Silverfin false false 31/07/2025 01/08/2024 31/07/2025 N Harris 03/10/2001 13 April 2026 The principal activity of the company during the year was the provision of air travel services. 04298182 2025-07-31 04298182 bus:Director1 2025-07-31 04298182 2024-07-31 04298182 core:CurrentFinancialInstruments 2025-07-31 04298182 core:CurrentFinancialInstruments 2024-07-31 04298182 core:Non-currentFinancialInstruments 2025-07-31 04298182 core:Non-currentFinancialInstruments 2024-07-31 04298182 core:ShareCapital 2025-07-31 04298182 core:ShareCapital 2024-07-31 04298182 core:RetainedEarningsAccumulatedLosses 2025-07-31 04298182 core:RetainedEarningsAccumulatedLosses 2024-07-31 04298182 core:LandBuildings 2024-07-31 04298182 core:OtherPropertyPlantEquipment 2024-07-31 04298182 core:LandBuildings 2025-07-31 04298182 core:OtherPropertyPlantEquipment 2025-07-31 04298182 core:CostValuation 2024-07-31 04298182 core:CostValuation 2025-07-31 04298182 bus:OrdinaryShareClass1 2025-07-31 04298182 2024-08-01 2025-07-31 04298182 bus:FilletedAccounts 2024-08-01 2025-07-31 04298182 bus:SmallEntities 2024-08-01 2025-07-31 04298182 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 04298182 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 04298182 bus:Director1 2024-08-01 2025-07-31 04298182 core:LandBuildings core:BottomRangeValue 2024-08-01 2025-07-31 04298182 core:LandBuildings core:TopRangeValue 2024-08-01 2025-07-31 04298182 core:OtherPropertyPlantEquipment core:BottomRangeValue 2024-08-01 2025-07-31 04298182 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-08-01 2025-07-31 04298182 2023-08-01 2024-07-31 04298182 core:LandBuildings 2024-08-01 2025-07-31 04298182 core:OtherPropertyPlantEquipment 2024-08-01 2025-07-31 04298182 core:Non-currentFinancialInstruments 2024-08-01 2025-07-31 04298182 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 04298182 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 04298182 (England and Wales)

FRESHAIR UK LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH THE REGISTRAR

FRESHAIR UK LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 JULY 2025

Contents

FRESHAIR UK LIMITED

BALANCE SHEET

AS AT 31 JULY 2025
FRESHAIR UK LIMITED

BALANCE SHEET (continued)

AS AT 31 JULY 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 22,965 35,399
Investments 4 50 50
23,015 35,449
Current assets
Stocks 13,522 13,598
Debtors
- due within one year 5 776,023 447,085
- due after more than one year 5 273,690 267,027
Cash at bank and in hand 214,873 462,916
1,278,108 1,190,626
Creditors: amounts falling due within one year 6 ( 1,184,842) ( 1,072,954)
Net current assets 93,266 117,672
Total assets less current liabilities 116,281 153,121
Creditors: amounts falling due after more than one year 7 ( 5,000) ( 15,000)
Net assets 111,281 138,121
Capital and reserves
Called-up share capital 8 500 500
Profit and loss account 110,781 137,621
Total shareholder's funds 111,281 138,121

For the financial year ending 31 July 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Freshair UK Limited (registered number: 04298182) were approved and authorised for issue by the Director on 13 April 2026. They were signed on its behalf by:

N Harris
Director
FRESHAIR UK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 JULY 2025
FRESHAIR UK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 JULY 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Freshair UK Limited is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The Shed, Unit 2, Charbridge Lane, Bicester, OX26 4SS, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 4 - 10 years straight line
Plant and machinery etc. 3 - 10 years straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 3 3

3. Tangible assets

Land and buildings Plant and machinery etc. Total
£ £ £
Cost
At 01 August 2024 82,597 115,583 198,180
Additions 0 2,495 2,495
Disposals 0 ( 8,300) ( 8,300)
At 31 July 2025 82,597 109,778 192,375
Accumulated depreciation
At 01 August 2024 65,163 97,618 162,781
Charge for the financial year 9,593 5,336 14,929
Disposals 0 ( 8,300) ( 8,300)
At 31 July 2025 74,756 94,654 169,410
Net book value
At 31 July 2025 7,841 15,124 22,965
At 31 July 2024 17,434 17,965 35,399

4. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 August 2024 50 50
At 31 July 2025 50 50
Carrying value at 31 July 2025 50 50
Carrying value at 31 July 2024 50 50

5. Debtors

2025 2024
£ £
Debtors: amounts falling due within one year
Trade debtors 487,035 306,669
Other debtors 288,988 140,416
776,023 447,085
Debtors: amounts falling due after more than one year
Deferred tax asset 273,690 267,027

6. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 10,000 10,000
Trade creditors 616,266 431,523
Other taxation and social security 100,569 74,842
Other creditors 458,007 556,589
1,184,842 1,072,954

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 5,000 15,000

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
500 A ordinary shares of £ 1.00 each 500 500

9. Related party transactions

Other related party transactions

2025 2024
£ £
Key management personnel - sales to related parties 280,977 298,251
Key management personnel - purchases from related parties 5,932 71,988
Key management personnel - amounts owed by related parties 51,905 44,086
Key management personnel - amounts owed to related parties 7,986 74,958

During the year, the director also continued to loan the company money. As at the balance sheet date, this balance totalled £311,371 (2024: £454,429). This loan has no set date for repayment and is not interest-bearing.