2024-10-012025-09-302025-09-30false05891318W LICENSING LIMITED2026-04-14falseiso4217:GBPxbrli:pure058913182024-09-30058913182025-09-30058913182024-10-012025-09-30058913182023-09-30058913182024-09-30058913182023-10-012024-09-3005891318bus:SmallEntities2024-10-012025-09-3005891318bus:AuditExempt-NoAccountantsReport2024-10-012025-09-3005891318bus:FullAccounts2024-10-012025-09-3005891318bus:PrivateLimitedCompanyLtd2024-10-012025-09-3005891318core:WithinOneYear2025-09-3005891318core:AfterOneYear2025-09-3005891318core:WithinOneYear2024-09-3005891318core:AfterOneYear2024-09-3005891318core:ShareCapital2025-09-3005891318core:SharePremium2025-09-3005891318core:RevaluationReserve2025-09-3005891318core:OtherReservesSubtotal2025-09-3005891318core:RetainedEarningsAccumulatedLosses2025-09-3005891318core:ShareCapital2024-09-3005891318core:SharePremium2024-09-3005891318core:RevaluationReserve2024-09-3005891318core:OtherReservesSubtotal2024-09-3005891318core:RetainedEarningsAccumulatedLosses2024-09-3005891318core:LandBuildings2025-09-3005891318core:PlantMachinery2025-09-3005891318core:Vehicles2025-09-3005891318core:FurnitureFittings2025-09-3005891318core:OfficeEquipment2025-09-3005891318core:NetGoodwill2025-09-3005891318core:IntangibleAssetsOtherThanGoodwill2025-09-3005891318core:ListedExchangeTraded2025-09-3005891318core:UnlistedNon-exchangeTraded2025-09-3005891318core:LandBuildings2024-09-3005891318core:PlantMachinery2024-09-3005891318core:Vehicles2024-09-3005891318core:FurnitureFittings2024-09-3005891318core:OfficeEquipment2024-09-3005891318core:NetGoodwill2024-09-3005891318core:IntangibleAssetsOtherThanGoodwill2024-09-3005891318core:ListedExchangeTraded2024-09-3005891318core:UnlistedNon-exchangeTraded2024-09-3005891318core:LandBuildings2024-10-012025-09-3005891318core:PlantMachinery2024-10-012025-09-3005891318core:Vehicles2024-10-012025-09-3005891318core:FurnitureFittings2024-10-012025-09-3005891318core:OfficeEquipment2024-10-012025-09-3005891318core:NetGoodwill2024-10-012025-09-3005891318core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3005891318core:ListedExchangeTraded2024-10-012025-09-3005891318core:UnlistedNon-exchangeTraded2024-10-012025-09-3005891318core:MoreThanFiveYears2024-10-012025-09-3005891318core:Non-currentFinancialInstruments2025-09-3005891318core:Non-currentFinancialInstruments2024-09-3005891318dpl:CostSales2024-10-012025-09-3005891318dpl:DistributionCosts2024-10-012025-09-3005891318core:LandBuildings2024-10-012025-09-3005891318core:PlantMachinery2024-10-012025-09-3005891318core:Vehicles2024-10-012025-09-3005891318core:FurnitureFittings2024-10-012025-09-3005891318core:OfficeEquipment2024-10-012025-09-3005891318dpl:AdministrativeExpenses2024-10-012025-09-3005891318core:NetGoodwill2024-10-012025-09-3005891318core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3005891318dpl:GroupUndertakings2024-10-012025-09-3005891318dpl:ParticipatingInterests2024-10-012025-09-3005891318dpl:GroupUndertakingscore:ListedExchangeTraded2024-10-012025-09-3005891318core:ListedExchangeTraded2024-10-012025-09-3005891318dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-10-012025-09-3005891318core:UnlistedNon-exchangeTraded2024-10-012025-09-3005891318dpl:CostSales2023-10-012024-09-3005891318dpl:DistributionCosts2023-10-012024-09-3005891318core:LandBuildings2023-10-012024-09-3005891318core:PlantMachinery2023-10-012024-09-3005891318core:Vehicles2023-10-012024-09-3005891318core:FurnitureFittings2023-10-012024-09-3005891318core:OfficeEquipment2023-10-012024-09-3005891318dpl:AdministrativeExpenses2023-10-012024-09-3005891318core:NetGoodwill2023-10-012024-09-3005891318core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3005891318dpl:GroupUndertakings2023-10-012024-09-3005891318dpl:ParticipatingInterests2023-10-012024-09-3005891318dpl:GroupUndertakingscore:ListedExchangeTraded2023-10-012024-09-3005891318core:ListedExchangeTraded2023-10-012024-09-3005891318dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-10-012024-09-3005891318core:UnlistedNon-exchangeTraded2023-10-012024-09-3005891318core:NetGoodwill2025-09-3005891318core:IntangibleAssetsOtherThanGoodwill2025-09-3005891318core:LandBuildings2025-09-3005891318core:PlantMachinery2025-09-3005891318core:Vehicles2025-09-3005891318core:FurnitureFittings2025-09-3005891318core:OfficeEquipment2025-09-3005891318core:AfterOneYear2025-09-3005891318core:WithinOneYear2025-09-3005891318core:ListedExchangeTraded2025-09-3005891318core:UnlistedNon-exchangeTraded2025-09-3005891318core:ShareCapital2025-09-3005891318core:SharePremium2025-09-3005891318core:RevaluationReserve2025-09-3005891318core:OtherReservesSubtotal2025-09-3005891318core:RetainedEarningsAccumulatedLosses2025-09-3005891318core:NetGoodwill2024-09-3005891318core:IntangibleAssetsOtherThanGoodwill2024-09-3005891318core:LandBuildings2024-09-3005891318core:PlantMachinery2024-09-3005891318core:Vehicles2024-09-3005891318core:FurnitureFittings2024-09-3005891318core:OfficeEquipment2024-09-3005891318core:AfterOneYear2024-09-3005891318core:WithinOneYear2024-09-3005891318core:ListedExchangeTraded2024-09-3005891318core:UnlistedNon-exchangeTraded2024-09-3005891318core:ShareCapital2024-09-3005891318core:SharePremium2024-09-3005891318core:RevaluationReserve2024-09-3005891318core:OtherReservesSubtotal2024-09-3005891318core:RetainedEarningsAccumulatedLosses2024-09-3005891318core:NetGoodwill2023-09-3005891318core:IntangibleAssetsOtherThanGoodwill2023-09-3005891318core:LandBuildings2023-09-3005891318core:PlantMachinery2023-09-3005891318core:Vehicles2023-09-3005891318core:FurnitureFittings2023-09-3005891318core:OfficeEquipment2023-09-3005891318core:AfterOneYear2023-09-3005891318core:WithinOneYear2023-09-3005891318core:ListedExchangeTraded2023-09-3005891318core:UnlistedNon-exchangeTraded2023-09-3005891318core:ShareCapital2023-09-3005891318core:SharePremium2023-09-3005891318core:RevaluationReserve2023-09-3005891318core:OtherReservesSubtotal2023-09-3005891318core:RetainedEarningsAccumulatedLosses2023-09-3005891318core:AfterOneYear2024-10-012025-09-3005891318core:WithinOneYear2024-10-012025-09-3005891318core:Non-currentFinancialInstrumentscore:CostValuation2024-10-012025-09-3005891318core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-012025-09-3005891318core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-012025-09-3005891318core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-012025-09-3005891318core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-012025-09-3005891318core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-012025-09-3005891318core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3005891318core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3005891318core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3005891318core:Non-currentFinancialInstrumentscore:CostValuation2025-09-3005891318core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-09-3005891318core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-09-3005891318core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-09-3005891318core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-09-3005891318core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-09-3005891318core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-09-3005891318core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-09-3005891318core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-09-3005891318core:Non-currentFinancialInstrumentscore:CostValuation2024-09-3005891318core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-3005891318core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-3005891318core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-3005891318core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-3005891318core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-3005891318core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-3005891318core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-3005891318core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-3005891318bus:Director12024-10-012025-09-3005891318bus:Director22024-10-012025-09-3005891318core:FurnitureFittingsToolsEquipment2024-09-3005891318core:FurnitureFittingsToolsEquipment2025-09-3005891318core:FurnitureFittingsToolsEquipment2024-10-012025-09-30

W LICENSING LIMITED

Registered Number
05891318
(England and Wales)

Unaudited Financial Statements for the Year ended
30 September 2025

W LICENSING LIMITED
Company Information
for the year from 1 October 2024 to 30 September 2025

Directors

AZIZ, Kamran
LISSIMORE, Guy Thomas

Company Secretary

AZIZ, Kamran

Registered Address

Eland House Eland Lane
Ponteland
Newcastle Upon Tyne
NE20 9TP

Registered Number

05891318 (England and Wales)
W LICENSING LIMITED
Balance Sheet as at
30 September 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3252,817258,773
252,817258,773
Current assets
Stocks424,80623,947
Debtors5171,154124,920
Cash at bank and on hand7,5315,339
203,491154,206
Creditors amounts falling due within one year6(235,614)(187,723)
Net current assets (liabilities)(32,123)(33,517)
Total assets less current liabilities220,694225,256
Creditors amounts falling due after one year7(58,791)(84,604)
Net assets161,903140,652
Capital and reserves
Called up share capital22
Profit and loss account161,901140,650
Shareholders' funds161,903140,652
The financial statements were approved and authorised for issue by the Board of Directors on 14 April 2026, and are signed on its behalf by:
AZIZ, Kamran
Director
Registered Company No. 05891318
W LICENSING LIMITED
Notes to the Financial Statements
for the year ended 30 September 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods.
Revenue from sale of goods
The company recognise revenue when revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Operating leases
Where, substantially, all the risks and rewards of ownership of the asset do not transfer from the lessor to the company, the lease is treated as an operating lease. Rentals payable under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.
Employee benefits
The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.
Current taxation
Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Land and buildings50
Fixtures and fittings5
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
2.Average number of employees

20252024
Average number of employees during the year710
3.Tangible fixed assets

Land & buildings

Fixtures & fittings

Total

£££
Cost or valuation
At 01 October 24295,000258295,258
At 30 September 25295,000258295,258
Depreciation and impairment
At 01 October 2436,4087736,485
Charge for year5,904525,956
At 30 September 2542,31212942,441
Net book value
At 30 September 25252,688129252,817
At 30 September 24258,592181258,773
4.Stocks

2025

2024

££
Other stocks24,80623,947
Total24,80623,947
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables12,3846,143
Other debtors147,924113,289
Prepayments and accrued income10,8465,488
Total171,154124,920
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables56,99749,691
Taxation and social security40,06917,655
Other creditors133,209118,375
Accrued liabilities and deferred income5,3392,002
Total235,614187,723
7.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts58,79184,604
Total58,79184,604
8.Secured creditors
Bank loans of £52,122 (2024 - £67,937) are secured by a fixed and floating charge over the property of the company.