IRIS Accounts Production v26.1.0.640 04531775 Board of Directors 1.12.24 30.11.25 30.11.25 false true false false true false Fair value model Ordinary 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh045317752024-11-30045317752025-11-30045317752024-12-012025-11-30045317752023-11-30045317752023-12-012024-11-30045317752024-11-3004531775ns15:EnglandWales2024-12-012025-11-3004531775ns14:PoundSterling2024-12-012025-11-3004531775ns10:Director12024-12-012025-11-3004531775ns10:PrivateLimitedCompanyLtd2024-12-012025-11-3004531775ns10:SmallEntities2024-12-012025-11-3004531775ns10:AuditExempt-NoAccountantsReport2024-12-012025-11-3004531775ns10:SmallCompaniesRegimeForDirectorsReport2024-12-012025-11-3004531775ns10:SmallCompaniesRegimeForAccounts2024-12-012025-11-3004531775ns10:AbridgedAccounts2024-12-012025-11-3004531775ns10:OrdinaryShareClass12024-12-012025-11-3004531775ns10:OrdinaryShareClass22024-12-012025-11-3004531775ns5:CurrentFinancialInstruments2025-11-3004531775ns5:CurrentFinancialInstruments2024-11-3004531775ns5:Non-currentFinancialInstruments2025-11-3004531775ns5:Non-currentFinancialInstruments2024-11-3004531775ns5:ShareCapital2025-11-3004531775ns5:ShareCapital2024-11-3004531775ns5:RevaluationReserve2025-11-3004531775ns5:RevaluationReserve2024-11-3004531775ns5:RetainedEarningsAccumulatedLosses2025-11-3004531775ns5:RetainedEarningsAccumulatedLosses2024-11-3004531775ns10:RegisteredOffice2024-12-012025-11-3004531775ns5:FurnitureFittings2024-12-012025-11-3004531775ns5:MotorVehicles2024-12-012025-11-3004531775ns5:ComputerEquipment2024-12-012025-11-3004531775ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-11-3004531775ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-11-3004531775ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:FinanceLeases2025-11-3004531775ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:FinanceLeases2024-11-3004531775ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-11-3004531775ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-11-3004531775ns5:FinanceLeasesns5:BetweenOneFiveYears2025-11-3004531775ns5:FinanceLeasesns5:BetweenOneFiveYears2024-11-3004531775ns5:HirePurchaseContracts2025-11-3004531775ns5:HirePurchaseContracts2024-11-3004531775ns5:FinanceLeases2025-11-3004531775ns5:FinanceLeases2024-11-3004531775ns5:WithinOneYear2025-11-3004531775ns5:WithinOneYear2024-11-3004531775ns5:BetweenOneFiveYears2025-11-3004531775ns5:BetweenOneFiveYears2024-11-3004531775ns5:AllPeriods2025-11-3004531775ns5:AllPeriods2024-11-3004531775ns5:Secured2025-11-3004531775ns5:Secured2024-11-3004531775ns10:OrdinaryShareClass12025-11-3004531775ns10:OrdinaryShareClass22025-11-30
REGISTERED NUMBER: 04531775 (England and Wales)











SEAGRAVE DECORATIONS
LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2025






SEAGRAVE DECORATIONS
LIMITED (REGISTERED NUMBER: 04531775)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025










Page

Abridged Balance Sheet 1

Notes to the Financial Statements 3


SEAGRAVE DECORATIONS
LIMITED (REGISTERED NUMBER: 04531775)

ABRIDGED BALANCE SHEET
30 NOVEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 84,125 146,258
Investment property 5 145,000 -
229,125 146,258

CURRENT ASSETS
Debtors 169,553 129,435
Prepayments and accrued income 18,364 16,953
Cash at bank 186,072 143,763
373,989 290,151
CREDITORS
Amounts falling due within one year 218,389 184,227
NET CURRENT ASSETS 155,600 105,924
TOTAL ASSETS LESS CURRENT
LIABILITIES

384,725

252,182

CREDITORS
Amounts falling due after more than one
year

(149,759

)

(116,798

)

PROVISIONS FOR LIABILITIES (17,384 ) (9,179 )

ACCRUALS AND DEFERRED INCOME (5,220 ) (6,091 )
NET ASSETS 212,362 120,114

CAPITAL AND RESERVES
Called up share capital 8 200 200
Revaluation reserve 9 27,188 -
Retained earnings 184,974 119,914
SHAREHOLDERS' FUNDS 212,362 120,114

SEAGRAVE DECORATIONS
LIMITED (REGISTERED NUMBER: 04531775)

ABRIDGED BALANCE SHEET - continued
30 NOVEMBER 2025


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 30 November 2025 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors and authorised for issue on 25 March 2026 and were signed on its behalf by:





S Elmore - Director


SEAGRAVE DECORATIONS
LIMITED (REGISTERED NUMBER: 04531775)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025


1. STATUTORY INFORMATION

Seagrave Decorations Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 04531775

Registered office: 3 Weekley Wood Close
Kettering
Northamptonshire
NN14 1UQ

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Debtors and creditors
Debtors receivable / creditors payable within one year are measured at transaction price (less any impairment losses on debtors for bad and doubtful debts). Loans and other financial assets / liabilities are initially measured at transaction price and subsequently measured at amortised cost determined using the effective interest method (less any impairment losses on debtors) for bad and doubtful debts.

Any losses arising from impairment are recognised in the profit and loss account.


SEAGRAVE DECORATIONS
LIMITED (REGISTERED NUMBER: 04531775)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 6 ) .

SEAGRAVE DECORATIONS
LIMITED (REGISTERED NUMBER: 04531775)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


4. TANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 December 2024 306,398
Additions 391
Disposals (64,095 )
At 30 November 2025 242,694
DEPRECIATION
At 1 December 2024 160,140
Charge for year 27,900
Eliminated on disposal (29,471 )
At 30 November 2025 158,569
NET BOOK VALUE
At 30 November 2025 84,125
At 30 November 2024 146,258

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
Additions 108,750
Revaluations 36,250
At 30 November 2025 145,000
NET BOOK VALUE
At 30 November 2025 145,000

Fair value at 30 November 2025 is represented by:
£   
Valuation in 2025 36,250
Cost 108,750
145,000

If the investment property had not been revalued it would have been included at the following historical cost:

2025 2024
£    £   
Cost 108,750 -

The Investment property was valued on an open market value basis on 30 November 2025 by Mr Scott Elmore .

SEAGRAVE DECORATIONS
LIMITED (REGISTERED NUMBER: 04531775)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


6. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts Finance leases
2025 2024 2025 2024
£    £    £    £   
Net obligations repayable:
Within one year 6,675 13,892 18,167 18,167
Between one and five years 22,992 80,614 18,017 36,184
29,667 94,506 36,184 54,351

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 20,065 -
Between one and five years 47,529 -
67,594 -

7. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts and finance leases 65,851 148,857
Mortgage 108,750 -
174,601 148,857

The liabilities are secured against the assets to which they relate.

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary 1 100 100
100 Ordinary B 1 100 100
200 200

SEAGRAVE DECORATIONS
LIMITED (REGISTERED NUMBER: 04531775)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025


9. RESERVES
Revaluation
reserve
£   
Revaluation in year 36,251
Deferred tax (9,063 )

At 30 November 2025 27,188

10. OTHER FINANCIAL COMMITMENTS

For the current year there are financial commitments not included within the balance sheet in the form of operating leases amounting to £67,594 (2024 - NIL).