Goodwill arising on consolidation, representing the excess of the fair value of the consideration given over the fair values of the identifiable net assets acquired, is capitalised and amortised over the directors' estimate of its useful economic life. Negative goodwill is capitalised and amortised in the periods that the non-monetary assets acquired are realised. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years. Management believe the useful life to be greater than 10 years but are restricted by the maximum term as stated in FRS 102, para 19.23(a).

1.7
Tangible fixed assets

Group occupied properties, plant, equipment and motor vehicles are stated at cost or deemed cost (being the fair value at the transition date to FRS 102) net of depreciation and any provision for impairment.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
50 years
Plant and equipment
2 to 8 years
Motor vehicles
3 to 5 years

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
1
Accounting policies
(Continued)
- 20 -
1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

Investments such as bonds and treasury stock are measured at amortised cost less impairment with the discount/premium written off over the term of the investment.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

 

Investments with a redemption date of less than 12 months are treated as current asset investments.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.11
Stocks

Building land is valued at the lower of cost and net realisable value less an appropriate proportion relating to plots sold in the case of estates in the course of development. Regular reviews are carried out to identify any impairment in the value of the land and any write down is recognised in the profit and loss account.

 

Work in progress relates to incomplete or unsold new properties and comprises direct labour and material costs. No profits are taken until houses are conveyed on legal completion to third parties.

 

Stocks of materials are stated at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
1
Accounting policies
(Continued)
- 21 -
1.12
Financial instruments

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present fair value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

 

Basic financial liabilities

Basic financial liabilities, which include trade and other payables and bank loans, are initially measured at transaction price and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present fair value of the future receipts discounted at a market rate of interest.

 

Preference shares, which result in fixed returns to the holder or are mandatorily redeemable on a specific date, are classified as liabilities and measured at cost less impairment. The dividends on these preference shares are recognised in the profit and loss account as interest expense.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are not taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
1
Accounting policies
(Continued)
- 22 -
1.15
Employee benefits

The Group operates a defined benefit pension scheme, which requires contributions to be made to a separately administered fund. The UK scheme was closed to new entrants on 1 January 2001 from which time membership of a defined contribution plan is available.

 

Net interest is calculated by applying the discount rate to the net defined benefit liability or asset. The liabilities and costs associated with the Group’s defined benefit pension schemes (both funded and unfunded) are assessed on the basis of the projected unit credit method by professionally qualified actuaries and are arrived at using actuarial assumptions based on market expectations at the balance sheet date. The discount rates employed in determining the present value of the schemes’ liabilities are determined by reference to market yields at the balance sheet date on high-quality corporate bonds of a currency and term consistent with the currency and term of the associated post-employment benefit obligations. The defined benefit asset comprises the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of the plan assets out of which the obligations are to be settled.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

The cost of providing benefits under defined benefit plans is determined using the projected unit method, which attributes entitlement to benefits in the current period (to determine current service cost) and to the current and prior periods( to determine present value of the defined benefit obligation) and is based on actuarial advice. Past service costs are recognised in the income statement.

The interest element of the defined benefit cost represents the canhe in present value of the schemes obligations resulting from the passage of time. The expected return on scheme assets is based on an assessment made at the beginning of the year of long-term market returns on scheme assets, adjusted for the effect of fair value of the plan assets of contributions received and benefits paid during the year. The difference between the expected return on scheme assets and the interest cost is recognised in the income statement as other finance income or cost.

The defined benefit pension asset comprises the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less unrecognised past service costs and less the fair value of plan assets out of which the obligations are to be settled directly. Plan assets are not available to the creditors of the Group, nor can they be paid be paid directly to the Group. Fair value is based on market price information. The value of a any defined pension asset recognised is restricted to the sum of any unrecognised past service costs and the present value of any economic benefits available in the form of refunds from the plan or reductions in the future contributions to the plan.

1.17
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
- 23 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock valuation

The Group measures stock and work in progress at the lower of cost and net realisable value and assesses whether there is an indication of impairment. If any indication exists the Group makes an estimate of the recoverable amount for the stock and work in progress. In determining net realisable value an appropriate assessment is make based on external valuations and the overall return on development sites.

Employee benefits

The assumptions underlying the actuarial valuations are updated annually based on current economic conditions and any changes to the terms and conditions of the pension plans. Whilst management believe that the assumptions used are appropriate, difference in actuarial experience or changes in assumptions may affect the obligations and expenses recognised in future accounting periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation of plant, property and equipment

The Group's balance sheet comprises a significant amount representing the value of tangible fixed assets held which is dependent upon the rates of depreciation charged. To calculate depreciation assumptions are made concerning the useful lives and residual values of the assets concerned. Useful lives are calculated using assumptions about factors including maintenance costs, product lifecycles, and technological innovation. Residual values depend on on assumptions including future market conditions, the remaining life of the asset, and projected disposal values. The specific depreciation rates used can be found in these accounting policies.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Residential housing development
163,889,251
101,241,655
Plant hire
83,857,515
80,651,418
Property rental
-
509,798
247,746,766
182,402,871
Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
3
Turnover and other revenue
(Continued)
- 24 -
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
223,585,056
157,436,073
Ireland
20,952,449
22,141,511
Czech Republic
1,295,730
1,048,603
Australia
1,913,531
1,776,684
247,746,766
182,402,871
2025
2024
£
£
Other revenue
Interest income
8,899,788
9,594,985
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(112,706)
2,501,022
Depreciation of owned tangible fixed assets
31,276,151
28,874,721
Profit on disposal of tangible fixed assets
(13,772,607)
(21,726,589)
Amortisation of intangible assets
1,290,727
116,464
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
9,000
8,300
Audit of the financial statements of the company's subsidiaries
80,000
79,900
89,000
88,200
For other services
All other non-audit services
396,957
118,732
Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
5
Auditor's remuneration
(Continued)
- 25 -
Fees payable to Ernst & Young
Audit-related assurance services
60,139
59,389
All other non-audit services
3,534
6,027
63,673
65,416
Fees payable to Just Audit
Audit-related assurance services
37,000
-
37,000
-
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Residential property development
90
14
-
-
Plant hire
395
386
-
-
Group management
7
-
-
-
Total
492
400
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
26,205,280
21,469,556
-
0
-
0
Social security costs
3,002,491
2,053,240
-
-
Pension costs
994,732
736,364
-
0
-
0
30,202,503
24,259,160
-
0
-
0
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
2,578,841
1,490,436
Company pension contributions to defined contribution schemes
280,000
279,347
2,858,841
1,769,783
Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
7
Directors' remuneration
(Continued)
- 26 -
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
1,573,841
1,432,519
Company pension contributions to defined contribution schemes
280,000
279,347
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
4,237,428
4,073,098
Interest on the net defined benefit asset
550,000
446,000
Interest receivable from group companies
1,576,828
3,419,403
Other interest income
2,535,532
1,656,484
Total interest revenue
8,899,788
9,594,985
Income from fixed asset investments
Income from other fixed asset investments
-
0
3,062,552
Total income
8,899,788
12,657,537
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
7,897,795
8,685,309
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
-
8,107
Dividends on redeemable preference shares not classified as equity
426,250
426,250
Interest payable to group undertakings
538,930
-
0
Other interest on financial liabilities
672,734
2,008,313
1,637,914
2,442,670
Other finance costs:
Other interest
10,478
5,586
Total finance costs
1,648,392
2,448,256
Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
- 27 -
10
Amounts written off investments
2025
2024
£
£
Loss on disposal of financial assets held at cost
(94,048)
-
Changes in the fair value of investment properties
(13,990)
(33,461)
(108,038)
(33,461)
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
5,786,796
6,382,119
Adjustments in respect of prior periods
38,009
-
0
Group tax relief
669,889
-
0
Total UK current tax
6,494,694
6,382,119
Foreign current tax on profits for the current period
23,924
25,263
Total current tax
6,518,618
6,407,382
Deferred tax
Origination and reversal of timing differences
2,519,303
4,066,237
Total tax charge
9,037,921
10,473,619
Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
11
Taxation
(Continued)
- 28 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
36,048,669
42,969,107
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
9,012,167
10,742,277
Tax effect of expenses that are not deductible in determining taxable profit
698,202
278,037
Tax effect of utilisation of tax losses not previously recognised
(1,238,084)
-
0
Adjustments in respect of prior years
38,009
(75,503)
Permanent capital allowances in excess of depreciation
(1,598,331)
(3,878,978)
Effect of overseas tax rates
(6,328)
23,555
Dividend income
(299)
(327)
Other adjustments
52,552
(544,295)
Effect of other tax rates
(439,270)
(137,384)
Deferred tax
2,519,303
4,066,237
Taxation charge
9,037,921
10,473,619

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2025
2024
£
£
Deferred tax arising on:
Actuarial differences recognised as other comprehensive income
285,250
251,750
Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
- 29 -
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 May 2024
5,864,646
Additions - business acquisition
20,130,092
At 30 April 2025
25,994,738
Amortisation and impairment
At 1 May 2024
4,816,464
Amortisation charged for the year
1,290,727
At 30 April 2025
6,107,191
Carrying amount
At 30 April 2025
19,887,547
At 30 April 2024
1,048,182
The company had no intangible fixed assets at 30 April 2025 or 30 April 2024.
Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
- 30 -
13
Tangible fixed assets
Group
Freehold buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost or valuation
At 1 May 2024
28,460,797
236,056,864
12,472,941
276,990,602
Additions
267,567
50,001,927
2,528,049
52,797,543
Asset cost acquired on acquisition
1,860,274
393,469
334,494
2,588,237
Disposals
(47,624)
(32,364,425)
(1,254,658)
(33,666,707)
Exchange adjustments
(21,234)
(412,764)
(38,592)
(472,590)
At 30 April 2025
30,519,780
253,675,071
14,042,234
298,237,085
Depreciation and impairment
At 1 May 2024
3,298,427
118,800,548
6,643,236
128,742,211
Depreciation charged in the year
180,735
29,092,071
2,003,345
31,276,151
Eliminated in respect of disposals
(47,624)
(26,994,653)
(1,024,439)
(28,066,716)
Asset depreciation acquired on acquisition
-
0
382,969
180,261
563,230
Exchange adjustments
(5,294)
(200,545)
(16,471)
(222,310)
At 30 April 2025
3,426,244
121,080,390
7,785,932
132,292,566
Carrying amount
At 30 April 2025
27,093,536
132,594,681
6,256,302
165,944,519
At 30 April 2024
25,162,370
117,256,316
5,829,705
148,248,391
The company had no tangible fixed assets at 30 April 2025 or 30 April 2024.

Under the transitional arrangements of FRS 102, freehold properties previously revalued are treated as held at deemed cost.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

2025
2024
£
£
Group
Cost
28,052,762
24,233,836
Accumulated depreciation
(2,717,746)
(2,538,272)
Carrying value
25,335,016
21,695,564
Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
- 31 -
14
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 May 2024 and 30 April 2025
4,177,616
-
Additions through external acquisition
224,729
-
Net gains or losses through fair value adjustments
13,075
-
Foreign currency adjustments
(5,840)
-
At 30 April 2025
4,409,580
-

Investment properties: Properties situated in Ireland were valued by Bagnell, Doyle, McMahon Chartered Surveyors on 30 April 2025 using rental yields. Properties situated in the UK were valued at 30 April 2022 by the directors or by Glenny Chartered Surveyors, on a rental yields basis considering comparable market information. The directors have considered the valuation of properties as at 30 April 2025 and are satisfied that the valuation as presented above represents the fair value of these properties at the year end.

15
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
29
-
0
-
0
4,750,000
4,750,000
Listed investments
2,482
2,482
-
0
-
0
2,482
2,482
4,750,000
4,750,000
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 May 2024 and 30 April 2025
2,482
Carrying amount
At 30 April 2025
2,482
At 30 April 2024
2,482
Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
15
Fixed asset investments
(Continued)
- 32 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 May 2024 and 30 April 2025
4,750,000
Carrying amount
At 30 April 2025
4,750,000
At 30 April 2024
4,750,000
16
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Stock of materials
1,789,949
1,331,000
-
-
Work in progress
160,124,072
45,586,615
-
-
Building land
253,251,929
169,856,723
-
0
-
0
415,165,950
216,774,338
-
-
17
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
20,435,265
21,451,460
-
0
-
0
Corporation tax recoverable
6,182,465
5,962,746
-
0
-
0
Other debtors
29,559,325
51,086,205
-
0
-
0
Prepayments and accrued income
3,657,826
2,922,915
-
0
-
0
59,834,881
81,423,326
-
-
Amounts falling due after more than one year:
Deferred tax asset (note 21)
771,450
1,067,347
-
0
-
0
Total debtors
60,606,331
82,490,673
-
-
Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
- 33 -
18
Current asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Unlisted investments
5,000
100,195,073
-
-

Listed investments included above:

Market value if different from carrying amount
5,000
101,700,000
-
-
19
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
37,737,680
25,342,712
-
0
-
0
Corporation tax payable
108,248
270,125
-
0
-
0
Other taxation and social security
1,547,704
3,032,275
-
0
-
0
Other creditors
63,286,000
30,664,235
-
0
-
0
Accruals and deferred income
11,727,241
7,086,822
4,200
4,200
114,406,873
66,396,169
4,200
4,200
20
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Other borrowings
8,525,000
8,525,000
-
0
-
0

These shares are preference shares which are non-convertible but will be redeemed at par on 30th April 2028 unless the subsidiary or holder elects to redeem them earlier. The holders of preference shares are entitled to a fixed cumulative preferential dividend at the rate of 5% per annum payable on 30th April each year. On winding up they will receive the equivalent of the nominal amount paid up together with any arrears of the fixed dividend thereon. The preference shares do not carry any voting rights unless dividends are in arrears for more than 12 months.

Amounts included above which fall due after five years are as follows:
Payable other than by instalments
8,525,000
8,525,000
-
-
Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
- 34 -
21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
8,890,957
7,964,582
62,572
-
Tax losses
-
-
708,878
1,067,347
Retirement benefit obligations
3,021,750
2,594,750
-
-
Other
1,102,382
-
-
-
13,015,089
10,559,332
771,450
1,067,347
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 May 2024
9,491,985
-
Charge to profit or loss
2,168,420
-
Charge to other comprehensive income
285,250
-
Effect of change in tax rate - profit or loss
358,469
-
Other
(60,485)
-
Liability at 30 April 2025
12,243,639
-
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
925,732
688,370

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

Defined benefit schemes

The Abbey Group operates one defined benefit scheme in the United Kingdom.

Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
22
Retirement benefit schemes
(Continued)
- 35 -
Valuation

The most recent annual actuarial valuation of the Abbey Group Limited Pension and Life Assurance Scheme was carried out as at 30 April 2025. The assumptions which have the most significant effect on the results of the valuations are those made in respect of the rate of return on investments and the rate of increase in salaries and pensions. The assumptions made were that the rates of return on investments would exceed the rates of salary increases by 3.10% per annum and that the rate of pension increase would be 3.25% per annum compound.

Other information

The costs of providing UK death in service benefits, which are insured under a separate agreement with Sun Life of Canada were paid in addition to the employer contributions.

 

As at 30 April 2025, the total value placed on the assets of the Group's pension plan for the purposes of the valuations amounted to £34.52 million and was sufficient to cover 154% of the scheme's liabilities. The Group will be making contributions into the scheme at a contribution rate of 25% per month from 30 April 2025. The employer expects to make contributions of £54,500 in the coming financial year.

2025
2024
Key assumptions
%
%
Discount rate
5.7
5.3
Expected rate of increase of pensions in payment
3.0
3.0
Expected rate of salary increases
0.0
0.0
Inflation assumption - retail price index
2.9
3.3
Inflation assumption - consumer price index
2.4
2.8
Mortality assumptions
2025
2024

Assumed life expectations on retirement at age 65:

Years
Years
Current pensioners at 65
- Males
21.2
21.4
- Females
23.8
23.6
Future pensioners at 65
- Males
22.5
22.7
- Females
25.2
25.1

The amounts included in the balance sheet arising from obligations in respect of defined benefit plans are as follows:

2025
2024
Group
£
£
Present value of defined benefit obligations
22,428,000
22,712,000
Fair value of plan assets
(34,515,000)
(33,091,000)
Deficit/(surplus) in scheme
(12,087,000)
(10,379,000)
Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
22
Retirement benefit schemes
(Continued)
- 36 -
Group
2025
2024

Amounts recognised in the profit and loss account

£
£
Current service cost
69,000
70,000
Net interest on net defined benefit liability/(asset)
(550,000)
(446,000)
Total costs/(income)
(481,000)
(376,000)

As the defined benefit scheme in the UK was closed to new entrants on 1 January 2001 the age profile of the active members will rise significantly causing the current service cost to increase as the members of the scheme approach retirement.

 

From 25 June 2003 the UK pension scheme became self-administered. The assets previously held with an insurance company were transferred for cash to the Trustee Company who subsequently invested the funds in UK Government Bonds. The Trustee Company has an investment policy to look to maximise return based on an acceptable level of risk and therefore investment in other forms, such as stock exchange, may be potentially viable.

Group
2025
2024

Amounts taken to other comprehensive income

£
£
Actual return on scheme assets
(2,269,000)
(432,000)
Less: calculated interest element
1,729,000
1,654,000
Return on scheme assets excluding interest income
(540,000)
1,222,000
Actuarial changes related to obligations
(601,000)
(2,229,000)
Total costs/(income)
(1,141,000)
(1,007,000)
Group
2025

Movements in the present value of defined benefit obligations

£
Liabilities at 1 May 2024
22,712,000
Current service cost
69,000
Benefits paid
(935,000)
Contributions from scheme members
4,000
Actuarial gains and losses
(601,000)
Interest cost
1,179,000
At 30 April 2025
22,428,000
Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
22
Retirement benefit schemes
(Continued)
- 37 -
Group
2025

Movements in the fair value of plan assets

£
Fair value of assets at 1 May 2024
33,091,000
Expected return on scheme assets
1,729,000
Actuarial losses/gains
540,000
Benefits paid
(935,000)
Contributions by the employer
86,000
Contributions by scheme members
4,000
At 30 April 2025
34,515,000

Fair value of plan assets at the reporting period end

Group
2025
2024
£
£
Bonds (quoted UK government gilts)
18,399,000
17,384,000
Shares (quoted on stock exchange)
15,586,000
15,294,000
Cash and short term deposits
530,000
413,000
34,515,000
33,091,000
23
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
5,000,000
5,000,000
5,000,000
5,000,000
Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
- 38 -
24
Acquisition of a business

On 3 October 2024 the group acquired 100 percent of the issued capital of Matthew Homes Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
2,025,007
-
2,025,007
Investment property
224,729
-
224,729
Inventories
132,285,078
-
132,285,078
Trade and other receivables
3,312,785
-
3,312,785
Cash and cash equivalents
15,353,364
-
15,353,364
Borrowings
(115,154,213)
-
(115,154,213)
Trade and other payables
(32,559,768)
-
(32,559,768)
Tax liabilities
(220,366)
-
(220,366)
Deferred tax
62,572
-
62,572
Total identifiable net assets
5,329,188
-
5,329,188
Goodwill
20,130,092
Total consideration
25,459,280
The consideration was satisfied by:
£
Cash
25,459,280
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
45,051,483
Profit after tax
2,217,557
25
Financial commitments, guarantees and contingent liabilities

There are contingent liabilities in respect of performance bonds totalling £6,226,579 (2024 - £4,079,764) which are not expected to give rise to a loss.

Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
- 39 -
26
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
30,000
30,000
-
-
Between two and five years
18,900
48,900
-
-
48,900
78,900
-
-
27
Related party transactions
Transactions with related parties

During the year the Group entered into transactions, in the ordinary course of business, with other related parties. Any intra group transactions have been eliminated on consolidations.

Purchases
Purchases
2025
2024
£
£
Group
Entities over which the group has control, joint control or significant influence
139,801,897
44,498,217

During the year the Group entered into transactions, in the ordinary course of business, with other related parties. Any intra group transactions have been eliminated on consolidations.

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2025
2024
£
£
Group
Entities with control, joint control or significant influence over the group
34,534,307
-
Entities over which the group has control, joint control or significant influence
11,741,841
-

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Entities with control, joint control or significant influence over the group
25,000,000
47,951,089
28
Controlling party
Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
28
Controlling party
(Continued)
- 40 -

The directors consider the ultimate and immediate parent undertaking of the company Shrewsbury Holdings Limited, a company incorporated in Jersey, to be the controlling party.

29
Subsidiaries

The company directly owns:

 

100% of the issues 'A' share capital of Gallagher Holdings Limited, a holding company and is in the business of renting property.

Details of the company's trading indirect subsidiaries at 30 April 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Matthew Investments Limited
United Kingdom
Commercial property developer
Ordinary
100.00
Charles Gallagher Limited
United Kingdom
Residential property developer
Ordinary
100.00
Matthew Properties Limited
United Kingdom
Property investment company
Ordinary
100.00
Charles Wilson Engineers Limited
United Kingdom
Plant hire
Ordinary
97.00
Frank P Taylor Limited
Ireland
Commercial property developer
Ordinary
100.00
Abbey Limited
Ireland
Holding company
Ordinary
100.00
Abbey Holdings Limited
Ireland
Holding company
Ordinary
100.00
Abbey Group Limited
United Kingdom
Holding company
Ordinary
100.00
Kingscroft Developments Limited
Ireland
Residential housing developer
Ordinary
100.00
M&J Engineers Limited
United Kingdom
Plant hire
Ordinary
100.00
Abbey Investment Limited
United Kingdom
Residential housing developer
Ordinary
100.00
Abbey sro
Czech Republic
Residential housing developer
Ordinary
100.00
Australian Boom & Scissor Lift Pty Ltd
Australia
Plant Hire
Ordinary
97.00
ABS Trading (NSW) Pty Ltd
Australia
Plant Hire
Ordinary
97.00
A.C.N 671 163 214 Pty Ltd
Australia
Holding company
Ordinary
97.00
CW Operations Pty Ltd
Australia
Holding company
Ordinary
97.00
Matthew Homes Limited
United Kingdom
Residential housing developer
Ordinary
100.00

The year end of all the subsidiaries noted above, with the exception of Frank P Taylor Limited, Australian Boom and Scissor Lift Pty, ABS Trading (NSW) Pty Ltd, A.C.N 671 163 215 Pty Ltd and CW Operations Pty Ltd, are coterminous with the company's year end. The most recent accounts for Frank P Taylor Limited are made up to 30 September 2024 which have been used in the consolidation. There is little trading activity in the company so it is highly unlikely to have a material impact. For the Australian companies, all four companies year ends are 30 June 2025, so these figures have been used in preparation of the consolidated accounts.

Gallagher Investments Limited
Notes to the Group Financial Statements (Continued)
For the year ended 30 April 2025
- 41 -
30
Cash (absorbed by)/generated from group operations
2025
2024
£
£
Profit for the year after tax
27,010,748
32,495,488
Adjustments for:
Taxation charged
9,037,921
10,473,619
Finance costs
1,648,392
2,448,256
Investment income
(8,349,788)
(12,657,537)
Gain on disposal of tangible fixed assets
(13,772,607)
(21,726,589)
Fair value loss on investment properties
13,990
20,317
Amortisation and impairment of intangible assets
1,290,727
116,464
Depreciation and impairment of tangible fixed assets
31,276,151
28,874,721
Other gains and losses
94,048
-
Pension scheme non-cash movement
(567,000)
(460,000)
Movements in working capital:
(Increase)/decrease in stocks
(66,106,534)
11,447,115
Decrease in debtors
24,561,864
2,905,220
(Decrease)/increase in creditors
(99,541,399)
4,692,203
Cash (absorbed by)/generated from operations
(93,403,487)
58,629,277
31
Analysis of changes in net debt - group
2025
£
Opening net funds/(debt)
Cash and cash equivalents
139,012,556
Preference shares treated as liabilities
(8,525,000)
130,487,556
Changes in net debt arising from:
Cash flows of the entity
60,190,803
Other non-cash changes
(115,154,213)
Changes in market value and exchange rates
(605,953)
Closing net funds/(debt) as analysed below
74,918,193
Closing net funds/(debt)
Cash and cash equivalents
83,443,193
Preference shares treated as liabilities
(8,525,000)
74,918,193
2025-04-302024-05-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr C H GallagherMr B J GallagherMr D P GallagherMr D P Gallagherfalse02760943bus:Consolidated2024-05-012025-04-30027609432024-05-012025-04-3002760943bus:Director12024-05-012025-04-3002760943bus:Director22024-05-012025-04-3002760943bus:CompanySecretaryDirector12024-05-012025-04-3002760943bus:CompanySecretary12024-05-012025-04-3002760943bus:Director32024-05-012025-04-3002760943bus:RegisteredOffice2024-05-012025-04-3002760943core:CapitalRedemptionReserve2023-04-3002760943core:OtherMiscellaneousReserve2023-04-3002760943core:ShareCapitalbus:Consolidated2025-04-3002760943core:ShareCapitalbus:Consolidated2024-04-3002760943core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-04-3002760943core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-3002760943core:Non-controllingInterestsbus:Consolidated2025-04-3002760943core:Non-controllingInterestsbus:Consolidated2024-04-3002760943core:ShareCapital2025-04-3002760943core:ShareCapital2024-04-3002760943core:RetainedEarningsAccumulatedLosses2025-04-3002760943core:RetainedEarningsAccumulatedLosses2024-04-30027609432025-04-30027609432024-04-3002760943core:ShareCapitalbus:Consolidated2023-04-3002760943bus:Consolidated2024-04-3002760943core:ShareCapital2023-04-3002760943core:RetainedEarningsAccumulatedLosses2023-04-3002760943bus:Consolidated2025-04-3002760943bus:Consolidated2023-05-012024-04-30027609432023-05-012024-04-3002760943core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-05-012025-04-3002760943core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-05-012024-04-3002760943core:Goodwillbus:Consolidated2025-04-3002760943core:Goodwillbus:Consolidated2024-04-3002760943core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-04-3002760943core:PlantMachinerybus:Consolidated2025-04-3002760943core:MotorVehiclesbus:Consolidated2025-04-3002760943core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-3002760943core:PlantMachinerybus:Consolidated2024-04-3002760943core:MotorVehiclesbus:Consolidated2024-04-3002760943core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-04-3002760943core:CurrentFinancialInstrumentsbus:Consolidated2024-04-3002760943bus:Consolidated2023-04-3002760943core:Goodwill2024-05-012025-04-3002760943core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-012025-04-3002760943core:PlantMachinery2024-05-012025-04-3002760943core:MotorVehicles2024-05-012025-04-3002760943bus:Consolidated12024-05-012025-04-3002760943bus:Consolidated22024-05-012025-04-3002760943core:UKTaxbus:Consolidated2024-05-012025-04-3002760943core:UKTaxbus:Consolidated2023-05-012024-04-3002760943core:ForeignTaxbus:Consolidated2024-05-012025-04-3002760943core:ForeignTaxbus:Consolidated2023-05-012024-04-3002760943bus:Consolidated12023-05-012024-04-3002760943bus:Consolidated22023-05-012024-04-3002760943bus:Consolidated32024-05-012025-04-3002760943bus:Consolidated32023-05-012024-04-3002760943core:Goodwillbus:Consolidated2024-04-3002760943core:Goodwillbus:Consolidated2024-05-012025-04-3002760943core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-3002760943core:PlantMachinerybus:Consolidated2024-04-3002760943core:MotorVehiclesbus:Consolidated2024-04-3002760943bus:Consolidated2024-04-3002760943core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-05-012025-04-3002760943core:PlantMachinerybus:Consolidated2024-05-012025-04-3002760943core:MotorVehiclesbus:Consolidated2024-05-012025-04-3002760943core:ListedExchangeTradedbus:Consolidated2025-04-3002760943core:ListedExchangeTradedbus:Consolidated2024-04-3002760943core:ListedExchangeTraded2025-04-3002760943core:ListedExchangeTraded2024-04-3002760943core:CurrentFinancialInstrumentsbus:Consolidated2025-04-3002760943core:CurrentFinancialInstruments2025-04-3002760943core:CurrentFinancialInstruments2024-04-3002760943core:CurrentFinancialInstrumentsbus:Consolidated12025-04-3002760943core:CurrentFinancialInstrumentsbus:Consolidated12024-04-3002760943core:CurrentFinancialInstruments22025-04-3002760943core:CurrentFinancialInstruments22024-04-3002760943core:Non-currentFinancialInstrumentsbus:Consolidated2025-04-3002760943core:Non-currentFinancialInstrumentsbus:Consolidated2024-04-3002760943core:Non-currentFinancialInstruments2025-04-3002760943core:Non-currentFinancialInstruments2024-04-3002760943core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-04-3002760943core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3002760943core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3002760943core:Subsidiary12024-05-012025-04-3002760943core:Subsidiary22024-05-012025-04-3002760943core:Subsidiary32024-05-012025-04-3002760943core:Subsidiary42024-05-012025-04-3002760943core:Subsidiary52024-05-012025-04-3002760943core:Subsidiary62024-05-012025-04-3002760943core:Subsidiary72024-05-012025-04-3002760943core:Subsidiary82024-05-012025-04-3002760943core:Subsidiary92024-05-012025-04-3002760943core:Subsidiary102024-05-012025-04-3002760943core:Subsidiary112024-05-012025-04-3002760943core:Subsidiary122024-05-012025-04-3002760943core:Subsidiary132024-05-012025-04-3002760943core:Subsidiary142024-05-012025-04-3002760943core:Subsidiary152024-05-012025-04-3002760943core:Subsidiary162024-05-012025-04-3002760943core:Subsidiary172024-05-012025-04-3002760943core:Subsidiary112024-05-012025-04-3002760943core:Subsidiary222024-05-012025-04-3002760943core:Subsidiary332024-05-012025-04-3002760943core:Subsidiary442024-05-012025-04-3002760943core:Subsidiary552024-05-012025-04-3002760943core:Subsidiary662024-05-012025-04-3002760943core:Subsidiary772024-05-012025-04-3002760943core:Subsidiary882024-05-012025-04-3002760943core:Subsidiary992024-05-012025-04-3002760943core:Subsidiary10102024-05-012025-04-3002760943core:Subsidiary11112024-05-012025-04-3002760943core:Subsidiary12122024-05-012025-04-3002760943core:Subsidiary13132024-05-012025-04-3002760943core:Subsidiary14142024-05-012025-04-3002760943core:Subsidiary15152024-05-012025-04-3002760943core:Subsidiary16162024-05-012025-04-3002760943core:Subsidiary17172024-05-012025-04-3002760943bus:PrivateLimitedCompanyLtd2024-05-012025-04-3002760943bus:FRS1022024-05-012025-04-3002760943bus:Audited2024-05-012025-04-3002760943bus:ConsolidatedGroupCompanyAccounts2024-05-012025-04-3002760943bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP