Caseware UK (AP4) 2024.0.164 2024.0.164 2025-07-312025-07-31truefalse2024-08-01No description of principal activity22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09688324 2024-08-01 2025-07-31 09688324 2023-08-01 2024-07-31 09688324 2025-07-31 09688324 2024-07-31 09688324 c:Director1 2024-08-01 2025-07-31 09688324 d:MotorVehicles 2024-08-01 2025-07-31 09688324 d:MotorVehicles 2025-07-31 09688324 d:MotorVehicles 2024-07-31 09688324 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 09688324 d:FreeholdInvestmentProperty 2025-07-31 09688324 d:FreeholdInvestmentProperty 2024-07-31 09688324 d:FreeholdInvestmentProperty 2 2024-08-01 2025-07-31 09688324 d:CurrentFinancialInstruments 2025-07-31 09688324 d:CurrentFinancialInstruments 2024-07-31 09688324 d:CurrentFinancialInstruments d:WithinOneYear 2025-07-31 09688324 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 09688324 d:ShareCapital 2025-07-31 09688324 d:ShareCapital 2024-07-31 09688324 d:InvestmentPropertiesRevaluationReserve 2025-07-31 09688324 d:InvestmentPropertiesRevaluationReserve 2024-07-31 09688324 d:RetainedEarningsAccumulatedLosses 2025-07-31 09688324 d:RetainedEarningsAccumulatedLosses 2024-07-31 09688324 c:FRS102 2024-08-01 2025-07-31 09688324 c:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 09688324 c:FullAccounts 2024-08-01 2025-07-31 09688324 c:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 09688324 f:PoundSterling 2024-08-01 2025-07-31 iso4217:GBP xbrli:pure

Registered number: 09688324









WORSLEY PROPERTY SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2025

 
WORSLEY PROPERTY SERVICES LIMITED
REGISTERED NUMBER: 09688324

STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
69
92

Investment property
 5 
494,109
464,853

  
494,178
464,945

Current assets
  

Debtors: amounts falling due within one year
  
806
-

Cash at bank and in hand
 7 
72,995
78,319

  
73,801
78,319

Creditors: amounts falling due within one year
 8 
(406,220)
(413,983)

Net current liabilities
  
 
 
(332,419)
 
 
(335,664)

Total assets less current liabilities
  
161,759
129,281

Provisions for liabilities
  

Deferred tax
  
(22,517)
(15,209)

  
 
 
(22,517)
 
 
(15,209)

Net assets
  
139,242
114,072


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Investment property reserve
  
67,500
45,558

Profit and loss account
  
70,742
67,514

  
139,242
114,072


Page 1

 
WORSLEY PROPERTY SERVICES LIMITED
REGISTERED NUMBER: 09688324
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JULY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 April 2026.




Mr H S Chester
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
WORSLEY PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1.


General information

The company is a private company limited by share capital, incorporated in teh United Kingdom.

The address of its registered office is:
229 Old Clough Lane
Worsley
Manchester
Lancashire
M28 7JB

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
WORSLEY PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 4

 
WORSLEY PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 5

 
WORSLEY PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

4.


Tangible fixed assets


Motor vehicles

£



Cost or valuation


At 1 August 2024
600



At 31 July 2025

600



Depreciation


At 1 August 2024
508


Charge for the year on owned assets
23



At 31 July 2025

531



Net book value



At 31 July 2025
69



At 31 July 2024
92


5.


Investment property


Investment property

£



Valuation


At 1 August 2024
464,853


Surplus on revaluation
29,256



At 31 July 2025
494,109

The 2025 valuations were made by the director, on an open market value basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
404,089
404,089

404,089
404,089

Page 6

 
WORSLEY PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

6.


Debtors

2025
2024
£
£


Prepayments and accrued income
806
-

806
-



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
72,995
78,319

72,995
78,319



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other loans
-
395,000

Other taxation and social security
757
4,092

Other creditors
403,248
13,571

Accruals and deferred income
2,215
1,320

406,220
413,983


 
Page 7