On Time Joinery Ltd 03406725 false 2024-08-01 2025-07-31 2025-07-31 The principal activity of the company is that of carpentry and joinery. Digita Accounts Production Advanced 6.30.9574.0 true 03406725 2024-08-01 2025-07-31 03406725 2025-07-31 03406725 bus:OrdinaryShareClass1 2025-07-31 03406725 core:CurrentFinancialInstruments 2025-07-31 03406725 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 03406725 core:FurnitureFittingsToolsEquipment 2025-07-31 03406725 core:MotorVehicles 2025-07-31 03406725 core:OtherPropertyPlantEquipment 2025-07-31 03406725 bus:SmallEntities 2024-08-01 2025-07-31 03406725 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 03406725 bus:FilletedAccounts 2024-08-01 2025-07-31 03406725 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 03406725 bus:RegisteredOffice 2024-08-01 2025-07-31 03406725 bus:Director1 2024-08-01 2025-07-31 03406725 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 03406725 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 03406725 bus:Agent1 2024-08-01 2025-07-31 03406725 core:FurnitureFittingsToolsEquipment 2024-08-01 2025-07-31 03406725 core:MotorVehicles 2024-08-01 2025-07-31 03406725 core:OtherPropertyPlantEquipment 2024-08-01 2025-07-31 03406725 core:PlantMachinery 2024-08-01 2025-07-31 03406725 core:OtherRelatedParties 2024-08-01 2025-07-31 03406725 countries:England 2024-08-01 2025-07-31 03406725 2024-07-31 03406725 core:FurnitureFittingsToolsEquipment 2024-07-31 03406725 core:MotorVehicles 2024-07-31 03406725 core:OtherPropertyPlantEquipment 2024-07-31 03406725 2023-08-01 2024-07-31 03406725 2024-07-31 03406725 bus:OrdinaryShareClass1 2024-07-31 03406725 core:CurrentFinancialInstruments 2024-07-31 03406725 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 03406725 core:FurnitureFittingsToolsEquipment 2024-07-31 03406725 core:MotorVehicles 2024-07-31 03406725 core:OtherPropertyPlantEquipment 2024-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03406725

On Time Joinery Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2025

 

On Time Joinery Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

On Time Joinery Ltd

Company Information

Director

Mr Martin Carroll

Registered office

590 Green Lanes
Palmers Green
London
N13 5RY

Accountants

Thomas Alexander & Co Ltd 590 Green Lanes
Palmers Green
London
N13 5RY

 

On Time Joinery Ltd

(Registration number: 03406725)
Balance Sheet as at 31 July 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

91,497

64,673

Current assets

 

Stocks

5

630

420

Debtors

6

22,346

110,711

Cash at bank and in hand

 

177,329

20,647

 

200,305

131,778

Creditors: Amounts falling due within one year

7

(272,585)

(153,183)

Net current liabilities

 

(72,280)

(21,405)

Net assets

 

19,217

43,268

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

19,216

43,267

Shareholders' funds

 

19,217

43,268

For the financial year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 20 April 2026
 

.........................................
Mr Martin Carroll
Director

 

On Time Joinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
590 Green Lanes
Palmers Green
London
N13 5RY

The principal place of business is:
Unit 7, Rainbow Works
21 Markfield Road
London
N15 4RG

These financial statements were authorised for issue by the director on 20 April 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

On Time Joinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% Reducing balance method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

On Time Joinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Defined benefit pension obligation

Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.

The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the reporting date minus the fair value of plan assets. The defined benefit obligation is measured using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future payments by reference to market yields at the reporting date on high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.

Actuarial gains and losses are charged or credited to other comprehensive income in the period in which they arise.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2024 - 6).

 

On Time Joinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2024

4,778

47,909

192,121

244,808

Additions

-

44,518

3,451

47,969

At 31 July 2025

4,778

92,427

195,572

292,777

Depreciation

At 1 August 2024

4,030

17,247

158,858

180,135

Charge for the year

602

15,036

5,507

21,145

At 31 July 2025

4,632

32,283

164,365

201,280

Carrying amount

At 31 July 2025

146

60,144

31,207

91,497

At 31 July 2024

748

30,662

33,263

64,673

5

Stocks

2025
£

2024
£

Other inventories

630

420

6

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

14,832

10,711

Amounts owed by related parties

10

-

100,000

Prepayments

 

6,200

-

Other debtors

 

1,314

-

   

22,346

110,711

 

On Time Joinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

2,400

3,825

Trade creditors

 

46,164

34,875

Amounts due to related parties

10

40,000

-

Social security and other taxes

 

663

16,556

Outstanding defined contribution pension costs

 

193

101

Other payables

 

40,000

211

Accruals

 

110,123

41,350

Income tax liability

33,042

56,265

 

272,585

153,183

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

       

9

Dividends

2025

2024

£

£

Interim dividend of £150,000.00 (2024 - £235,545.00) per ordinary share

150,000

235,545

 

 
 

On Time Joinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

10

Related party transactions

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

10,487

9,480

Summary of transactions with other related parties


On Time Joinery Holdings Limited
(Parent company)
At the balance sheet date the amount to from On Time Joinery Holdings Limited was £40,000 (2024 £-100,000).