Company Registration No. 09049755 (England and Wales)
MS Maintenance Solutions Limited
Annual report and financial statements
for the year ended 31 March 2025
MS Maintenance Solutions Limited
Company information
Directors
Stephen Bates
Paul Irving
Robert Vincent
Company number
09049755
Registered office
St John's Court
Easton Street
High Wycombe
HP11 1JX
Independent auditor
Saffery LLP
St John's Court
Easton Street
High Wycombe
HP11 1JX
MS Maintenance Solutions Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 23
MS Maintenance Solutions Limited
Strategic report
For the year ended 31 March 2025
1

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

MS Maintenance Solutions Limited remain dedicated to delivering high-quality building maintenance and support services. In the year ending March 2025, we have continued delivering steady growth and a reliable service to our clients.

We have maintained strong client relationships throughout the period which has allowed us to retain our existing portfolio of contracts and expand through organic growth. Our strategy of delivering practical solutions through our skilled engineering teams, with a focus on bespoke services and high standards, has proved a successful approach.

Our investment in the divisional self-delivery model has proved effective at improving performance, particularly within the electrical and drainage divisions. We continue to invest in these divisions and expect to see further performance improvements as we develop market opportunities with new clients in these areas.

Through our focus on operational efficiency, we have improved gross margin in this period. This reflects previous year’s investment in management, administration and technology. As we continue to grow, we recognise that further development of our technology and administrative approaches will be required to maintain our service and efficiency standards.

Principal risks and uncertainties

There are several risks and uncertainties that can impact the performance of the Company, some of which are beyond the control of its board. These include:

The impact of Covid on workplace culture is a major driver in the reduction in demand for commercial office space. We are seeing decreased occupancy rates and increased cost pressures for landlords which will likely impact the services we provide.

The changes in Employers National Insurance Contributions in April 2025 will have a significant impact on workforce costs, particularly within our engineering teams where trade shortages are already resulting in wage inflation and stiffer competition for skilled engineers.

We are addressing these challenges with an increased focus on efficiency and control. A series of initiatives will position MS Maintenance Solutions Ltd in a favourable position to meet these challenges and to deliver cost effective, best-in-class services to our clients.

Future plans and prospects

Whilst recent initiatives have proved successful in delivering improved performance, we recognise that there are further changes required to maintain and improve service levels, growth and performance aspirations. Some of the key areas for focus include:

MS Maintenance Solutions Limited
Strategic report (continued)
For the year ended 31 March 2025
2
Key performance indicators

Our main performance indicators are turnover and gross margin:

Other information and explanations

 

Risk Management

Regular board meetings are conducted to review performance, identify opportunities and develop strategies to deliver them.

Our People

Employees are integral to our success, and we prioritise open communication and safe working environments.

Long-standing employee tenures reflect positively on our company ethos.

Business Relationships

The company maintains robust relationships with clients and suppliers, emphasising collaboration and shared goals.

 

Community and Environment

We actively engage with local charities, aligning with our commitment to minimising our environmental footprint and contributing to charitable causes.

Business Conduct

Integrity, respect, and teamwork are foundational to our success. Upholding strong moral principles, honesty, and ethical conduct guide our interactions with clients, colleagues, and communities.

On behalf of the board

Stephen Bates
Director
22 April 2026
MS Maintenance Solutions Limited
Directors' report
For the year ended 31 March 2025
3

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of building maintenance services for commercial and industrial sectors.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £477,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Stephen Bates
Paul Irving
Robert Vincent
Post reporting date events

An invoice discounting facility on the debt book of the company was agreed in April 2026 to provide additional liquidity to the company's working capital. A maximum facility of £750,000 is available and is secured by fixed and floating charges over all assets of the company. Personal guarantees for this facility have been provided by the directors.

Auditor

Saffery LLP have expressed their willingness to continue in office.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MS Maintenance Solutions Limited
Directors' report (continued)
For the year ended 31 March 2025
4
Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future business developments and financial instrument risk.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Stephen Bates
Director
22 April 2026
MS Maintenance Solutions Limited
Independent auditor's report
To the members of MS Maintenance Solutions Limited
5
Opinion

We have audited the financial statements of MS Maintenance Solutions Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

MS Maintenance Solutions Limited
Independent auditor's report
To the members of MS Maintenance Solutions Limited (continued)
6

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with directors and by updating our understanding of the sector in which the company operates.

 

Laws and regulations of direct significance in the context of the company include The Companies Act 2006 and UK Tax legislation.

MS Maintenance Solutions Limited
Independent auditor's report
To the members of MS Maintenance Solutions Limited (continued)
7

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Watkinson
Senior Statutory Auditor
For and on behalf of Saffery LLP
22 April 2026
Statutory Auditors
St John's Court
Easton Street
High Wycombe
HP11 1JX
MS Maintenance Solutions Limited
Statement of comprehensive income
For the year ended 31 March 2025
8
2025
2024
Notes
£
£
Turnover
3
17,057,565
15,842,198
Cost of sales
(13,929,819)
(13,389,340)
Gross profit
3,127,746
2,452,858
Administrative expenses
(2,699,952)
(2,625,463)
Other operating income
189
537
Operating profit/(loss)
4
427,983
(172,068)
Interest receivable and similar income
7
1,965
2,117
Interest payable and similar expenses
8
(19,005)
(17,596)
Profit/(loss) before taxation
410,943
(187,547)
Tax on profit/(loss)
9
(112,224)
17,771
Profit/(loss) for the financial year
298,719
(169,776)

The income statement has been prepared on the basis that all operations are continuing operations.

MS Maintenance Solutions Limited
Statement of financial position
As at 31 March 2025
31 March 2025
9
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
141,686
233,229
Current assets
Debtors
12
3,534,119
3,563,218
Cash at bank and in hand
358,664
501,904
3,892,783
4,065,122
Creditors: amounts falling due within one year
13
(3,868,445)
(3,924,351)
Net current assets
24,338
140,771
Total assets less current liabilities
166,024
374,000
Creditors: amounts falling due after more than one year
15
(83,335)
(95,621)
Provisions for liabilities
Deferred tax liability
17
34,425
51,834
(34,425)
(51,834)
Net assets
48,264
226,545
Capital and reserves
Called up share capital
19
750
750
Profit and loss reserves
47,514
225,795
Total equity
48,264
226,545
The financial statements were approved by the board of directors and authorised for issue on 22 April 2026 and are signed on its behalf by:
Stephen Bates
Director
Company Registration No. 09049755
MS Maintenance Solutions Limited
Statement of changes in equity
For the year ended 31 March 2025
10
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
750
898,071
898,821
Year ended 31 March 2024:
Loss and total comprehensive income
-
(169,776)
(169,776)
Dividends
10
-
(502,500)
(502,500)
Balance at 31 March 2024
750
225,795
226,545
Year ended 31 March 2025:
Profit and total comprehensive income
-
298,719
298,719
Dividends
10
-
(477,000)
(477,000)
Balance at 31 March 2025
750
47,514
48,264
MS Maintenance Solutions Limited
Statement of cash flows
For the year ended 31 March 2025
11
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
442,618
294,529
Interest paid
(19,005)
(17,596)
Income taxes paid
(120,000)
(37,038)
Net cash inflow from operating activities
303,613
239,895
Investing activities
Purchase of tangible fixed assets
-
0
(12,136)
Proceeds from disposal of tangible fixed assets
53,064
49,583
Loans made to other entities
-
0
(75,000)
Repayment of loans
86,428
-
0
Interest received
1,965
2,117
Net cash generated from/(used in) investing activities
141,457
(35,436)
Financing activities
Repayment of bank loans
(10,648)
(10,220)
Payment of finance leases obligations
(100,662)
(12,801)
Dividends paid
(477,000)
(508,404)
Net cash used in financing activities
(588,310)
(531,425)
Net decrease in cash and cash equivalents
(143,240)
(326,966)
Cash and cash equivalents at beginning of year
501,904
828,870
Cash and cash equivalents at end of year
358,664
501,904
MS Maintenance Solutions Limited
Notes to the financial statements
For the year ended 31 March 2025
12
1
Accounting policies
Company information

MS Maintenance Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is St John's Court, Easton Street, High Wycombe, HP11 1JX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have reviewed the company’s latest financial reports and 12 month cash flow forecasts. With the planned investment in people, processes and systems over the coming year, we have secured a new invoice discounting facility with additional funding headroom. With this increased facility the directors are confident that there will be sufficient working capital to meet the company’s liabilities as they fall due over the next year.  The directors have also reviewed the facility terms and are confident it provides funding that is both available and appropriate to support the business.true

 

On this basis, the accounts have been prepared on a going concern basis.

1.3
Turnover

Turnover represents amounts receivable for maintenance services and additional works net of VAT, including those works undertaken not yet invoiced as at the year end.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MS Maintenance Solutions Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
13
Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

MS Maintenance Solutions Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
14
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MS Maintenance Solutions Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
15
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The directors believe that there are no critical judgements or key sources of estimation uncertainty.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Maintenance services
17,057,565
15,842,198
MS Maintenance Solutions Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
3
Turnover and other revenue (continued)
16
2025
2024
£
£
Other revenue
Interest income
1,965
2,117

All turnover is generated from sales made within the UK.

4
Operating profit/(loss)
2025
2024
Operating profit/(loss) for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
28,500
51,600
Depreciation of owned tangible fixed assets
12,095
22,160
Depreciation of tangible fixed assets held under finance leases
45,838
56,388
Loss on disposal of tangible fixed assets
14,281
14,733
Operating lease charges
557,501
424,397
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Engineering
71
69
Sales & administration
43
39
Total
114
108

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
5,053,440
4,689,287
Social security costs
541,169
499,342
Pension costs
100,220
93,144
5,694,829
5,281,773
MS Maintenance Solutions Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
17
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
60,110
84,184
Company pension contributions to defined contribution schemes
605
1,035
60,715
85,219

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2024: 3).

7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
503
1,542
Other interest income
1,462
575
Total income
1,965
2,117
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
503
1,542
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
10,417
7,824
Other finance costs:
Interest on finance leases and hire purchase contracts
8,588
9,772
19,005
17,596
MS Maintenance Solutions Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
18
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
129,633
(8,891)
Deferred tax
Origination and reversal of timing differences
(17,409)
(8,880)
Total tax charge/(credit)
112,224
(17,771)

The actual charge/(credit) for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit/(loss) before taxation
410,943
(187,547)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
102,736
(46,887)
Tax effect of expenses that are not deductible in determining taxable profit
9,676
25,830
Change in unrecognised deferred tax assets
(188)
477
Effect of change in corporation tax rate
-
0
2,809
Taxation charge/(credit) for the year
112,224
(17,771)
10
Dividends
2025
2024
£
£
Interim paid
477,000
502,500
MS Maintenance Solutions Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
19
11
Tangible fixed assets
Motor vehicles
£
Cost
At 1 April 2024
420,377
Additions
33,735
Disposals
(194,482)
At 31 March 2025
259,630
Depreciation and impairment
At 1 April 2024
187,148
Depreciation charged in the year
57,933
Eliminated in respect of disposals
(127,137)
At 31 March 2025
117,944
Carrying amount
At 31 March 2025
141,686
At 31 March 2024
233,229

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2025
2024
£
£
Motor vehicles
122,846
176,774

Hire purchase liabilities are secured by a charge over the related motor vehicles.

12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,672,308
2,642,344
Corporation tax recoverable
-
0
8,891
Other debtors
332,883
409,585
Prepayments and accrued income
524,923
502,398
3,530,114
3,563,218
MS Maintenance Solutions Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
12
Debtors (continued)
20
2025
2024
Amounts falling due after more than one year:
£
£
Corporation tax recoverable
4,005
-
0
Total debtors
3,534,119
3,563,218
13
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
14
10,449
10,271
Obligations under finance leases
16
21,366
86,833
Trade creditors
2,633,038
3,148,834
Corporation tax
4,747
-
0
Other taxation and social security
516,368
475,468
Other creditors
7,787
33,223
Accruals and deferred income
674,690
169,722
3,868,445
3,924,351
14
Loans and overdrafts
2025
2024
£
£
Bank loans
15,578
26,226
Payable within one year
10,449
10,271
Payable after one year
5,129
15,955
15
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
14
5,129
15,955
Obligations under finance leases due after one year
16
78,206
79,666
83,335
95,621
MS Maintenance Solutions Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
21
16
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
21,366
86,833
In two to five years
78,206
79,666
99,572
166,499

Finance lease payments represent rentals payable by the company for certain motor vehicles.

17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
34,425
51,834
2025
Movements in the year:
£
Liability at 1 April 2024
51,834
Credit to profit or loss
(17,409)
Liability at 31 March 2025
34,425
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
100,220
93,144

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares
7,500
7,500
750
750
MS Maintenance Solutions Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
19
Share capital (continued)
22

Each A Ordinary share is entitled to 1 vote in any circumstance and is entitled pari passu to dividend payments or any other distribution. Each A Ordinary share is entitled pari passu to participate in a distribution arising from a winding up of the company. The shares are not to be redeemed or liable to be redeemed.

20
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
297,769
422,061
Between two and five years
380,183
333,951
In over five years
63,040
-
0
677,952
756,012
21
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Other related parties
65,323
70,098
502,319
450,256
Other information

During the year loans of £8,732 (2024: £nil) were made to related entities with common directors. Included within other debtors is £267,104 (2024: £258,690) due from related entities with common directors. Amounts due from related entities with common directors are interest free, unsecured and repayable on demand.

 

Other balances with a related entity with common directors include £60,355 (2024: £70,098) in trade debtors and £282,713 (2024: £247,843) in trade creditors.

 

MS Maintenance Solutions Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
23
22
Directors' transactions

Dividends totalling £286,200 (2024: £301,500) were paid in the year in respect of shares held by the company's directors.

During the year the company recharged costs incurred on behalf of a director of £103,384 (2024: £nil). At the year end a balance of £103,384 (2024: £nil) was outstanding and included within trade debtors. Subsequent to the year end, £70,000 has been received against this debtor. Interest at 2.25% (2024: nil%) has been charged as per HMRC guidance.

 

Interest bearing loans of £nil (2024: £75,000) were granted to directors of the company and their close family during the year. Interest at 2.25% (2024: 2.25%) has been charged as per HMRC guidance.

 

Loan balances due from directors and their close family at the year end of £12,858 (2024: £25,502) are included within other debtors. Amounts due from directors and their close family are interest free, unsecured and repayable on demand.

23
Controlling party

There is no ultimate controlling party of the company.

24
Cash generated from operations
2025
2024
£
£
Profit/(loss) for the year after tax
298,719
(169,776)
Adjustments for:
Taxation charged/(credited)
112,224
(17,771)
Finance costs
19,005
17,596
Investment income
(1,965)
(2,117)
Loss on disposal of tangible fixed assets
14,281
14,733
Depreciation and impairment of tangible fixed assets
57,933
78,548
Movements in working capital:
Increase in debtors
(62,215)
(349,291)
Increase in creditors
4,636
722,607
Cash generated from operations
442,618
294,529
25
Analysis of changes in net funds
1 April 2024
Cash flows
New finance leases
31 March 2025
£
£
£
£
Cash at bank and in hand
501,904
(143,240)
-
358,664
Borrowings excluding overdrafts
(26,226)
10,648
-
(15,578)
Obligations under finance leases
(166,499)
100,662
(33,735)
(99,572)
309,179
(31,930)
(33,735)
243,514
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Stephen BatesPaul IrvingRobert Vincent090497552024-04-012025-03-3109049755bus:Director12024-04-012025-03-3109049755bus:Director22024-04-012025-03-3109049755bus:Director32024-04-012025-03-3109049755bus:RegisteredOffice2024-04-012025-03-31090497552025-03-31090497552023-04-012024-03-3109049755core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3109049755core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31090497552024-03-3109049755core:MotorVehicles2025-03-3109049755core:MotorVehicles2024-03-3109049755core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109049755core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109049755core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109049755core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3109049755core:CurrentFinancialInstruments2025-03-3109049755core:CurrentFinancialInstruments2024-03-3109049755core:Non-currentFinancialInstruments2025-03-3109049755core:Non-currentFinancialInstruments2024-03-3109049755core:ShareCapital2025-03-3109049755core:ShareCapital2024-03-3109049755core:RetainedEarningsAccumulatedLosses2025-03-3109049755core:RetainedEarningsAccumulatedLosses2024-03-3109049755core:ShareCapital2023-03-3109049755core:RetainedEarningsAccumulatedLosses2023-03-3109049755core:ShareCapitalOrdinaryShareClass12025-03-3109049755core:ShareCapitalOrdinaryShareClass12024-03-310904975512024-04-012025-03-310904975512023-04-012024-03-31090497552024-03-31090497552023-03-3109049755core:MotorVehicles2024-04-012025-03-3109049755dpl:Item12024-04-012025-03-3109049755dpl:Item12023-04-012024-03-3109049755core:UKTax2024-04-012025-03-3109049755core:UKTax2023-04-012024-03-3109049755core:MotorVehicles2024-03-3109049755core:WithinOneYear2025-03-3109049755core:WithinOneYear2024-03-3109049755core:BetweenTwoFiveYears2025-03-3109049755core:BetweenTwoFiveYears2024-03-3109049755bus:OrdinaryShareClass12025-03-3109049755bus:OrdinaryShareClass12024-03-3109049755core:MoreThanFiveYears2025-03-3109049755core:MoreThanFiveYears2024-03-3109049755core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-04-012025-03-3109049755core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-04-012024-03-3109049755bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109049755bus:FRS1022024-04-012025-03-3109049755bus:Audited2024-04-012025-03-3109049755bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP