Company registration number 09412165 (England and Wales)
Jamie Orlando Smith Limited
Unaudited Financial Statements
For the year ended 30 September 2025
PAGES FOR FILING WITH REGISTRAR
Jamie Orlando Smith Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
Jamie Orlando Smith Limited
Balance Sheet
As at 30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
371,769
381,867
Current assets
Debtors
4
86,545
46,020
Cash at bank and in hand
184,906
128,973
271,451
174,993
Creditors: amounts falling due within one year
5
(175,370)
(119,707)
Net current assets
96,081
55,286
Total assets less current liabilities
467,850
437,153
Creditors: amounts falling due after more than one year
6
(227,705)
(250,672)
Net assets
240,145
186,481
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
240,045
186,381
Total equity
240,145
186,481
Jamie Orlando Smith Limited
Balance Sheet (Continued)
As at 30 September 2025
- 2 -
For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 21 April 2026 and are signed on its behalf by:
J O Smith
Director
Company registration number 09412165 (England and Wales)
Jamie Orlando Smith Limited
Notes to the Financial Statements
For the year ended 30 September 2025
- 3 -
1
Accounting policies
Company information
Jamie Orlando Smith Limited is a private company limited by shares incorporated in England and Wales. The registered office is Pendragon House, 65 London Road, St Albans, Hertfordshire, AL1 1LJ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents the net value of services invoiced during the period, subject to the necessary adjustment to recognise the amount receivable from the operation of flat rate VAT.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Fixtures and fittings
25% straight line
Equipment
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Jamie Orlando Smith Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 and Section 12 of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present fair value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, which include trade and other payables and bank loans, are initially measured at transaction price and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present fair value of the future receipts discounted at a market rate of interest.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits..
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
Jamie Orlando Smith Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
2
3
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 October 2024
335,845
37,156
102,839
475,840
Additions
15,432
15,432
At 30 September 2025
335,845
37,156
118,271
491,272
Depreciation and impairment
At 1 October 2024
3,358
5,419
85,196
93,973
Depreciation charged in the year
6,717
9,289
9,524
25,530
At 30 September 2025
10,075
14,708
94,720
119,503
Carrying amount
At 30 September 2025
325,770
22,448
23,551
371,769
At 30 September 2024
332,487
31,737
17,643
381,867
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
86,545
46,020
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
41,322
41,322
Trade creditors
14,333
18,526
Taxation and social security
66,792
31,037
Other creditors
52,923
28,822
175,370
119,707
Jamie Orlando Smith Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
- 6 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
227,705
250,672