Apian Limited

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—6

Registered number: 12578044

		31 October 2025		31 October 2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		47,714		24,349

			47,714		24,349
CURRENT ASSETS
Debtors	5	923,494		827,691
Cash at bank and in hand		1,054,238		1,550,213

		1,977,732		2,377,904
Creditors: Amounts Falling Due Within One Year	6	(291,937 )		(505,183 )

NET CURRENT ASSETS (LIABILITIES)			1,685,795		1,872,721

TOTAL ASSETS LESS CURRENT LIABILITIES			1,733,509		1,897,070

Creditors: Amounts Falling Due After More Than One Year	7		(1,944,099 )		-

NET (LIABILITIES)/ASSETS			(210,590 )		1,897,070

CAPITAL AND RESERVES
Called up share capital	8		3		3
Share premium account			5,001,174		4,999,933
Fair value reserve			780,142		618,696
Profit and Loss Account			(5,991,909 )		(3,721,562 )

SHAREHOLDERS' FUNDS			(210,590)		1,897,070

Page 1

Page 2

Apian Limited

Balance Sheet (continued)

As At 31 October 2025

For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr Alexander Trewby

Director

20 April 2026

The notes on pages 3 to 6 form part of these financial statements.

1. General Information

Apian Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12578044 . The registered office is Apian, 2-6 Boundary Row, Southwark, SE1 8HP.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

2.2. Going Concern Disclosure

The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern. Therefore the financial statements have been prepared on a going concern basis which assumes the Company will continue in operational existence for the foreseeable future.

The Company is involved in research and development activities and is working towards achieving a sustainable revenue generating activity. The directors have considered the basis of the financial statements and are satisfied that a combination of business growth and further investment commitments will enable the Company to meet its liabilities as they fall due.

2.3. Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

2.4. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery	3 years straight line
Computer Equipment	4 years straight line

2.5. Cash and Cash Equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.

2.6. Financial Instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are recognised at transaction price including transaction costs.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities.

Page 3

Page 4

Apian Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 October 2025

2.7. Foreign Currencies

Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the profit / loss before taxation.

2.8. Taxation

Tax is recognised in profit or loss except that a charge is attributable to an item of income and expense recognised as other comphrehensive income or to an item recognised directly in equity is also recognised in other comphrehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

2.9. Pensions

The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.

2.10. Research and Development

In the research phase of an internal project, it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

2.11. Share Based Payments

The company operates an equity-settled, share-based compensation plan, under which the entity received services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 21 (2024: 18)

4. Tangible Assets

	Plant & Machinery	Computer Equipment	Total
	£	£	£
Cost
As at 1 November 2024	2,463	49,270	51,733
Additions	26,337	13,051	39,388
Disposals	-	(999 )	(999 )

As at 31 October 2025	28,800	61,322	90,122

...CONTINUED

Page 4

Page 5

Apian Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 October 2025

Depreciation
As at 1 November 2024	274	27,110	27,384
Provided during the period	3,351	11,798	15,149
Disposals	-	(125 )	(125 )

As at 31 October 2025	3,625	38,783	42,408

Net Book Value
As at 31 October 2025	25,175	22,539	47,714

As at 1 November 2024	2,189	22,160	24,349

5. Debtors

	31 October 2025	31 October 2024
	£	£
Due within one year
Prepayments and accrued income	25,013	295,473
Other debtors	7,579	17,590
Corporation tax recoverable assets	879,402	499,013
VAT	11,500	12,780
Net wages	-	2,835

	923,494	827,691

6. Creditors: Amounts Falling Due Within One Year

	31 October 2025	31 October 2024
	£	£
Trade creditors	9,751	96,149
Other creditors	223,955	359,528
Taxation and social security	58,231	49,506

	291,937	505,183

7. Creditors: Amounts Falling Due After More Than One Year

	31 October 2025	31 October 2024
	£	£
Other creditors	1,944,099	-

8. Share Capital

	31 October 2025	31 October 2024
	£	£
Allotted, Called up and fully paid	3	3

On 30 December 2024, 10,343 Ordinary shares of £0.000001 each were allotted and fully paid at a price of £0.12 per share.

Page 5

Page 6

Apian Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 October 2025

9. Other Commitments

The total of future minimum lease payments under non-cancellable operating leases are as following:

	31 October 2025	31 October 2024
	£	£
Not later than one year	13,320	25,248

	13,320	25,248

Page 6