Company registration number 10550673 (England and Wales)
LASER LINES GROUP LIMITED
GROUP ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
LASER LINES GROUP LIMITED
COMPANY INFORMATION
Directors
S E Hall
T W James
M S Tyrtania
Company number
10550673
Registered office
Beaumont Close
Banbury
Oxfordshire
United Kingdom
OX16 1TH
Auditor
Ellacotts Audit Services Limited
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
LASER LINES GROUP LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Notes to the financial statements
13 - 27
LASER LINES GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 1 -

The directors present the strategic report for the year ended 31 July 2025.

 

The principal activity of the Group is to act as a high tech distributor for overseas companies here in the UK and Ireland.

 

Principal Activities, Business Review and Risks

Turnover for the year was £12,743,105 (2024:12,378,143). Gross profit for the year was £3,967,150 (2024: £3,225,890 ) resulting in a gross profit margin of 26.1%. The overall operating profit for the period was £817,047 (loss 2024: £167,118 ).

 

Exchange risk remains a significant concern. In order to manage exchange rate risk, the group takes proactive measures to mitigate its exposure to currency fluctuations. Specifically, the group minimizes this potential risk by structuring larger value orders in the relevant foreign currency, thus reducing the impact of exchange rate volatility. Additionally, the group incorporates exchange rate variation clauses in its contracts, allowing for adjustments in

the event of significant currency fluctuations. These strategies ensure that the groupremains protected from adverse movements in foreign exchange rates while maintaining its financial stability and competitiveness in the global market.

 

The Group minimises its exposure to potential problems with its debtor book through using credit verification and control procedures.

 

Financial KPIs

With significant gross profit, the board are overall satisfied with our current strategy. The further development of the Additive Manufacturing bureau service with its repeat customer base is proving to be an important element of the Group's growing success. Stock has been held at an expected level and operating costs remain in line with forecasts and staff numbers.

 

Future Developments

The Group continues to try to offer quality, innovative products from overseas suppliers within the UK market, providing our customers with local expertise in both sales and support whilst also providing its suppliers with a knowledgeable resource within the UK to explore existing and potential markets. Our goal to continue to expand all sales groups in both new and existing markets.

On behalf of the board

S E Hall
Director
20 February 2026
LASER LINES GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 2 -

The directors present their annual report and group financial statements for the year ended 31 July 2025.

Principal activities

The principal activity of the company was that of a holding company.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S E Hall
T W James
M S Tyrtania
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.

LASER LINES GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
On behalf of the board
S E Hall
Director
20 February 2026
LASER LINES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LASER LINES GROUP LIMITED
- 4 -
Opinion

We have audited the financial statements of Laser Lines Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 July 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

LASER LINES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LASER LINES GROUP LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

As part of an audit in accordance with ISAs (UK),we exercise professional judgment and maintain professional scepticism throughout the audit. We also performed the following procedures:

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

LASER LINES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LASER LINES GROUP LIMITED
- 6 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Charlotte Toemaes BSc FCA
(Senior Statutory Auditor)
For and on behalf of Ellacotts Audit Services Limited, Statutory Auditor
Chartered Accountants
Countrywide House
23 West Bar
Banbury
Oxfordshire
OX16 9SA
England
25 February 2026
LASER LINES GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
12,743,105
12,378,143
Cost of sales
(8,775,955)
(9,152,253)
Gross profit
3,967,150
3,225,890
Administrative expenses
(3,348,655)
(3,335,312)
Other operating income
-
0
148,378
Exceptional item
4
-
0
(206,074)
Operating profit/(loss)
5
618,495
(167,118)
Interest receivable and similar income
8
277
170
Interest payable and similar expenses
9
(12,573)
(18,355)
Profit/(loss) before taxation
606,199
(185,303)
Tax on profit/(loss)
10
(222,303)
(33,071)
Profit/(loss) for the financial year
383,896
(218,374)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
LASER LINES GROUP LIMITED
GROUP BALANCE SHEET
AS AT 31 JULY 2025
31 July 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
11
351,845
550,397
Other intangible assets
11
9,994
13,326
Total intangible assets
361,839
563,723
Tangible assets
12
491,293
581,621
853,132
1,145,344
Current assets
Stocks
15
2,488,476
2,939,598
Debtors
16
1,837,689
2,228,012
Cash at bank and in hand
299,820
495,248
4,625,985
5,662,858
Creditors: amounts falling due within one year
17
(3,116,264)
(4,628,130)
Net current assets
1,509,721
1,034,728
Total assets less current liabilities
2,362,853
2,180,072
Creditors: amounts falling due after more than one year
18
(275,554)
(459,256)
Provisions for liabilities
Deferred tax liability
20
55,982
73,395
(55,982)
(73,395)
Net assets
2,031,317
1,647,421
Capital and reserves
Called up share capital
22
3
3
Profit and loss reserves
2,031,314
1,647,418
Total equity
2,031,317
1,647,421

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 20 February 2026 and are signed on its behalf by:
20 February 2026
S E Hall
Director
Company registration number 10550673 (England and Wales)
LASER LINES GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 JULY 2025
31 July 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
13
7,031,670
7,031,670
Current assets
Debtors
16
3
3
Creditors: amounts falling due within one year
17
(7,031,670)
-
Net current (liabilities)/assets
(7,031,667)
3
Total assets less current liabilities
3
7,031,673
Creditors: amounts falling due after more than one year
18
-
0
(7,031,670)
Net assets
3
3
Capital and reserves
Called up share capital
22
3
3

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £nil (2024 - £nil).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 20 February 2026 and are signed on its behalf by:
20 February 2026
S E Hall
Director
Company registration number 10550673 (England and Wales)
LASER LINES GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 August 2023
3
1,865,792
1,865,795
Year ended 31 July 2024:
Loss and total comprehensive income for the year
-
(218,374)
(218,374)
Balance at 31 July 2024
3
1,647,418
1,647,421
Year ended 31 July 2025:
Profit and total comprehensive income for the year
-
383,896
383,896
Balance at 31 July 2025
3
2,031,314
2,031,317
LASER LINES GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 11 -
Share capital
£
Balance at 1 August 2023
3
Year ended 31 July 2024:
Profit and total comprehensive income for the year
-
Balance at 31 July 2024
3
Year ended 31 July 2025:
Profit and total comprehensive income
-
Balance at 31 July 2025
3
LASER LINES GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
130,408
1,180,104
Interest paid
(12,573)
(18,355)
Income taxes paid
(32,511)
(149,319)
Net cash inflow from operating activities
85,324
1,012,430
Investing activities
Purchase of tangible fixed assets
-
(259,670)
Proceeds from disposal of tangible fixed assets
(97,327)
(336,875)
Interest received
277
170
Net cash used in investing activities
(97,050)
(596,375)
Financing activities
Repayment of bank loans
(180,000)
(180,000)
Payment of finance leases obligations
(3,702)
(1,851)
Net cash used in financing activities
(183,702)
(181,851)
Net (decrease)/increase in cash and cash equivalents
(195,428)
234,204
Cash and cash equivalents at beginning of year
495,248
261,044
Cash and cash equivalents at end of year
299,820
495,248
LASER LINES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 13 -
1
Accounting policies
Company information

Laser Lines Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is given on the company information page.

 

The group consists of Laser Lines Group Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £nil (2024 - £nil).

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

LASER LINES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 14 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Laser Lines Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 July 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Going concern

The directors have considered a period of 12 months from the date of approving the financial statements and as at the date of approving the financial statements, the directors are satisfied that the group will continue its operational existence for the foreseeable future. As a result, they continue to adopt the going concern basis of accounting in preparing the financial statements.

 

1.5
Turnover

Turnover represents the amount derived from the provision of goods and services after the deduction of trade discounts and value added tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.6
Intangible fixed assets - goodwill

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

 

Goodwill    -    over its useful economic life

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
- 5 years straight line
LASER LINES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 15 -
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
- 5 to 7 years straight line
Fixtures, fittings & equipment
- 5 years straight line
Computer equipment
- 3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

LASER LINES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 16 -
1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

LASER LINES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 17 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

LASER LINES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 18 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.

1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

LASER LINES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 19 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.19
Foreign exchange

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following estimates have had the most significant effect on amounts recognised in the financial statements:

Useful life of Goodwill

Amortisation is provided so as to write down Goodwill over its estimated useful life as set out in the accounting policy. The selection of the estimated life requires the exercise of management judgement. The useful life is regularly reviewed and should management's assessment change then the amortisation charge in the group financial statements would be amended and its carrying value would change accordingly.

Stock valuation

Stocks require estimation of net realisable value, taking into account ageing, obsolescence, and expected selling prices.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2025
2024
£
£
Turnover analysed by geographical market
Sales - UK
12,022,438
11,849,531
Overseas sales - EU
685,844
515,590
Overseas sales - Non EU
34,823
13,022
12,743,105
12,378,143
LASER LINES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
3
Turnover and other revenue
(Continued)
- 20 -
2025
2024
£
£
Other revenue
Interest income
277
170
4
Exceptional item
2025
2024
£
£
Income
Exceptional item - Other operating income
-
148,378
Expenditure
Exceptional  Items
-
206,074

The exceptional charge of £206,074 relates to the write‑off recognised during 2024 relates primarily to the write off of Intercompany balance between Advent 3D Limited and Laser Lines Limited which is considered to be non-recurring in nature and outside the normal course of business operations. Due to its size and non‑recurring nature, management consider this item exceptional. No exceptional items were recorded in 2025.

5
Operating profit/(loss)
2025
2024
£
£
Operating profit/(loss) for the year is stated after charging:
Exchange losses
16,383
49,948
Depreciation of tangible fixed assets
187,655
267,440
Amortisation of intangible assets
201,884
201,886
Operating lease charges
290,787
240,161
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,500
2,240
Audit of the financial statements of the company's subsidiaries
14,000
12,760
16,500
15,000
For other services
All other non-audit services
2,500
2,200
LASER LINES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 21 -
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
32
32
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
1,428,588
1,409,029
-
0
-
0
Social security costs
161,137
182,586
-
-
Pension costs
50,857
50,558
-
0
-
0
1,640,582
1,642,173
-
0
-
0
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
277
170
9
Interest payable and similar expenses
2025
2024
£
£
Other interest
12,573
18,355
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
207,205
-
0
Deferred tax
Origination and reversal of timing differences
15,098
33,071
Total tax charge
222,303
33,071
LASER LINES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
10
Taxation
(Continued)
- 22 -

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit/(loss) before taxation
606,199
(185,303)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
151,550
(46,326)
Tax effect of expenses that are not deductible in determining taxable profit
60,227
72,701
Capital allowances
(3,307)
(68,944)
Deferred tax movement
15,028
75,640
Pension movement
(1,265)
-
70
-
Taxation charge
222,303
33,071
11
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 August 2024 and 31 July 2025
1,970,317
16,660
1,986,977
Amortisation and impairment
At 1 August 2024
1,419,920
3,334
1,423,254
Amortisation charged for the year
198,552
3,332
201,884
At 31 July 2025
1,618,472
6,666
1,625,138
Carrying amount
At 31 July 2025
351,845
9,994
361,839
At 31 July 2024
550,397
13,326
563,723
The company had no intangible fixed assets at 31 July 2025 or 31 July 2024.
LASER LINES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 23 -
12
Tangible fixed assets
Group
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 August 2024
1,341,476
76,481
37,598
1,455,555
Transfers
97,327
-
0
-
0
97,327
At 31 July 2025
1,438,803
76,481
37,598
1,552,882
Depreciation and impairment
At 1 August 2024
759,983
76,363
37,588
873,934
Depreciation charged in the year
187,592
53
10
187,655
At 31 July 2025
947,575
76,416
37,598
1,061,589
Carrying amount
At 31 July 2025
491,228
65
-
0
491,293
At 31 July 2024
581,493
118
10
581,621
The company had no tangible fixed assets at 31 July 2025 or 31 July 2024.
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
7,031,670
7,031,670
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 August 2024 and 31 July 2025
7,031,670
Carrying amount
At 31 July 2025
7,031,670
At 31 July 2024
7,031,670
LASER LINES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 24 -
14
Subsidiaries
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Advent 3D Limited
England
Ordinary
100.00
Laser Lines Limited
England
Ordinary
100.00

Advent 3D, (company registered number 12388745) is exempt from Section 475 of the Companies Act 2006, requiring an audit of the individual accounts under s479A. Laser Lines Group Limited has agreed to guarantee the liabilities of its subsidiary Advent 3D.

15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
2,488,476
2,939,598
-
0
-
0
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,768,438
2,153,764
-
0
-
0
Other debtors
1,788
8,867
3
3
Prepayments and accrued income
67,463
65,381
-
0
-
0
1,837,689
2,228,012
3
3
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
19
5,553
5,553
-
0
-
0
Other borrowings
-
0
-
0
7,031,670
-
0
Trade creditors
1,934,009
3,255,077
-
0
-
0
Corporation tax payable
207,205
-
0
-
0
-
0
Other taxation and social security
299,239
170,540
-
0
-
0
Other creditors
20,000
46,044
-
0
-
0
Accruals and deferred income
650,258
1,150,916
-
0
-
0
3,116,264
4,628,130
7,031,670
-
0
LASER LINES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 25 -
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
270,000
450,000
-
0
-
0
Obligations under finance leases
19
5,554
9,256
-
0
-
0
Other borrowings
-
0
-
0
-
0
7,031,670
275,554
459,256
-
7,031,670
19
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
5,553
5,553
-
0
-
0
Non-current liabilities
5,554
9,256
-
0
-
0
11,107
14,809
-
-
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
5,553
5,553
-
0
-
0
In two to five years
5,554
9,256
-
0
-
0
11,107
14,809
-
-

Finance lease payments represent rentals payable by the company or group for certain items of computer software acquired under hire purchase agreement. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
55,982
73,395
The company has no deferred tax assets or liabilities.
LASER LINES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
20
Deferred taxation
(Continued)
- 26 -
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 August 2024
73,395
-
Credit to profit or loss
(17,413)
-
Liability at 31 July 2025
55,982
-

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
50,857
50,558

The group operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

 

22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
3
3
3
3
23
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
169,507
147,001
-
-
Years 2-5
118,773
137,286
-
-
288,280
284,287
-
-
LASER LINES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 27 -
24
Cash generated from group operations
2025
2024
£
£
Profit/(loss) after taxation
383,896
(218,374)
Adjustments for:
Taxation charged
222,303
33,071
Finance costs
12,573
18,355
Investment income
(277)
(170)
Amortisation and impairment of intangible assets
201,884
201,886
Depreciation and impairment of tangible fixed assets
187,655
267,440
Movements in working capital:
Decrease in stocks
451,122
324,563
Decrease in debtors
390,323
244,718
(Decrease)/increase in creditors
(1,719,071)
308,615
Cash generated from operations
130,408
1,180,104
25
Analysis of changes in net funds - group
1 August 2024
Cash flows
31 July 2025
£
£
£
Cash at bank and in hand
495,248
(195,428)
299,820
Borrowings excluding overdrafts
(450,000)
180,000
(270,000)
Obligations under finance leases
(14,809)
3,702
(11,107)
30,439
(11,726)
18,713
2025-07-312024-08-01falsefalseCCH SoftwareCCH Accounts Production 2026.100S E HallT W JamesM S Tyrtaniafalse10550673bus:Consolidated2024-08-012025-07-31105506732024-08-012025-07-3110550673bus:Director12024-08-012025-07-3110550673bus:Director22024-08-012025-07-3110550673bus:Director32024-08-012025-07-3110550673bus:RegisteredOffice2024-08-012025-07-31105506732025-07-3110550673bus:Consolidated2025-07-3110550673bus:Consolidated2023-08-012024-07-3110550673bus:Consolidated12024-08-012025-07-3110550673bus:Consolidated12023-08-012024-07-3110550673core:Goodwillbus:Consolidated2025-07-3110550673core:Goodwillbus:Consolidated2024-07-3110550673core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-07-3110550673core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-07-3110550673bus:Consolidated2024-07-3110550673core:ComputerSoftwarebus:Consolidated2025-07-3110550673core:ComputerSoftwarebus:Consolidated2024-07-3110550673core:PlantMachinerybus:Consolidated2025-07-3110550673core:FurnitureFittingsbus:Consolidated2025-07-3110550673core:ComputerEquipmentbus:Consolidated2025-07-3110550673core:PlantMachinerybus:Consolidated2024-07-3110550673core:FurnitureFittingsbus:Consolidated2024-07-3110550673core:ComputerEquipmentbus:Consolidated2024-07-3110550673core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-07-3110550673core:CurrentFinancialInstrumentsbus:Consolidated2024-07-31105506732024-07-3110550673core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-07-3110550673core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-3110550673core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3110550673core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3110550673core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3110550673core:ShareCapitalbus:Consolidated2025-07-3110550673core:ShareCapitalbus:Consolidated2024-07-3110550673core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-07-3110550673core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-07-3110550673core:ShareCapital2025-07-3110550673core:ShareCapital2024-07-3110550673core:ShareCapitalbus:Consolidated2023-07-3110550673core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-07-3110550673core:ShareCapital2023-07-3110550673bus:Consolidated2023-07-3110550673core:Goodwill2024-08-012025-07-3110550673core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3110550673core:ComputerSoftware2024-08-012025-07-3110550673core:PlantMachinery2024-08-012025-07-3110550673core:FurnitureFittings2024-08-012025-07-3110550673core:ComputerEquipment2024-08-012025-07-31105506732023-08-012024-07-3110550673core:UKTaxbus:Consolidated2024-08-012025-07-3110550673core:UKTaxbus:Consolidated2023-08-012024-07-3110550673bus:Consolidated22024-08-012025-07-3110550673bus:Consolidated22023-08-012024-07-3110550673core:Goodwillbus:Consolidated2024-07-3110550673core:ComputerSoftwarebus:Consolidated2024-07-3110550673bus:Consolidated2024-07-3110550673core:Goodwillbus:Consolidated2024-08-012025-07-3110550673core:ComputerSoftwarebus:Consolidated2024-08-012025-07-3110550673core:PlantMachinerybus:Consolidated2024-07-3110550673core:FurnitureFittingsbus:Consolidated2024-07-3110550673core:ComputerEquipmentbus:Consolidated2024-07-3110550673core:PlantMachinerybus:Consolidated2024-08-012025-07-3110550673core:FurnitureFittingsbus:Consolidated2024-08-012025-07-3110550673core:ComputerEquipmentbus:Consolidated2024-08-012025-07-3110550673core:Subsidiary12024-08-012025-07-3110550673core:Subsidiary22024-08-012025-07-3110550673core:Subsidiary112024-08-012025-07-3110550673core:Subsidiary222024-08-012025-07-3110550673core:CurrentFinancialInstrumentsbus:Consolidated2025-07-3110550673core:CurrentFinancialInstruments2025-07-3110550673core:CurrentFinancialInstruments2024-07-3110550673core:CurrentFinancialInstrumentsbus:Consolidated12025-07-3110550673core:CurrentFinancialInstrumentsbus:Consolidated12024-07-3110550673core:CurrentFinancialInstruments22025-07-3110550673core:CurrentFinancialInstruments22024-07-3110550673core:Non-currentFinancialInstrumentsbus:Consolidated2025-07-3110550673core:Non-currentFinancialInstrumentsbus:Consolidated2024-07-3110550673core:Non-currentFinancialInstruments2025-07-3110550673core:Non-currentFinancialInstruments2024-07-3110550673core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-07-3110550673core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-07-3110550673core:WithinOneYearbus:Consolidated2025-07-3110550673core:WithinOneYearbus:Consolidated2024-07-3110550673core:WithinOneYear2025-07-3110550673core:WithinOneYear2024-07-3110550673core:BetweenTwoFiveYearsbus:Consolidated2025-07-3110550673core:BetweenTwoFiveYearsbus:Consolidated2024-07-3110550673core:BetweenTwoFiveYears2025-07-3110550673core:BetweenTwoFiveYears2024-07-3110550673bus:PrivateLimitedCompanyLtd2024-08-012025-07-3110550673bus:FRS1022024-08-012025-07-3110550673bus:Audited2024-08-012025-07-3110550673bus:ConsolidatedGroupCompanyAccounts2024-08-012025-07-3110550673bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP