PWR Sawmill Services Ltd 13542095 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is forestry and logging related service activities Digita Accounts Production Advanced 6.30.9574.0 true true 13542095 2024-09-01 2025-08-31 13542095 2025-08-31 13542095 bus:Director1 1 2025-08-31 13542095 bus:OrdinaryShareClass1 2025-08-31 13542095 core:RetainedEarningsAccumulatedLosses 2025-08-31 13542095 core:ShareCapital 2025-08-31 13542095 core:CurrentFinancialInstruments 2025-08-31 13542095 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 13542095 core:MotorVehicles 2025-08-31 13542095 core:PlantMachinery 2025-08-31 13542095 bus:SmallEntities 2024-09-01 2025-08-31 13542095 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 13542095 bus:FullAccounts 2024-09-01 2025-08-31 13542095 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 13542095 bus:RegisteredOffice 2024-09-01 2025-08-31 13542095 bus:Director1 2024-09-01 2025-08-31 13542095 bus:Director1 1 2024-09-01 2025-08-31 13542095 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 13542095 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 13542095 core:MotorVehicles 2024-09-01 2025-08-31 13542095 core:PlantMachinery 2024-09-01 2025-08-31 13542095 countries:EnglandWales 2024-09-01 2025-08-31 13542095 2024-08-31 13542095 bus:Director1 1 2024-08-31 13542095 core:MotorVehicles 2024-08-31 13542095 core:PlantMachinery 2024-08-31 13542095 2023-09-01 2024-08-31 13542095 2024-08-31 13542095 bus:Director1 1 2024-08-31 13542095 bus:OrdinaryShareClass1 2024-08-31 13542095 core:RetainedEarningsAccumulatedLosses core:PreviouslyStatedAmount 2024-08-31 13542095 core:ShareCapital core:PreviouslyStatedAmount 2024-08-31 13542095 core:CurrentFinancialInstruments 2024-08-31 13542095 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 13542095 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2024-08-31 13542095 core:MotorVehicles 2024-08-31 13542095 core:PlantMachinery 2024-08-31 13542095 core:PreviouslyStatedAmount 2024-08-31 13542095 bus:Director1 1 2023-09-01 2024-08-31 13542095 bus:Director1 1 2023-08-31 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 13542095

PWR Sawmill Services Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2025

 

PWR Sawmill Services Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

PWR Sawmill Services Ltd

Company Information

Director

Mr P W Roper

Registered office

Llys Deri
Parc Pensarn
Carmarthen
SA31 2NF

 

PWR Sawmill Services Ltd

(Registration number: 13542095)
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

38,530

46,111

Current assets

 

Stocks

6

8,600

7,200

Prepayments

7

-

864

Cash at bank and in hand

 

584

577

 

9,184

8,641

Creditors: Amounts falling due within one year

8

(125,051)

(112,641)

Net current liabilities

 

(115,867)

(104,000)

Net liabilities

 

(77,337)

(57,889)

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

(77,338)

(57,890)

Total equity

 

(77,337)

(57,889)

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 17 April 2026
 

.........................................
Mr P W Roper
Director

   
     
 

PWR Sawmill Services Ltd

Notes to the Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Llys Deri
Parc Pensarn
Carmarthen
SA31 2NF

These financial statements were authorised for issue by the director on 17 April 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis. The director will support the company for the foreseeable future and pay debts as they fall due.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

PWR Sawmill Services Ltd

Notes to the Financial Statements for the Year Ended 31 August 2025

Asset class

Depreciation method and rate

Plant and Machinery

15% Reducing Balance

Motor Vehicles

25% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

PWR Sawmill Services Ltd

Notes to the Financial Statements for the Year Ended 31 August 2025

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 1).

4

Loss before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

7,992

9,792

5

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2024

57,800

25,000

82,800

Additions

410

-

410

At 31 August 2025

58,210

25,000

83,210

Depreciation

At 1 September 2024

22,235

14,453

36,688

Charge for the year

5,355

2,637

7,992

At 31 August 2025

27,590

17,090

44,680

Carrying amount

At 31 August 2025

30,620

7,910

38,530

At 31 August 2024

35,565

10,546

46,111

 

PWR Sawmill Services Ltd

Notes to the Financial Statements for the Year Ended 31 August 2025

6

Stocks

2025
£

2024
£

Other inventories

8,600

7,200

7

Debtors

2025
£

2024
£

Prepayments

-

864

-

864

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

10

-

2,417

Trade creditors

 

364

-

Directors' loan accounts

11

123,637

109,222

Other creditors

 

1,050

1,002

 

125,051

112,641

9

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary Shares of £1 each

1

1

1

1

         
 

PWR Sawmill Services Ltd

Notes to the Financial Statements for the Year Ended 31 August 2025

10

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

HP and finance lease liabilities

-

2,417

11

Related party transactions

Transactions with directors

2025

At 1 September 2024
£

Other payments made to company by director
£

At 31 August 2025
£

Mr P W Roper

Interest free loan repayable on demand

(109,223)

(14,414)

(123,637)

       
     

 

2024

At 1 September 2023
£

Other payments made to company by director
£

At 31 August 2024
£

Mr P W Roper

Interest free loan repayable on demand

(91,047)

(18,176)

(109,223)