Company registration number 8079389 (England and Wales)
HI-JI LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
HI-JI LIMITED
COMPANY INFORMATION
Director
B Patel
Secretary
B Patel
Company number
8079389
Registered office
6 Ritherdon Road
London
SW17 8QD
Accountants
Y R Associates
6 Ritherdon Road
London
SW17 8QD
HI-JI LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
HI-JI LIMITED
BALANCE SHEET
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
137,336
244,888
Tangible assets
4
1,295,268
677,336
Investments
5
2,250,000
2,959,674
3,682,604
3,881,898
Current assets
Stocks
6
124,425
132,925
Debtors
7
708,823
721,176
Cash at bank and in hand
40,666
68,164
873,914
922,265
Creditors: amounts falling due within one year
8
(705,561)
(731,793)
Net current assets
168,353
190,472
Total assets less current liabilities
3,850,957
4,072,370
Creditors: amounts falling due after more than one year
9
(3,579,596)
(3,749,592)
Provisions for liabilities
(162,500)
-
Net assets
108,861
322,778
Capital and reserves
Called up share capital
12
1
1
Revaluation reserve
13
474,500
Profit and loss reserves
14
(365,640)
322,777
Total equity
108,861
322,778
HI-JI LIMITED
BALANCE SHEET (CONTINUED)
- 2 -
For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 22 April 2026
B Patel
Director
Company registration number 8079389 (England and Wales)
HI-JI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information
Hi-Ji Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6 Ritherdon Road, London, SW17 8QD.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements have been prepared under the historical cost convention.
1.2
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
1.3
Intangible fixed assets - goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2017, is being amortised evenly over its estimated useful life of ten years.
1.4
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold land and buildings
2% on cost
Fixtures and fittings
25% on reducing balance
Motor vehicles
25% on reducing balance
Tangible fixed assets are stated at valuation, less accumulated depreciation and impairment losses. Assets are revalued periodically to ensure that the carrying amount does not differ materially from fair value at the balance sheet date.
Revaluation surpluses are recognised in other comprehensive income and accumulated in the revaluation reserve, except to the extent that they reverse previously recognised deficits. Revaluation deficits are recognised in the profit and loss account except where they offset existing surpluses on the same asset.
Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the valuation, less estimated residual value, over their expected useful lives.
1.5
Fixed asset investments
Investments in subsidiary undertakings are stated at cost less impairment. The carrying values of fixed asset investments are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable. Where the recoverable amount of an investment is less than its carrying amount, an impairment loss is recognised in the profit and loss account.
1.6
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
HI-JI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Leases
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
11
13
3
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2024 and 31 July 2025
1,075,522
Amortisation and impairment
At 1 August 2024
830,634
Amortisation charged for the year
107,552
At 31 July 2025
938,186
Carrying amount
At 31 July 2025
137,336
At 31 July 2024
244,888
HI-JI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 5 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 August 2024
650,000
170,028
820,028
Additions
1,600
1,600
Revaluation
650,000
650,000
At 31 July 2025
1,300,000
171,628
1,471,628
Depreciation and impairment
At 1 August 2024
18,000
124,692
142,692
Depreciation charged in the year
22,000
11,668
33,668
At 31 July 2025
40,000
136,360
176,360
Carrying amount
At 31 July 2025
1,260,000
35,268
1,295,268
At 31 July 2024
632,000
45,336
677,336
Land and buildings with a carrying amount of £1,260,000 (2024 £632,000) were revalued by the director on the basis of market value. The revaluation amount of plant and machinery is Nil (2024 Nil).
Tangible fixed assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows: Land and buildings £650,000 (2024 £650,000), Plant and machinery £171,628 (2024 £170,028)
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
2,250,000
2,959,674
Fixed asset investments revalued
The director valued the company's investments in its subsidiaries at the year end and impairment losses have been made accordingly.
HI-JI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
5
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 August 2024
2,959,674
Valuation changes
(709,674)
At 31 July 2025
2,250,000
Carrying amount
At 31 July 2025
2,250,000
At 31 July 2024
2,959,674
6
Stocks
2025
2024
£
£
Stocks
124,425
132,925
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
233,262
237,304
Other debtors
116,418
82,361
349,680
319,665
Deferred tax asset
1,818
1,636
351,498
321,301
2025
2024
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
357,325
399,875
Total debtors
708,823
721,176
HI-JI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
389,221
406,103
Trade creditors
259,083
272,877
Corporation tax
46,119
9,555
Other taxation and social security
1,797
2,194
Other creditors
9,341
41,064
705,561
731,793
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,157,700
2,341,045
Amounts owed to group undertakings
1,140,395
1,116,546
Other creditors
281,501
292,001
3,579,596
3,749,592
10
Loans and overdrafts
2025
2024
£
£
Bank loans
2,546,921
2,747,097
Bank overdrafts
51
Other loans
281,501
292,001
2,828,422
3,039,149
Payable within one year
389,221
406,103
Payable after one year
2,439,201
2,633,046
Unity Trust Bank holds fixed and floating charges over the company's assets.
HI-JI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
11
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company:
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Balances:
£
£
£
£
Deferred tax
162,500
-
1,818
1,636
2025
Movements in the year:
£
Asset at 1 August 2024
(1,636)
Credit to profit or loss
(182)
Charge to other comprehensive income
162,500
Liability at 31 July 2025
160,682
12
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
1
1
1
1
13
Revaluation reserve
2025
2024
£
£
At the beginning of the year
Revaluation surplus arising in the year
650,000
Deferred tax on revaluation of tangible assets
(162,500)
-
Transfer to profit and loss reserves
(13,000)
-
At the end of the year
474,500
-
HI-JI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 9 -
14
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
322,777
403,282
Adjusted balance
322,777
403,282
Loss for the year
(701,417)
(29,005)
Dividends declared and paid in the year
-
(51,500)
Transfer from revaluation reserve
13,000
At the end of the year
(365,640)
322,777
15
Related party transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
16
Directors' transactions
At the year end the director owed the company £88,046 (2024 Nil)
17
Ultimate controlling party
The director Bhavesh Patel is the ultimate controlling party by virtue of having ownership of 100% of the issued
ordinary share capital in the company.
2025-07-312024-08-01falsefalsefalse22 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityB PatelB Patel80793892024-08-012025-07-318079389bus:CompanySecretaryDirector12024-08-012025-07-318079389bus:CompanySecretary12024-08-012025-07-318079389bus:Director12024-08-012025-07-318079389bus:RegisteredOffice2024-08-012025-07-3180793892025-07-3180793892024-07-318079389core:NetGoodwill2025-07-318079389core:NetGoodwill2024-07-318079389core:LandBuildings2025-07-318079389core:OtherPropertyPlantEquipment2025-07-318079389core:LandBuildings2024-07-318079389core:OtherPropertyPlantEquipment2024-07-318079389core:CurrentInventories2025-07-318079389core:CurrentInventories2024-07-318079389core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-318079389core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-318079389core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-318079389core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-318079389core:CurrentFinancialInstruments2025-07-318079389core:CurrentFinancialInstruments2024-07-318079389core:CurrentFinancialInstrumentscore:AfterOneYear2025-07-318079389core:CurrentFinancialInstrumentscore:AfterOneYear2024-07-318079389core:ShareCapital2025-07-318079389core:ShareCapital2024-07-318079389core:RevaluationReserve2025-07-318079389core:RevaluationReserve2024-07-318079389core:RetainedEarningsAccumulatedLosses2025-07-318079389core:RetainedEarningsAccumulatedLosses2024-07-318079389core:ShareCapitalOrdinaryShareClass12025-07-318079389core:ShareCapitalOrdinaryShareClass12024-07-318079389core:RevaluationReserve2024-07-318079389core:RevaluationReserve2023-07-318079389core:RetainedEarningsAccumulatedLosses2024-07-318079389core:RetainedEarningsAccumulatedLosses2023-07-318079389core:Goodwill2024-08-012025-07-318079389core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-012025-07-318079389core:FurnitureFittings2024-08-012025-07-318079389core:MotorVehicles2024-08-012025-07-3180793892023-08-012024-07-318079389core:NetGoodwill2024-07-318079389core:NetGoodwill2024-08-012025-07-318079389core:LandBuildings2024-07-318079389core:OtherPropertyPlantEquipment2024-07-3180793892024-07-318079389core:LandBuildings2024-08-012025-07-318079389core:OtherPropertyPlantEquipment2024-08-012025-07-318079389core:WithinOneYear2025-07-318079389core:WithinOneYear2024-07-318079389core:Non-currentFinancialInstruments2025-07-318079389core:Non-currentFinancialInstruments2024-07-318079389bus:OrdinaryShareClass12024-08-012025-07-318079389bus:OrdinaryShareClass12025-07-318079389bus:OrdinaryShareClass12024-07-318079389core:RevaluationReserve2024-08-012025-07-318079389core:RevaluationReserve2023-08-012024-07-318079389bus:PrivateLimitedCompanyLtd2024-08-012025-07-318079389bus:FRS1022024-08-012025-07-318079389bus:AuditExemptWithAccountantsReport2024-08-012025-07-318079389bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-318079389bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP