|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
5 |
|
Statement of financial activities (including income and expenditure account) |
7 |
|
Statement of financial position |
8 |
|
Statement of cash flows |
10 |
|
Notes to the financial statements |
11 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
2nd Floor - Parkgates |
|
office |
Bury New Road |
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
England |
|
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Investment income |
6 |
|
– |
|
|
|
Other income |
7 |
|
– |
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Costs of raising donations and legacies |
8 |
20,480 |
– |
20,480 |
26,946 |
|
|
Expenditure on charitable activities |
9,10 |
|
|
|
|
|
|
--------- |
--------- |
------------ |
--------- |
|||
|
Total expenditure |
|
|
|
|
||
|
--------- |
--------- |
------------ |
--------- |
|||
|
--------- |
--------- |
------------ |
--------- |
|
|
Net (expenditure)/income and net movement in funds |
(
|
– |
(
|
|
|
--------- |
--------- |
------------ |
--------- |
|
|
Total funds brought forward |
|
– |
|
|
|
------------ |
--------- |
------------ |
------------ |
|
|
Total funds carried forward |
|
– |
|
|
|
------------ |
--------- |
------------ |
------------ |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
16 |
|
|
|
Debtors |
17 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
18 |
|
|
|
--------- |
-------- |
||
|
Net current liabilities |
(
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
19 |
|
|
|
------------ |
------------ |
||
|
Net assets |
|
|
|
|
------------ |
------------ |
||
|
Revaluation reserve |
|
|
||
|
Other unrestricted income funds |
751,254 |
864,097 |
||
|
--------- |
------------ |
|||
|
Total unrestricted funds |
|
|
||
|
--------- |
------------ |
|||
|
Total charity funds |
21 |
|
|
|
|
--------- |
------------ |
|||
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position (continued) |
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Net (expenditure)/income |
(116,602) |
59,444 |
|
Adjustments for: |
||
|
Depreciation of tangible fixed assets |
40,370 |
35,038 |
|
Other interest receivable and similar income |
(
|
(
|
|
Interest payable and similar charges |
|
|
|
Accrued income |
– |
(
|
|
Changes in: |
||
|
Trade and other debtors |
(
|
(
|
|
Trade and other creditors |
|
|
|
--------- |
--------- |
|
|
Cash generated from operations |
|
|
|
Interest paid |
(
|
(
|
|
Interest received |
|
|
|
-------- |
--------- |
|
|
Net cash (used in)/from operating activities |
(
|
|
|
-------- |
--------- |
|
|
Purchase of tangible assets |
(
|
(
|
|
-------- |
--------- |
|
|
Net cash used in investing activities |
(
|
(
|
|
-------- |
--------- |
|
|
Proceeds from borrowings |
(
|
(
|
|
-------- |
--------- |
|
|
Net cash used in financing activities |
(
|
(
|
|
-------- |
--------- |
|
|
Net decrease in cash and cash equivalents |
(
|
(
|
|
Cash and cash equivalents at beginning of year |
62,642 |
88,784 |
|
-------- |
-------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Freehold property |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations |
641,378 |
– |
641,378 |
|
|
CST grants receivable |
– |
109,921 |
109,921 |
|
|
Delapage |
– |
– |
– |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations |
561,837 |
– |
561,837 |
|
|
CST grants receivable |
– |
92,341 |
92,341 |
|
|
Delapage |
– |
40,000 |
40,000 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Other income |
21,680 |
21,680 |
41,161 |
41,161 |
|
|
Voluntary contributions |
131,449 |
131,449 |
142,880 |
142,880 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Sundry fundraising expenses |
20,480 |
20,480 |
26,946 |
26,946 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
College running costs |
872,590 |
109,921 |
982,511 |
|
|
Support costs |
18,078 |
– |
18,078 |
|
|
--------- |
--------- |
------------ |
||
|
|
|
|
||
|
--------- |
--------- |
------------ |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
College running costs |
616,532 |
153,383 |
769,915 |
|
|
Support costs |
21,984 |
– |
21,984 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
College running costs |
982,511 |
15,679 |
998,190 |
790,099 |
|
|
Governance costs |
– |
2,399 |
2,399 |
1,800 |
|
|
--------- |
-------- |
------------ |
--------- |
||
|
|
|
|
|
||
|
--------- |
-------- |
------------ |
--------- |
||
|
Analysis of support costs |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
11,110 |
11,110 |
9,199 |
|
|
Premises |
1,500 |
1,500 |
9,000 |
|
|
General office |
3,068 |
3,068 |
1,985 |
|
|
Governance costs |
2,400 |
2,400 |
1,800 |
|
|
-------- |
-------- |
-------- |
||
|
18,078 |
18,078 |
21,984 |
||
|
-------- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
40,370 |
35,038 |
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,800 |
1,800 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Employer contributions to pension plans |
1,587 |
1,193 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Teaching staff |
17 |
16 |
|
Admin Staff |
1 |
1 |
|
---- |
---- |
|
|
18 |
17 |
|
|
---- |
---- |
|
|
Freehold property |
Fixtures and fittings |
Motor vehicles |
Equipment |
Sefer Torah |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost or revaluation |
||||||
|
At 1 Aug 2024 |
|
|
– |
– |
|
|
|
Additions |
|
|
|
|
– |
|
|
------------ |
-------- |
-------- |
---- |
-------- |
------------ |
|
|
At 31 Jul 2025 |
|
|
|
|
|
|
|
------------ |
-------- |
-------- |
---- |
-------- |
------------ |
|
|
Depreciation |
||||||
|
At 1 Aug 2024 |
|
|
– |
– |
– |
|
|
Charge for the year |
|
|
|
|
– |
|
|
------------ |
-------- |
-------- |
---- |
-------- |
------------ |
|
|
At 31 Jul 2025 |
|
|
|
|
– |
|
|
------------ |
-------- |
-------- |
---- |
-------- |
------------ |
|
|
Carrying amount |
||||||
|
At 31 Jul 2025 |
|
|
|
|
|
|
|
------------ |
-------- |
-------- |
---- |
-------- |
------------ |
|
|
At 31 Jul 2024 |
|
|
– |
– |
|
|
|
------------ |
-------- |
-------- |
---- |
-------- |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
-------- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
– |
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
--------- |
-------- |
|
|
|
|
|
|
--------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
At 1 August 2024 |
Income |
Expenditure |
Transfers |
At 31 July 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
864,097 |
794,546 |
(911,148) |
3,759 |
751,254 |
|
Revaluation reserve |
181,754 |
– |
– |
(3,759) |
177,995 |
|
------------ |
--------- |
--------- |
------- |
--------- |
|
|
1,045,851 |
794,546 |
(911,148) |
– |
929,249 |
|
|
------------ |
--------- |
--------- |
------- |
--------- |
|
|
At 1 August 2023 |
Income |
Expenditure |
Transfers |
At 31 July 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
777,429 |
745,948 |
(665,462) |
6,182 |
864,097 |
|
Revaluation reserve |
187,936 |
– |
– |
(6,182) |
181,754 |
|
--------- |
--------- |
--------- |
------- |
------------ |
|
|
965,365 |
745,948 |
(665,462) |
– |
1,045,851 |
|
|
--------- |
--------- |
--------- |
------- |
------------ |
|
|
At 1 August 2024 |
Income |
Expenditure |
Transfers |
At 31 July 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Restricted fund - grants receivable |
– |
109,921 |
(109,921) |
– |
– |
|
---- |
--------- |
--------- |
---- |
---- |
|
|
At 1 August 2023 |
Income |
Expenditure |
Transfers |
At 31 July 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Restricted fund - grants receivable |
21,042 |
132,341 |
(153,383) |
– |
– |
|
-------- |
--------- |
--------- |
---- |
---- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
1,638,396 |
1,638,396 |
|
|
Current assets |
98,522 |
98,522 |
|
|
Creditors less than 1 year |
(208,658) |
(208,658) |
|
|
Creditors greater than 1 year |
(599,011) |
(599,011) |
|
|
------------ |
------------ |
||
|
Net assets |
929,249 |
929,249 |
|
|
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
1,632,879 |
1,632,879 |
|
|
Current assets |
62,647 |
62,647 |
|
|
Creditors less than 1 year |
(48,814) |
(48,814) |
|
|
Creditors greater than 1 year |
(600,861) |
(600,861) |
|
|
------------ |
------------ |
||
|
Net assets |
1,045,851 |
1,045,851 |
|
|
------------ |
------------ |
||
|
At 1 Aug 2024 |
Cash flows |
At 31 Jul 2025 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
(49,950) |
|
|
Debt due within one year |
(22,000) |
(3,218) |
(25,218) |
|
Debt due after one year |
(548,861) |
5,939 |
(542,922) |
|
--------- |
-------- |
--------- |
|
|
(
|
(
|
(
|
|
|
--------- |
-------- |
--------- |
|