Caseware UK (AP4) 2025.0.111 2025.0.111 2025-08-312025-08-312025-08-312024-08-15falseNo description of principal activity50falsefalsefalse 15898669 2024-08-14 15898669 2024-08-15 2025-08-31 15898669 2023-01-01 2024-08-14 15898669 2025-08-31 15898669 c:Director1 2024-08-15 2025-08-31 15898669 c:Director1 2025-08-31 15898669 c:Director2 2024-08-15 2025-08-31 15898669 c:Director2 2025-08-31 15898669 c:Director3 2024-08-15 2025-08-31 15898669 c:Director3 2025-08-31 15898669 c:Director4 2024-08-15 2025-08-31 15898669 c:Director4 2025-08-31 15898669 c:Director5 2024-08-15 2025-08-31 15898669 c:Director5 2025-08-31 15898669 c:RegisteredOffice 2024-08-15 2025-08-31 15898669 d:ComputerEquipment 2024-08-15 2025-08-31 15898669 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-08-15 2025-08-31 15898669 d:CurrentFinancialInstruments 2025-08-31 15898669 d:Non-currentFinancialInstruments 2025-08-31 15898669 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 15898669 d:Non-currentFinancialInstruments d:AfterOneYear 2025-08-31 15898669 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-08-31 15898669 d:ShareCapital 2024-08-15 2025-08-31 15898669 d:ShareCapital 2025-08-31 15898669 d:SharePremium 2024-08-15 2025-08-31 15898669 d:SharePremium 2025-08-31 15898669 d:ForeignCurrencyTranslationReserve 2024-08-15 2025-08-31 15898669 d:RetainedEarningsAccumulatedLosses 2024-08-15 2025-08-31 15898669 d:RetainedEarningsAccumulatedLosses 2025-08-31 15898669 c:OrdinaryShareClass1 2024-08-15 2025-08-31 15898669 c:OrdinaryShareClass1 2025-08-31 15898669 c:OrdinaryShareClass2 2024-08-15 2025-08-31 15898669 c:OrdinaryShareClass2 2025-08-31 15898669 c:OrdinaryShareClass3 2024-08-15 2025-08-31 15898669 c:OrdinaryShareClass3 2025-08-31 15898669 c:FRS102 2024-08-15 2025-08-31 15898669 c:Audited 2024-08-15 2025-08-31 15898669 c:FullAccounts 2024-08-15 2025-08-31 15898669 c:PrivateLimitedCompanyLtd 2024-08-15 2025-08-31 15898669 d:Subsidiary1 2024-08-15 2025-08-31 15898669 d:Subsidiary1 1 2024-08-15 2025-08-31 15898669 d:Subsidiary2 2024-08-15 2025-08-31 15898669 d:Subsidiary2 1 2024-08-15 2025-08-31 15898669 d:Subsidiary3 2024-08-15 2025-08-31 15898669 d:Subsidiary3 1 2024-08-15 2025-08-31 15898669 d:Subsidiary4 2024-08-15 2025-08-31 15898669 d:Subsidiary4 1 2024-08-15 2025-08-31 15898669 c:Consolidated 2025-08-31 15898669 c:ConsolidatedGroupCompanyAccounts 2024-08-15 2025-08-31 15898669 2 2024-08-15 2025-08-31 15898669 6 2024-08-15 2025-08-31 15898669 d:SpecificBusinessCombination1 2024-08-15 2025-08-31 15898669 d:SpecificBusinessCombination1 2025-08-31 15898669 d:SpecificBusinessCombination1 5 2025-08-31 15898669 d:SpecificBusinessCombination1 d:CurrentFinancialInstruments 2025-08-31 15898669 d:SpecificBusinessCombination1 d:Non-currentFinancialInstruments 2025-08-31 15898669 f:PoundSterling 2024-08-15 2025-08-31 xbrli:shares iso4217:GBP xbrli:pure



Registered number: 15898669












PROVENTEQ HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

 

PROVENTEQ HOLDINGS LIMITED

CONTENTS



Page
Company information
 
1
Group strategic report
 
2 - 4
Directors' report
 
5
Directors' responsibilities statement
 
6
Independent auditor's report
 
7 - 10
Consolidated statement of comprehensive income
 
11
Consolidated balance sheet
 
12
Company balance sheet
 
13
Consolidated statement of changes in equity
 
14
Company statement of changes in equity
 
15
Consolidated statement of cash flows
 
16
Notes to the financial statements
 
17 - 34


 

PROVENTEQ HOLDINGS LIMITED
 
COMPANY INFORMATION


Directors
R Chenchery 
B Herbert 
N Mahajan 
G Pope 
T Wallis 




Registered number
15898669



Registered office
Reading Enterprise Centre
Whiteknights Road

Reading

Berkshire

RG6 6BU




Independent auditor
Blick Rothenberg Audit LLP
Chartered Accountants & Statutory Auditor

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1

 

PROVENTEQ HOLDINGS LIMITED
 
GROUP STRATEGIC REPORT
FOR THE PERIOD ENDED 31 AUGUST 2025

Introduction
 
The directors present their strategic report for Proventeq Holdings Limited and its subsidiary undertakings (collectively, “the group” or “Proventeq”) for the period ended 31 August 2025.

The principal activity of the group is to provide products and services for enabling AI-powered Information Management and Digital Transformation for customers worldwide.

Business review
 
During the period ended 31 August 2025, Proventeq secured external investment from the Business Growth Fund (BGF) on 28 October 2024 with a strategic emphasis on increasing recurring revenue.

The group generated £6,135k revenue in the first 10 months of trading since the investment from BGF. The recurring revenue product and services accounted for over 20% of group revenue. The operating loss for the same period was £3,883k due to a combination of goodwill amortisation, acquisition related costs and investment in governance, product, and data and AI practice. The closing cash balance at the balance sheet date was £1,372k.

Recognising that its employees are fundamental to success, Proventeq continues to consistently promote a culture of collaboration and professional development. In addition, Proventeq actively engages in environmental, social and governance initiatives, ensuring its operations adhere to global sustainability standards and make positive contributions to the communities it serves.

Trading Business Key Performance Indicators
ole019a.png

*Earnings before interest, tax, depreciation, amortisation, and exceptional acquisition costs.

The KPIs reported above reflect the full year results of the trading entities. Whilst the full year results have not been consolidated in this entity, the trading entities are the main driver of performance in the group, therefore reviewing their performance and direction is relevant to this report. 

The drop in revenue compared to the previous year was due to the successful completion of a large project in the MEA region and management's decision to discontinue low margin resales. The adjusted EBITDA loss of £856k for the year was primarily due to increased investment in product development and the team.

Principal risks and uncertainties
 
The directors have identified the key risks and uncertainties for the group. This list is neither exhaustive nor ranked in order of importance. The group has sought to manage or mitigate these risks where possible.

Macroeconomic environment
The ongoing volatile economic conditions, shaped by geopolitical tensions, have impacted consumer sentiment, resulting in reduced expenditure and delayed project investments.

The group has widened the addressable market by diversifying revenue streams building deeper relationships with existing customers, and focusing on increasing recurring revenue to reduce future exposure to market volatility. The group seeks to maintain liquidity reserves to ensure financial flexibility during unstable periods.

Foreign currency risks
 
Page 2

 

PROVENTEQ HOLDINGS LIMITED

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025

The group has foreign subsidiaries and customers across a number of countries, which gives rise to potential foreign exchange risks due to the currency volatility.

The group conducts transactions in local currencies where feasible and closely monitors currency trends to enable proactive adjustments to pricing and operational strategies, thereby mitigating these fluctuations.

Cyber and information security risks
The increasing sophistication of cyber threats, including phishing, malware, and insider attacks, can jeopardise sensitive data and disrupt operations, posing significant financial and reputational harm.

To mitigate risks, the group has adopted multi-layered security frameworks, conducting regular penetration testing and implementing employee awareness programs to strengthen its defences against threats. Proventeq is Cyber Essentials Plus certified and seeks to collaborate with cybersecurity experts and leverage AI-driven monitoring tools to ensure timely detection and response to vulnerabilities.

Environmental and social responsibility
The group sustained its reduced carbon emissions by using energy-efficient equipment and offices, and aims to expand its environmental initiatives through partnerships with green technology companies.

It supports local education via work experience, internships, and collaboration with schools. The company also prioritises diversity and inclusion by promoting equality in hiring and supporting underrepresented groups.

Proventeq has a corporate governance framework to adapt to global regulations and recently renewed its ISO 27001 and Cyber Essentials Plus certification, reflecting strong information security and client data protection.

These efforts highlight the group’s dedication to sustainable growth, community empowerment, and ethical practices in line with its long-term goals.

Future developments
 
To further enhance the quality of earnings and establish a strong platform for growth, Proventeq will build upon its investments in its product suite by converting it into a unified content lifecycle management platform —designed to seamlessly integrate migration, modernisation, governance, storage optimisation, and advanced AI agents/connectors. This platform is strategically positioned as the cornerstone of Proventeq’s go-to-market (GTM) strategy, delivering measurable productivity gains for knowledge workers and scalable enterprise transformation.

Complementing the platform, Proventeq’s Data & AI managed services will enable organisations to adopt Agentic AI solutions powered by industry-leading platforms, including Microsoft Copilot Studio and AgentForce. These services are tailored to facilitate rapid AI adoption, modernise data estates, and unlock actionable insights, supporting clients in achieving operational excellence and competitive advantage.

Compliance and Governance: In response to the dynamic global regulatory environment, Proventeq is launching modular product enhancements and services that reinforce compliance and governance capabilities. These offerings are built to help organisations proactively address regulatory changes, minimise risk, and maintain robust governance frameworks.

Data & AI: Proventeq is deepening its Data & AI expertise by delivering intelligent solutions that empower clients to harness their data for strategic decision-making. The focus is on preparing organisations for AI integration—modernising data platforms, automating data processing, and deploying advanced AI technologies for real-time analytics and smarter business outcomes. 

Managed Services: Proventeq is growing its managed services offering with a market-driven go-to-market strategy. The goal is to deliver complete, end-to-end operational support, so clients experience top performance, uninterrupted business operations, and prompt solutions tailored to their specific requirements. 

By investing in these areas, Proventeq reaffirms its commitment to innovation, customer-centricity, and delivering solutions that enable sustainable business growth.

Page 3

 

PROVENTEQ HOLDINGS LIMITED

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025


This report was approved by the board and signed on its behalf.



N Mahajan
Director

Date: 17 March 2026

Page 4

 

PROVENTEQ HOLDINGS LIMITED

DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 AUGUST 2025

The directors present their report and the financial statements of Proventeq Holding Limited Limited (the "company") and its subsidiaries (together the "group") for the period ended 31 August 2025.

The group, which comprises the company and its subsidiaries, Proventeq MEA FZ-LLC, Proventeq Inc.,  Proventeq India Private Limited and Proventeq Limited, provides software products and services.

Results and dividends

The loss for the period, after taxation, amounted to £4,259,961.

No dividends were declared or paid during the period.

Directors

The directors who served during the period were:

R Chenchery (appointed 28 October 2024)
B Herbert (appointed 28 October 2024)
N Mahajan (appointed 15 August 2024)
G Pope (appointed 28 October 2024)
T Wallis (appointed 28 October 2024)

Disclosure of information to auditor

Each of the persons who are directors at the time when this directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company and the group's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company and the group's auditor is aware of that information.

This report was approved by the board and signed on its behalf by:
 





N Mahajan
Director

Date: 17 March 2026

Page 5

 

PROVENTEQ HOLDINGS LIMITED
 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 AUGUST 2025

The directors are responsible for preparing the group strategic report, the directors' report and the consolidated financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 6

 

PROVENTEQ HOLDINGS LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PROVENTEQ HOLDINGS LIMITED
 FOR THE PERIOD ENDED 31 AUGUST 2025

Opinion


We have audited the financial statements of Proventeq Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 August 2025, which comprise the consolidated statement of comprehensive income, the consolidated balance sheet, the company balance sheet, the consolidated statement of cash flows, the consolidated statement of changes in equity, the company statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the group's and of the parent company's affairs as at 31 August 2025 and of the group's loss for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's or the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 7

 

PROVENTEQ HOLDINGS LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PROVENTEQ HOLDINGS LIMITED (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025

Other information


The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual reportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the group strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the group strategic report and the directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the group strategic report or the directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the directors' responsibilities statement set out on page 6, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.


Page 8

 

PROVENTEQ HOLDINGS LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PROVENTEQ HOLDINGS LIMITED (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006 and taxation legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained
alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

making enquiries of management as to where they considered there was susceptibility to fraud, their
knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and
regulations.

To address the risk of fraud through management bias and override of controls, we:

performed analytical procedures to identify any unusual or unexpected relationships;
tested a sample of journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with HM Revenue and Customs.
 
Page 9

 

PROVENTEQ HOLDINGS LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PROVENTEQ HOLDINGS LIMITED (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
 
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Mahmood Ramji (senior statutory auditor)
  
for and on behalf of
Blick Rothenberg Audit LLP
 
Chartered Accountants
Statutory Auditor
  
16 Great Queen Street
Covent Garden
London
WC2B 5AH

 
Date: 
17 March 2026
Page 10

 

PROVENTEQ HOLDINGS LIMITED
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 AUGUST 2025

Period ended
31 August
2025
Note
£

  

Turnover
  
6,134,798

Cost of sales
  
(3,318,912)

Gross profit
  
2,815,886

Administrative expenses
  
(6,648,921)

Operating loss
 3 
(3,833,035)

Interest receivable and similar income
 6 
34,999

Interest payable and similar expenses
 7 
(456,279)

Loss before taxation
  
(4,254,315)

Tax on (loss)/profit
 8 
(5,646)

Loss for the financial period
  
(4,259,961)

  

Currency translation differences
  
(64,443)

Total comprehensive income for the period
  
(4,324,404)

Loss for the period attributable to:
  

Owners of the parent company
  
(4,259,961)

  
(4,259,961)

Total comprehensive income for the period attributable to:
  

Owners of the parent company
  
(4,324,404)

  
(4,324,404)

The notes on pages 17 to 34 form part of these financial statements.

Page 11


 
REGISTERED NUMBER:15898669
PROVENTEQ HOLDINGS LIMITED

CONSOLIDATED BALANCE SHEET
AS AT 31 AUGUST 2025

31 August
2025
Note
£

Fixed assets
  

Intangible assets
 9 
12,188,273

Tangible assets
 10 
46,846

Investments
 11 
2,099

  
12,237,218

Current assets
  

Debtors: amounts falling due within one year
 12 
2,367,399

Cash at bank and in hand
  
1,371,798

  
3,739,197

Creditors: amounts falling due within one year
 13 
(1,748,004)

Net current assets
  
 
 
1,991,193

Total assets less current liabilities
  
14,228,411

Creditors: amounts falling due after more than one year
 14 
(4,533,731)

Net assets
  
9,694,680


Capital and reserves
  

Called up share capital 
 17 
8,750

Share premium account
 18 
14,010,334

Foreign exchange reserve
 18 
(64,443)

Profit and loss account
 18 
(4,259,961)

Total equity
  
9,694,680


The financial statements were approved and authorised for issue by the board and were signed on its behalf by by: 




N Mahajan
Director

Date: 17 March 2026

The notes on pages 17 to 34 form part of these financial statements.

Page 12


 
REGISTERED NUMBER:15898669
PROVENTEQ HOLDINGS LIMITED

COMPANY BALANCE SHEET
AS AT 31 AUGUST 2025

31 August
2025
Note
£

Fixed assets
  

Investments
 11 
18,528,648

  

Creditors: amounts falling due within one year
 13 
(694,330)

Net current liabilities
  
 
 
(694,330)

Total assets less current liabilities
  
17,834,318

  

Creditors: amounts falling due after more than one year
 14 
(4,467,489)

  

Net assets
  
13,366,829


Capital and reserves
  

Called up share capital 
 17 
8,750

Share premium account
 18 
14,010,334

Profit and loss account

  

(652,255)

  
(652,255)

Total equity
  
13,366,829


The financial statements were approved and authorised for issue by the board and were signed on its behalf by by: 


N Mahajan
Director

Date: 17 March 2026

The notes on pages 17 to 34 form part of these financial statements.

Page 13

 

PROVENTEQ HOLDINGS LIMITED

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 AUGUST 2025


Called up share capital
Share premium account
Foreign exchange reserve
Profit and loss account
Total equity

£
£
£
£
£


Comprehensive income for the period

Loss for the financial period
-
-
-
(4,259,961)
(4,259,961)

Translation reserve
-
-
(64,443)
-
(64,443)
Total comprehensive income for the period
-
-
(64,443)
(4,259,961)
(4,324,404)


Contributions by and distributions to owners

Shares issued during the period
8,750
14,010,334
-
-
14,019,084


Total transactions with owners
8,750
14,010,334
-
-
14,019,084


At 31 August 2025
8,750
14,010,334
(64,443)
(4,259,961)
9,694,680


Page 14

 

PROVENTEQ HOLDINGS LIMITED

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 AUGUST 2025


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


Comprehensive income for the period

Loss for the financial period
-
-
(652,255)
(652,255)
Total comprehensive income for the period
-
-
(652,255)
(652,255)


Contributions by and distributions to owners

Shares issued during the period
8,750
14,010,334
-
14,019,084


Total transactions with owners
8,750
14,010,334
-
14,019,084


At 31 August 2025
8,750
14,010,334
(652,255)
13,366,829


Page 15

 

PROVENTEQ HOLDINGS LIMITED

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 AUGUST 2025

Period ended
31 August
2025
£

Cash flows from operating activities

Loss for the financial period
(4,259,961)

Adjustments for:

Amortisation of intangible assets
2,426,149

Depreciation of tangible assets
14,555

Loss on disposal of tangible assets
465

Interest paid
456,279

Interest received
(34,999)

Taxation charge
(5,646)

Decrease in debtors
771,248

Decrease in creditors
(609,924)

Corporation tax paid
(249,989)

Net cash generated from operating activities

(1,491,823)


Cash flows from investing activities

Purchase of tangible fixed assets
(22,937)

Interest received
98,591

Acquistion of subsidiary
(3,083,934)

Net cash from investing activities

(3,008,280)

Cash flows from financing activities

Issue of ordinary shares
8,750

Issue of loan note
4,500,000

Issue of equity
1,500,000

Interest paid on loan notes
(136,849)

Net cash used in financing activities
5,871,901

Net increase in cash and cash equivalents
1,371,798

Cash and cash equivalents at the end of period
1,371,798


Cash and cash equivalents at the end of period comprise:

Cash at bank and in hand
1,371,798

1,371,798


Page 16

 

PROVENTEQ HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

1.


General information

Proventeq Holding Limited is a private company limited by shares incorporated in England and Wales. The address of its registered office is Reading Enterprise Centre, Whiteknights Road, Reading, Berkshire, England, RG6 6BU.

The company was incorporated on 15 August 2024, therefore this is the first reporting period and there are no comparative transactions or balances presented in the financial statements.
 
The financial statements are presented in Sterling (£), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires group management to exercise judgment in applying the group's accounting policies.

The company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the company and its own subsidiaries ("the group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.

On 28 October 2024, the company acquired 100% of the shares in Proventeq Limited. As part of the transaction, the company indirectly acquired wholly owned subsidiaries of Proventeq Limited, Proventeq MEA FZ-LLC, Proventeq Inc., and Proventeq India Private Ltd. The acquired subsidiaries are all trading entities, therefore results from the date of acquisition (c.10 months) have been included within the consolidated financial statements.

  
2.3

Going concern

After making enquiries, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Page 17

 

PROVENTEQ HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Sale of licenses

Revenue from the sale of product licences is recognised over the period to which the licence relates.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the group assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Computer equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 18

 

PROVENTEQ HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
5
years

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

In the consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the group's cash management.

 
2.9

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.12

Operating leases: the group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 19

 

PROVENTEQ HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.13

Pensions

Defined contribution pension plan

The group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the group pays fixed contributions into a separate entity. Once the contributions have been paid the group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the group in independently administered funds.

 
2.14

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is Sterling (£).

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the consolidated statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 20

 

PROVENTEQ HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.16

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company and the group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax
allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.17

Financial instruments

The group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the
Page 21

 

PROVENTEQ HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

2.Accounting policies (continued)




2.17
 (continued)

recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the group will continue to recognise the value of the portion of the risks and rewards retained.
 

Page 22

 

PROVENTEQ HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

2.Accounting policies (continued)




2.17
 (continued)

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.

  
2.19

Share Capital

Ordinary shares are classified as equity.


3.


Operating loss

The operating loss is stated after charging:

Period ended
31 August
2025
£

Operating lease rentals
103,049

Exchange differences
34,343

Auditors' remuneration
68,219

Depreciation of tangible fixed assets
14,555

Amortisation of intangible
2,426,149

Page 23

 

PROVENTEQ HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

4.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Period
 ended
 31 August 
Company
Period
 ended
 31 August 
2025
2025
£
£


Wages and salaries
2,718,058
71,747

Social security costs
231,852
9,490

Cost of defined contribution scheme
27,305
-

2,977,215
81,237


The average number of employees, including the directors, during the period was 80 for the Group and 5 for the Company. 


5.


Directors' remuneration

Period ended
31 August
2025
£

Directors' emoluments
71,747

71,747


During the period retirement benefits were accruing to no directors in respect of defined contribution pension schemes.


6.


Interest receivable

Period ended
31 August
2025
£


Other interest receivable
34,999

Page 24

 

PROVENTEQ HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

7.


Interest payable and similar expenses

Period ended
31 August
2025
£


Other interest payable
608

Loan note interest payable
455,671


8.


Taxation


Period ended
31 August
2025
£

Corporation tax


Current tax on profits for the year
15,065


15,065


Total current tax
15,065

Deferred tax


Origination and reversal of timing differences
(9,419)

Total deferred tax
(9,419)


Tax on (loss)/profit
5,646
Page 25

 

PROVENTEQ HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025
 
8.Taxation (continued)


Factors affecting tax charge for the period

The tax assessed for the period is higher than the standard rate of corporation tax in the UK of 25%. The differences are explained below:

Period ended
31 August
2025
£


(Loss)/profit on ordinary activities before tax
(4,254,315)


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - %)
(1,063,579)

Effects of:


Non-tax deductible amortisation of goodwill and impairment
606,788

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
84,567

Capital allowances for period in excess of depreciation
(1,926)

Difference in tax rates on overseas earnings
32,118

Changes in provisions leading to an increase (decrease) in the tax charge
4,670

Unrelieved tax losses carried forward
500,949

Movement in deferred taxation
(9,419)

Other differences leading to an increase (decrease) in the tax charge
(148,522)

Total tax charge for the period
5,646


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 26

 

PROVENTEQ HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

9.


Intangible assets

Group 





Goodwill
Negative goodwill
Total

£
£
£



Cost


On acquisition of subsidiaries
14,627,336
(12,914)
14,614,422



At 31 August 2025

14,627,336
(12,914)
14,614,422



Amortisation


Charge for the period
2,437,889
(11,740)
2,426,149



At 31 August 2025

2,437,889
(11,740)
2,426,149



Net book value



At 31 August 2025
12,189,447
(1,174)
12,188,273



Page 27

 

PROVENTEQ HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

10.


Tangible fixed assets

Group



Computer equipment

£



Cost


Additions
22,937


Acquisition of subsidiary
41,760


Disposals
(1,878)


FX
(7,455)



At 31 August 2025

55,364



Depreciation


Charge for the period
14,555


Disposals
(1,088)


FX
(4,949)



At 31 August 2025

8,518



Net book value



At 31 August 2025
46,846


11.


Fixed asset investments

Group








Other investments

£



Cost


Foreign exchange movement
(391)


Acquisition of subsidiary
2,490



At 31 August 2025
2,099




Page 28

 

PROVENTEQ HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025
Company








Investments in subsidiary companies

£



Cost


Additions
18,528,648



At 31 August 2025
18,528,648





Subsidiary undertakings


The following were subsidiary undertakings of the company:

Name

Registered office

Class of shares

Holding

Proventeq Limited
Reading Enterprise Centre, Whiteknights Road, Reading, Berkshire, England, RG6 6BU
Ordinary
100%
Proventeq Inc *
131 Continental Drive, Suite 305, Newark, DE 19713, USA
Ordinary
100%
Proventeq India Private Limited *
Tower S4, Office #104,Cybercity, Magarpatta,Hadapsar, Pune,Maharashtra 411028,India
Ordinary
99.99%
Proventeq MEA FZ-LLC *
Dubai Studio City,Commercial Building 1,4th floor Dubai, 73000,UAE
Ordinary
100%



* Held 100% indirectly via Proventeq Limited.

The trade of all subsidiary undertakings was consistent with the group's principal activities.

A non-controlling interest holds 1 of the 50,000 ordinary shares in Proventeq India Private Limited. The holding of the company is therefore 99.998%.

Page 29

 

PROVENTEQ HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

12.


Debtors

Group
31 August
2025
£


Trade debtors
983,532

Other debtors
309,756

Prepayments and accrued income
1,069,080

Deferred taxation
5,031

2,367,399



13.


Creditors: Amounts falling due within one year

Group
31 August
Company
31 August
2025
2025
£
£

Bank overdrafts
7,371
-

Loan note
204,904
204,904

Trade creditors
262,915
-

Amounts owed to group undertakings
-
441,138

Corporation tax
6,774
-

Other creditors
185,650
-

Accruals and deferred income
1,080,390
48,288

1,748,004
694,330



14.


Creditors: Amounts falling due after more than one year

Group
31 August
Company
31 August
2025
2025
£
£

Loan note
4,467,489
4,467,489

Accruals and deferred income
66,242
-

4,533,731
4,467,489


The loan note is secured by a fixed and floating charge over the assets of the group. The principal attracts interest at 12% and is repayable in two instalments of £2.25 million on 28 October 2029 and 28 October 2030. 

Page 30

 

PROVENTEQ HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

15.


Loans


Analysis of the maturity of loans is given below:


Group
31 August
Company
31 August
2025
2025
£
£

Amounts falling due within one year

Loan note
204,904
204,904

Amounts falling due 2-5 years

Loan note
4,467,489
4,467,489


4,672,393
4,672,393



16.


Deferred taxation


Group



2025


£






Charged to profit or loss
8,724


Arising on acquisition of subsidiary
(3,693)



At end of year
5,031







Group
31 August
2025
£

Accelerated capital allowances
(7,962)

Pension surplus
5,385

Other
7,608

5,031

Page 31

 

PROVENTEQ HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

17.


Share capital

31 August
2025
£
Allotted, called up and fully paid


5,782 Ordinary shares of £1.00 each
5,782
2,718 Ordinary A shares of £1.00 each
2,718
250 Ordinary B shares of £1.00 each
250

8,750


The holders of Ordinary and A Ordinary shares have full voting rights, dividends rights and rights to participate in distributions on winding up. 

A holder of B Ordinary shares do not have the right to be notified, attend and vote at general meetings of the company. A holder of B Ordinary shares is not entitled to receive dividends and there are specific provisions within the company's articles regarding return of capital on liquidation for this class of shares. 


18.


Reserves

Foreign exchange reserve

The foreign currency reserve is a non-distributable reserve arising from the consolidation of the financial statements of subsidiaries whose functional currency is different to the group reporting currency.

Profit and loss account

The profit and loss account includes all current and prior period retained profits and losses.

Page 32

 

PROVENTEQ HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

19.
 

Business combinations

On 28 October 2024, Proventeq Holdings Limited acquired 100% of the issued share capital of Proventeq Limited, a company incorporated in England and Wales. As part of a £6 million investment by the Business Growth Fund (BGF), comprising £1.5 million in equity and £4.5 million in loan notes - Proventeq Holding Limited was incorporated to serve as the holding company for the acquisition of Proventeq Limited. This newly formed entity acted as the transaction vehicle facilitating the investment between BGF and Proventeq’s existing shareholders. In exchange for the shares in Proventeq Limited, the original shareholders each received a combination of cash consideration and 1,889 Ordinary Shares in Proventeq Holding Limited.

Acquisition of Proventeq Limited

Recognised amounts of identifiable assets acquired and liabilities assumed

Fair value
£

Fixed Assets

Tangible
41,760

Intangible (negative goodwill)
(12,914)

Investments
2,490

31,336

Current Assets

Debtors
3,288,944

Cash at bank and in hand
3,125,166

Total Assets
6,445,446

Creditors

Due within one year
(2,479,876)

Due after more than one year
(64,258)

Total Identifiable net assets
3,901,312


Goodwill
14,627,336

Total purchase consideration
18,528,648

Consideration

£


Cash
6,000,000

Equity instruments
12,319,548

Directly attributable costs
209,100

Total purchase consideration
18,528,648

Page 33

 

PROVENTEQ HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

19.Business combinations (continued)

Cash outflow on acquisition

£


Purchase consideration settled in cash, as above
6,000,000

Directly attributable costs
209,100

6,209,100

Less: Cash and cash equivalents acquired
(3,125,166)

Net cash outflow on acquisition
3,083,934


20.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £27,305. Contributions totalling £24,584 were payable at the balance sheet date and are included in creditors.


21.


Commitments under operating leases

At 31 August 2025 the group  had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
31 August
2025
£

Not later than 1 year
121,448

Later than 1 year and not later than 5 years
322,795

444,243


22.


Controlling party

The directors consider there to be no ultimate controlling party.


23.


Related party transactions

The company has taken advantage of the exemption contained in FRS 102 section 33 "Related Party Disclosures" from disclosing transactions with entities which are a wholly owned part of the group.




Page 34