| THE DEVONSHIRES (EPSOM) LIMITED |
| Registered number: |
04850748 |
| Balance Sheet |
| as at 31 August 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
13,354 |
|
|
13,354 |
|
| Current assets |
| Debtors |
4 |
|
5,718 |
|
|
4,964 |
| Cash at bank and in hand |
|
|
10,325 |
|
|
4,594 |
|
|
|
16,043 |
|
|
9,558 |
|
| Creditors: amounts falling due within one year |
5 |
|
(6,771) |
|
|
(7,249) |
|
| Net current assets |
|
|
|
9,272 |
|
|
2,309 |
|
| Net assets |
|
|
|
22,626 |
|
|
15,663 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
11 |
|
|
11 |
| Share premium |
|
|
|
4,499 |
|
|
4,499 |
| Capital reserve |
6 |
|
|
10,694 |
|
|
10,694 |
| Maintenance reserve |
|
|
|
532 |
|
|
532 |
| Profit and loss account |
|
|
|
6,890 |
|
|
(73) |
|
| Shareholders' funds |
|
|
|
22,626 |
|
|
15,663 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| D Wakefield |
| Director |
| Approved by the board on 3 February 2026 |
|
| THE DEVONSHIRES (EPSOM) LIMITED |
| Notes to the Accounts |
| for the year ended 31 August 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover represents the contributions from the association's residents and sundry income. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Freehold buildings |
no depreciation |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Land and buildings |
| £ |
|
Cost |
|
At 1 September 2024 |
13,354 |
|
At 31 August 2025 |
13,354 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 31 August 2025 |
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 August 2025 |
13,354 |
|
At 31 August 2024 |
13,354 |
|
|
| 4 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
803 |
|
378 |
|
Other debtors |
4,915 |
|
4,586 |
|
|
|
|
|
|
5,718 |
|
4,964 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade creditors |
705 |
|
1,685 |
|
Other creditors |
6,066 |
|
5,564 |
|
|
|
|
|
|
6,771 |
|
7,249 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Revaluation reserve |
2025 |
|
2024 |
| £ |
£ |
|
|
At 1 September 2024 |
10,694 |
|
10,694 |
|
|
At 31 August 2025 |
10,694 |
|
10,694 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Other information |
|
|
THE DEVONSHIRES (EPSOM) LIMITED is a private company limited by shares and incorporated in England. Its registered office is: |
|
1st Floor |
|
126 High Street |
|
Epsom |
|
Surrey |
|
KT19 8BT |