Company registration number 13243211 (England and Wales)
VALSTRO (UK) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
VALSTRO (UK) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
VALSTRO (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
3,778,425
1,666,760
Current assets
Debtors
5
61,668
63,862
Cash at bank and in hand
106,491
25,463
168,159
89,325
Creditors: amounts falling due within one year
6
(7,763,594)
(4,399,488)
Net current liabilities
(7,595,435)
(4,310,163)
Net liabilities
(3,817,010)
(2,643,403)
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
(3,817,011)
(2,643,404)
Total equity
(3,817,010)
(2,643,403)

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 21 April 2026 and are signed on its behalf by:
Mr S Barrow
Director
Company registration number 13243211 (England and Wales)
VALSTRO (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Valstro (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Mercer & Hole, 21 Lombard Street, London, EC3V 9AH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the presentational currency of the company. The company's functional currency is the US Dollar. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The parent company has provided a letter of support stating it is able to and will continue to support the Company's operations for at least 12 months from the date of signing the financial statement. For this reason, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the provision of licensing and support services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

No amortisation has been recorded in the year as the software development was not completed or available for use at the balance sheet date.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

VALSTRO (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

VALSTRO (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Foreign exchange

Transactions in currencies other than the functional currency of US dollars are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period. Exchange differences arising on the translation of the functional currency of US dollars to the reporting currency of sterling are shown as movements on reserves and not disclosed within the profit and loss account.

VALSTRO (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
21
17
4
Intangible fixed assets
Other
£
Cost
At 1 January 2024
1,666,760
Additions
2,085,666
Other movements
25,999
At 31 December 2024
3,778,425
Amortisation and impairment
At 1 January 2024 and 31 December 2024
-
0
Carrying amount
At 31 December 2024
3,778,425
At 31 December 2023
1,666,760

Intangible asset additions in the year relate to software development. At the balance sheet date, the asset had not been bought into use and therefore no amortisation has been charged in the year.

5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
59,810
58,889
Other debtors
1,858
4,973
61,668
63,862
VALSTRO (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
8,932
11,982
Amounts owed to group undertakings
7,599,710
4,332,286
Taxation and social security
113,296
3,981
Other creditors
41,656
51,239
7,763,594
4,399,488
7
Called up share capital
2024
2023
2024
2023
Number
Number
£
£
Ordinary share capital of £1
1
1
1
1
8
Parent company

The immediate parent company is Valstro LLC, a company incorporated in Delaware, US.

 

The ultimate parent company is Valstro Holdings LLC, a company also incorporated in Delaware, US. This is the parent for which the consolidated financial statements are prepared.

2024-12-312024-01-01falsefalsefalse21 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr S BarrowMr M Ames132432112024-01-012024-12-31132432112024-12-31132432112023-12-3113243211core:IntangibleAssetsOtherThanGoodwill2024-12-3113243211core:IntangibleAssetsOtherThanGoodwill2023-12-3113243211core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113243211core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113243211core:CurrentFinancialInstruments2024-12-3113243211core:CurrentFinancialInstruments2023-12-3113243211core:ShareCapital2024-12-3113243211core:ShareCapital2023-12-3113243211core:RetainedEarningsAccumulatedLosses2024-12-3113243211core:RetainedEarningsAccumulatedLosses2023-12-3113243211core:ShareCapitalOrdinaryShareClass12024-12-3113243211core:ShareCapitalOrdinaryShareClass12023-12-3113243211bus:Director12024-01-012024-12-3113243211core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31132432112023-01-012023-12-3113243211core:IntangibleAssetsOtherThanGoodwill2023-12-3113243211bus:OrdinaryShareClass12024-12-3113243211bus:OrdinaryShareClass12023-12-3113243211bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113243211bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3113243211bus:FRS1022024-01-012024-12-3113243211bus:AuditExemptWithAccountantsReport2024-01-012024-12-3113243211bus:Director22024-01-012024-12-3113243211bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP