|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Statement of financial activities (including income and expenditure account) |
4 |
|
Statement of financial position |
5 |
|
Statement of cash flows |
6 |
|
Notes to the financial statements |
7 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Hallswelle House |
|
office |
1 Hallswelle Road |
|
London |
|
|
NW11 ODH |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
Accountants |
|
|
Chartered accountants |
|
|
Hallswelle House |
|
|
1 Hallswelle Road |
|
|
London |
|
|
England |
|
|
NW11 0DH |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Expenditure on charitable activities |
5,6 |
|
|
|
|
-------- |
-------- |
-------- |
||
|
Total expenditure |
|
|
|
|
|
-------- |
-------- |
-------- |
||
|
-------- |
-------- |
-------- |
|
|
Net expenditure and net movement in funds |
(
|
(
|
(
|
|
-------- |
-------- |
-------- |
|
|
Total funds brought forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible fixed assets |
10 |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
Creditors: amounts falling due within one year |
11 |
|
|
|
|
------------ |
------------ |
|||
|
Net current liabilities |
|
|
||
|
------------ |
------------ |
|||
|
Total assets less current liabilities |
|
|
||
|
--------- |
--------- |
|||
|
Net assets |
|
|
||
|
--------- |
--------- |
|||
|
Unrestricted funds |
|
|
||
|
--------- |
--------- |
|||
|
Total charity funds |
12 |
|
|
|
|
--------- |
--------- |
|||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Net expenditure |
(13,327) |
(13,369) |
|
Adjustments for: |
||
|
Interest payable and similar charges |
– |
|
|
Accrued (income)/expenses |
(
|
|
|
-------- |
-------- |
|
|
Cash generated from operations |
(
|
(
|
|
Interest paid |
– |
(
|
|
-------- |
-------- |
|
|
Net cash used in operating activities |
(
|
(
|
|
-------- |
-------- |
|
|
Net decrease in cash and cash equivalents |
(
|
(
|
|
Cash and cash equivalents at beginning of year |
130,479 |
141,670 |
|
--------- |
--------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Insurance |
11,723 |
11,723 |
11,789 |
11,789 |
|
|
Support costs |
1,604 |
1,604 |
1,580 |
1,580 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Insurance |
11,723 |
– |
11,723 |
11,789 |
|
|
Governance costs |
– |
1,604 |
1,604 |
1,580 |
|
|
-------- |
------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
------- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,440 |
1,440 |
|
------- |
------- |
|
|
Land and buildings |
|
|
£ |
|
|
Cost |
|
|
At 1 July 2024 and 30 June 2025 |
|
|
------------ |
|
|
Depreciation |
|
|
At 1 July 2024 and 30 June 2025 |
– |
|
------------ |
|
|
Carrying amount |
|
|
At 30 June 2025 |
|
|
------------ |
|
|
At 30 June 2024 |
|
|
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Amounts owed to fellow charities |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
At 1 July 2024 |
Expenditure |
At 30 June 2025 |
|
|
£ |
£ |
£ |
|
|
General funds |
128,878 |
(13,327) |
115,551 |
|
--------- |
-------- |
--------- |
|
|
At 1 July 2023 |
Expenditure |
At 30 June 2024 |
|
|
£ |
£ |
£ |
|
|
General funds |
142,247 |
(13,369) |
128,878 |
|
--------- |
-------- |
--------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
1,362,264 |
1,362,264 |
|
|
Current assets |
116,849 |
116,849 |
|
|
Creditors less than 1 year |
(1,363,562) |
(1,363,562) |
|
|
------------ |
------------ |
||
|
Net assets |
115,551 |
115,551 |
|
|
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
1,362,264 |
1,362,264 |
|
|
Current assets |
130,479 |
130,479 |
|
|
Creditors less than 1 year |
(1,363,865) |
(1,363,865) |
|
|
------------ |
------------ |
||
|
Net assets |
128,878 |
128,878 |
|
|
------------ |
------------ |
||
|
At 1 Jul 2024 |
Cash flows |
At 30 Jun 2025 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
(13,630) |
|
|
--------- |
-------- |
--------- |
|