| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 4 |
|
|
||
| Investments | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 8 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
|
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Share premium account |
|
|
|||
| Other reserves |
|
|
|||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | 458,803 | 554,443 | |||
|
Director
|
|
|
| Other | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 November 2024 |
|
||
| As at 31 October 2025 |
|
||
| Amortisation | |||
| As at 1 November 2024 |
|
||
| Provided during the period |
|
||
| As at 31 October 2025 |
|
||
| Net Book Value | |||
| As at 31 October 2025 |
|
||
| As at 1 November 2024 |
|
||
| Unlisted | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 November 2024 |
|
| As at 31 October 2025 |
|
| Provision | |
| As at 1 November 2024 |
|
| As at 31 October 2025 |
|
| Net Book Value | |
| As at 31 October 2025 |
|
| As at 1 November 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 3,202 | 532 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | 205,696 | 186,411 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 60,142 | 60,142 | |
|
2025
|
2024
|
||
|
£
|
£
|
||
|
At the beginning of the year
|
(258,907)
|
(203,427)
|
|
|
Loss for the year
|
(95,640)
|
(55,480)
|
|
|
|
|
||
|
At the end of the year
|
(354,547)
|
(258,907)
|
|
2025
|
2024
|
||
|
£
|
£
|
||
|
Non-distributable profits included above
|
|||
|
At the beginning of the year
|
534,201
|
578,718
|
|
|
Non-distributable profits in the year
|
(44,502)
|
(44,517)
|
|
|
|
|
||
|
At the end of the year
|
489,699
|
534,201
|
|
|
Distributable profits
|
(844,246)
|
(793,108)
|