BrightAccountsProduction v1.0.0 v1.0.0 2024-09-01 The company was not dormant during the period The company was trading for the entire period The principal activity of the company during the year was the wholesale and retail of electrical components within the United Kingdom and the Republic of Ireland. 27 March 2026 NI026999 2025-08-31 NI026999 2024-08-31 NI026999 2023-08-31 NI026999 2024-09-01 2025-08-31 NI026999 2023-09-01 2024-08-31 NI026999 uk-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 NI026999 uk-curr:PoundSterling 2024-09-01 2025-08-31 NI026999 uk-bus:FullAccounts 2024-09-01 2025-08-31 NI026999 uk-bus:Director1 2024-09-01 2025-08-31 NI026999 uk-bus:Director2 2024-09-01 2025-08-31 NI026999 uk-bus:Director3 2024-09-01 2025-08-31 NI026999 uk-bus:Director4 2024-09-01 2025-08-31 NI026999 uk-bus:Director5 2024-09-01 2025-08-31 NI026999 uk-bus:Director6 2024-09-01 2025-08-31 NI026999 uk-bus:RegisteredOffice 2024-09-01 2025-08-31 NI026999 uk-bus:Agent1 2024-09-01 2025-08-31 NI026999 uk-bus:Audited 2024-09-01 2025-08-31 NI026999 uk-core:ShareCapital 2025-08-31 NI026999 uk-core:ShareCapital 2024-08-31 NI026999 uk-core:SharePremium 2025-08-31 NI026999 uk-core:SharePremium 2024-08-31 NI026999 uk-core:RevaluationReserve 2025-08-31 NI026999 uk-core:RevaluationReserve 2024-08-31 NI026999 uk-core:RetainedEarningsAccumulatedLosses 2025-08-31 NI026999 uk-core:RetainedEarningsAccumulatedLosses 2024-08-31 NI026999 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-08-31 NI026999 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-08-31 NI026999 uk-core:RetainedEarningsAccumulatedLosses 2024-09-01 2025-08-31 NI026999 uk-bus:FRS102 2024-09-01 2025-08-31 NI026999 uk-core:LandBuildings 2024-09-01 2025-08-31 NI026999 uk-core:PlantMachinery 2024-09-01 2025-08-31 NI026999 uk-core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 NI026999 uk-core:MotorVehicles 2024-09-01 2025-08-31 NI026999 uk-core:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 NI026999 uk-core:TotalPropertyPlantEquipmentOtherThanExplorationEvaluationAssets 2024-09-01 2025-08-31 NI026999 uk-core:TotalPropertyPlantEquipmentOtherThanExplorationEvaluationAssets 2023-09-01 2024-08-31 NI026999 uk-core:CostValuation 2025-08-31 NI026999 uk-core:CostValuation 2025-08-31 NI026999 uk-core:Subsidiary1 2024-09-01 2025-08-31 NI026999 uk-core:Subsidiary2 2024-09-01 2025-08-31 NI026999 uk-core:Subsidiary3 2024-09-01 2025-08-31 NI026999 uk-core:Subsidiary4 2024-09-01 2025-08-31 NI026999 uk-core:Subsidiary5 2024-09-01 2025-08-31 NI026999 uk-core:Subsidiary6 2024-09-01 2025-08-31 NI026999 uk-core:Subsidiary7 2024-09-01 2025-08-31 NI026999 uk-core:Subsidiary8 2024-09-01 2025-08-31 NI026999 uk-core:CurrentFinancialInstruments 2025-08-31 NI026999 uk-core:CurrentFinancialInstruments 2024-08-31 NI026999 uk-core:CurrentFinancialInstruments 2025-08-31 NI026999 uk-core:CurrentFinancialInstruments 2024-08-31 NI026999 uk-core:WithinOneYear 2025-08-31 NI026999 uk-core:WithinOneYear 2024-08-31 NI026999 uk-core:WithinOneYear 2025-08-31 NI026999 uk-core:WithinOneYear 2024-08-31 NI026999 uk-core:AfterOneYear 2025-08-31 NI026999 uk-core:AfterOneYear 2024-08-31 NI026999 uk-core:BetweenOneTwoYears 2025-08-31 NI026999 uk-core:BetweenOneTwoYears 2024-08-31 NI026999 uk-core:BetweenTwoFiveYears 2025-08-31 NI026999 uk-core:BetweenTwoFiveYears 2024-08-31 NI026999 uk-core:EmployeeBenefits 2024-08-31 NI026999 uk-core:EmployeeBenefits 2024-09-01 2025-08-31 NI026999 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-08-31 NI026999 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-08-31 NI026999 uk-core:OtherDeferredTax 2025-08-31 NI026999 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-08-31 NI026999 uk-core:EmployeeBenefits 2025-08-31 NI026999 uk-bus:OrdinaryShareClass1 2024-09-01 2025-08-31 NI026999 uk-bus:OrdinaryShareClass1 2025-08-31 NI026999 uk-bus:HighestPaidDirector 2024-09-01 2025-08-31 NI026999 uk-bus:HighestPaidDirector 2023-09-01 2024-08-31 NI026999 uk-core:ParentEntities 2024-09-01 2025-08-31 NI026999 2024-09-01 2025-08-31 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: NI026999
 
 
Parkelect Limited
 
Reports and Financial Statements
 
for the financial year ended 31 August 2025



Parkelect Limited
DIRECTORS AND OTHER INFORMATION

 
Directors Mr J McConachie
Mr R McConachie
Mr J Gillan
Mr A Murphy
Mr R Cupit
Mr M Young
 
 
Company Registration Number NI026999
 
 
Registered Office 84 Dargan Road
Northern Ireland
 
 
Business Address 84 Dargan Road
Belfast
BT3 9JU
Northern Ireland
 
 
Independent Auditors DNTCA Limited
Chartered Accountants and Statutory Auditor
Ormeau House
91-97 Ormeau Road
Belfast
Antrim
BT7 1SH
Northern Ireland
 
 
Bankers Danske Bank
  14 Donegall Square West
  Belfast
  Antrim
  BT1 6JS
  Northern Ireland
 
   
Solicitors Arthur Cox
  Victoria House
  Gloucester Street
  Belfast
  BT1 4LS



Parkelect Limited
STRATEGIC REPORT
for the financial year ended 31 August 2025

 
The directors present their strategic report on the company for the financial year ended 31 August 2025.
 
Business review
Both the level of business and the year end financial position were considered satisfactory and the directors expect that the level of activity will be sustained for the foreseeable future. We will continue to work closely with our manufacturing partners to deliver a competitive, first rate solution to our customers.
       
Development, performance and position of the business

Turnover decreased by 6.84% to £29,943,795 compared to £32,143,207 in 2024. Overall net assets increased by £158,794 and are now at £9,160,979 compared to £9,002,185 in 2024.

Great importance is placed on the development and retention of staff. Our competitive edge comes from their relentless efforts and commitment to their customers. As a result, our customers enjoy high levels of customer service and technical support.

       
Key Performance Indicators

The directors would view earnings before interest, tax, depreciation and amortisation (EBITDA) as their Key Performance Indicator.

The directors continue to work hard to improve revenue, pre-tax profit and net assets in a very competitive market.

 
EBITDA
The EBITDA during the financial year were as follows:
       
    2025 2024
    £ £
Profit/(loss) before interest and tax   7,243,160 7,488,156
Depreciation and Interest   60,706 198,475
Exceptional items and Dividend Income   (5,592,302) (4,996,756)
EBITDA   1,711,564 2,689,875
       
Financial risk management

The company monitors credit risk closely as it is exposed to the usual credit risks and cash flows associated with selling on credit and manages these risks through credit control procedures.

The company`s activities with European customers and suppliers result in low levels of currency transaction risk, variances affecting operational activities in this regard are reflected in the operating costs or in the cost of sales in the profit and loss account in the years in which they arise.

       
Future outlook
The company continues to look at ways to increase revenues and profits whether through organic growth or acquisitions.
       
Principal Risks and Uncertainties

The key risks and uncertainties are maintaining and improving sales levels in a competitive environment and the potential impact of increases in material costs on gross margins.

We endeavour to mitigate these risks by implementing regular strategic and operational reviews.

       
       
On behalf of the board
       
       
___________________________      
Mr J McConachie      
Director      
       
27 March 2026      



Parkelect Limited
DIRECTORS' REPORT
for the financial year ended 31 August 2025

 
The directors present their report and the audited financial statements for the financial year ended 31 August 2025.
 
Principal Activity
The principal activity of the company during the year was the wholesale and retail of electrical components within the United Kingdom and the Republic of Ireland.
     
Results and Dividends
The profit for the financial year after providing for depreciation and taxation amounted to £6,756,380 (2024 - £6,933,845).
The directors have paid a final dividend amounting to £6,597,586.
     
Directors
The directors who served during the financial year are as follows:
     
Mr J McConachie
Mr R McConachie
Mr J Gillan
Mr A Murphy
Mr R Cupit
Mr M Young
   
There were no changes in shareholdings between 31 August 2025 and the date of signing the financial statements.
     
Future Developments
The company has chosen in accordance with Companies Act 2006, s.414C(11) to set out in the company`s Strategic Report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the Directors` Report in respect of financial risk management and future developments.
     
Political Contributions
The company made no political donations and incurred no political expenditure in the financial year, as defined by the Companies Act 2006.
     
Statement of Directors' Responsibilities
             

The directors are responsible for preparing the Strategic Report, Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law) including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.


In preparing these financial statements, the directors are required to:
■select suitable accounting policies and apply them consistently;
■make judgements and accounting estimates that are reasonable and prudent;
■prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
                 

Disclosure of Information to Auditor

Each persons who are directors at the date of approval of this report confirms that:

In so far as the directors are aware:

■there is no relevant audit information (information needed by the company's auditor in connection with preparing the auditor's report) of which the company's auditor is unaware, and

■the directors have taken all the steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.

     
Auditors
The auditors, DNTCA Limited, (Chartered Accountants) have indicated their willingness to continue in office in accordance with the provisions of Section 485 of the Companies Act 2006.
     
     
On behalf of the board
     
     
___________________________
Mr J McConachie
Director
     
27 March 2026



INDEPENDENT AUDITOR'S REPORT
to the Shareholders of Parkelect Limited

 
Report on the audit of the financial statements
 
Opinion
We have audited the financial statements of Parkelect Limited  ('the company') for the financial year ended 31 August 2025 which comprise the Profit and Loss Account, the Balance Sheet, the Statement of Changes in Equity, the Statement of Cash Flows and the related notes to the financial statements, including significant accounting policies set out in note . The financial reporting framework that has been applied in their preparation is applicable Law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

■give a true and fair view of the state of the company's affairs as at 31 August 2025 and of its profit for the financial year then ended;

■have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

■have been prepared in accordance with the requirements of the Companies Act 2006.

 
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
 
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
 
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from the date when the financial statements are authorised for issue.
 
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
 
Other Information

The other information comprises the information included in the annual report other than the financial statements and our Auditor's Report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

 
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.
 
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified any material misstatements in the Strategic Report and the Directors' Report.
 
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
 
Responsibilities of directors for the financial statements
The directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
 
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or has no realistic alternative but to do so.
 
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
 
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
 

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non compliance with laws and regulations, was as follows:

■ The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

■ We identified the laws and regulations applicable to the company through discussions with directors and other management;

■ We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company.

To address the risk of fraud through management bias and override of controls, we:

■ Performed analytical procedures to identify any unusual or unexpected relationships;

■ Tested journal entries to identify unusual transactions;

■ Assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

■ Investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

■ Agreeing financial statement disclosures to underlying supporting documentation;

■ Reading the minutes of meetings of those charged with governance;

■ Enquiring of management as to actual and potential litigation and claims;

■ Reviewing correspondence with HMRC, Companies House and the company’s legal advisors.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

 
Further information regarding the scope of our responsibilities as auditor
As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our Auditor's Report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our Auditor's Report. However, future events or conditions may cause the company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
 
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
 
Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
 
 
 
__________________________________
Mr M Nangle (Senior Statutory Auditor)
for and on behalf of
DNTCA LIMITED
Chartered Accountants and Statutory Auditor
Ormeau House
91-97 Ormeau Road
Belfast
Antrim
BT7 1SH
Northern Ireland
 
27 March 2026



Parkelect Limited
PROFIT AND LOSS ACCOUNT
for the financial year ended 31 August 2025
2025 2024
Notes £ £

Turnover 5 29,943,795 32,143,207
 
Cost of sales (24,269,535) (26,259,309)
───────── ─────────
Gross profit 5,674,260 5,883,898
 
Administrative expenses (4,716,870) (3,903,374)
Other operating income 565,171 546,378
───────── ─────────
Operating profit 6 1,522,561 2,526,902
 
Exceptional items 7 70,111 -
───────── ─────────
Profit before interest 1,592,672 2,526,902
 
Investment income 8 5,522,191 4,996,756
Interest receivable and similar income 9 191,863 78,516
Interest payable and similar expenses 10 (63,566) (114,018)
───────── ─────────
Profit before taxation 7,243,160 7,488,156
 
Tax on profit 12 (486,780) (554,311)
───────── ─────────
Profit for the financial year 6,756,380 6,933,845
───────── ─────────
Total comprehensive income 6,756,380 6,933,845
    ═════════   ═════════



Parkelect Limited
Company Registration Number: NI026999
BALANCE SHEET
as at 31 August 2025

2025 2024
Notes £ £
 
Fixed Assets
Tangible assets 14 4,853,553 3,718,990
Investments 15 2,464,276 2,464,276
───────── ─────────
Fixed Assets 7,317,829 6,183,266
───────── ─────────
 
Current Assets
Stocks 16 2,716,215 4,366,328
Debtors 17 22,840,680 22,163,255
Cash and cash equivalents 18 109,734 887,737
───────── ─────────
25,666,629 27,417,320
───────── ─────────
Creditors: amounts falling due within one year 19 (23,749,268) (23,898,117)
───────── ─────────
Net Current Assets 1,917,361 3,519,203
───────── ─────────
Total Assets less Current Liabilities 9,235,190 9,702,469
 
Creditors:
amounts falling due after more than one year 20 - (646,336)
 
Provisions for liabilities 22 (74,211) (53,948)
───────── ─────────
Net Assets 9,160,979 9,002,185
═════════ ═════════
 
Capital and Reserves
Called up share capital 25 1,032 1,032
Share premium account 26 149,968 149,968
Revaluation reserve 26 494,610 494,610
Retained earnings 8,515,369 8,356,575
───────── ─────────
Equity attributable to owners of the company 9,160,979 9,002,185
═════════ ═════════
 
           
Approved by the Board and authorised for issue on 27 March 2026 and signed on its behalf by
           
           
________________________________          
Mr J McConachie          
Director          
           



Parkelect Limited
STATEMENT OF CHANGES IN EQUITY
as at 31 August 2025

Called up Share Revaluation Retained Total
share premium reserve earnings
capital account
£ £ £ £ £
 
At 1 September 2023 1,032 149,968 494,610 7,872,730 8,518,340
───────── ───────── ───────── ───────── ─────────
Profit for the financial year - - - 6,933,845 6,933,845
───────── ───────── ───────── ───────── ─────────
Payment of dividends - - - (6,450,000) (6,450,000)
  ───────── ───────── ───────── ───────── ─────────
At 31 August 2024 1,032 149,968 494,610 8,356,575 9,002,185
  ───────── ───────── ───────── ───────── ─────────
Profit for the financial year - - - 6,756,380 6,756,380
  ───────── ───────── ───────── ───────── ─────────
Payment of dividends - - - (6,597,586) (6,597,586)
  ───────── ───────── ───────── ───────── ─────────
At 31 August 2025 1,032 149,968 494,610 8,515,369 9,160,979
  ═════════ ═════════ ═════════ ═════════ ═════════



Parkelect Limited
STATEMENT OF CASH FLOWS
for the financial year ended 31 August 2025
2025 2024
Notes £ £

Cash flows from operating activities
Profit for the financial year 6,756,380 6,933,845
Adjustments for:
Exceptional items (70,111) -
Investment income (5,522,191) (4,996,756)
Interest receivable and similar income (191,863) (78,516)
Interest payable and similar expenses 63,566 114,018
Tax on profit on ordinary activities 486,780 554,311
Depreciation 189,003 162,974
Profit/loss on disposal of tangible assets (8,950) (10,917)
───────── ─────────
1,702,614 2,678,959
Movements in working capital:
Movement in stocks 1,650,113 380,981
Movement in debtors 3,774,190 (2,965,696)
Movement in creditors (3,161,070) 2,425,723
───────── ─────────
Cash generated from operations 3,965,847 2,519,967
Interest paid (63,566) (114,018)
Tax paid (691,198) (377,604)
───────── ─────────
Net cash generated from operating activities 3,211,083 2,028,345
───────── ─────────
Cash flows from investing activities
Interest received   191,863 78,516
Dividends received   5,522,191 4,950,000
Payments to acquire tangible assets   (1,323,425) (574,102)
Receipts from sales of tangible assets   8,950 10,917
Receipts on disposal of group interests   - 64,912
    ───────── ─────────
Net cash generated from investment activities   4,399,579 4,530,243
    ───────── ─────────
Cash flows from financing activities
New long term loan   - (14,847)
Repayment of long term loan   (646,336) -
Repayment of short term loan   (177,097) (256,590)
Advances to subsidiaries/group companies   (4,381,504) (2,690,637)
Advances from subsidiaries/group companies   3,413,858 5,845,763
Dividends paid   (6,597,586) (6,450,000)
    ───────── ─────────
Net cash used in financing activities   (8,388,665) (3,566,311)
    ───────── ─────────
       
Net (decrease)/increase in cash and cash equivalents   (778,003) 2,992,277
Cash and cash equivalents at beginning of financial year   887,737 (2,104,540)
    ───────── ─────────
Cash and cash equivalents at end of financial year 18 109,734 887,737
    ═════════ ═════════



Parkelect Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 August 2025

   
1. General Information
 
Parkelect Limited  is a company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI026999. The registered office of the company is 84 Dargan Road, Northern Ireland. The nature of the company's operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 August 2025 have been prepared in accordance with the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland (FRS 102) issued by the Financial Reporting Council and in accordance with the Companies Act 2006.
 
Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

 
Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

 
Financial instruments

A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently measured at amortised cost.

Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss.

All other such investments are subsequently measured at cost less impairment.

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an

impairment loss is recognised in profit or loss immediately.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

 
Tangible assets and depreciation

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains in equity in respect of that asset, the excess is recognised in profit or loss.

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

 
  Land and buildings freehold - 2% Straight line
  Plant and machinery - 20% Straight line
  Fixtures and fittings - 20% Straight line
  Motor vehicles - 20% Straight line
  Equipment - 33% Straight line
 

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

 
Investments

Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.

Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.

 
Stocks
Stocks are stated at the lower of cost and net realisable value. Cost is calculated on the basis of the last unit purchased. Net realisable value is based on the normal selling price less further costs expected to be incurred to completion and disposal. Where necessary, provision is made for obsolete, slow moving and defective stocks.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the Balance Sheet bank overdrafts are shown within Creditors.
 
Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date.  Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

 
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
 
Pensions
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
 
Exceptional item
Exceptional items are those that the directors' view are required to be separately disclosed by virtue of their size or incidence to enable a full understanding of the company's financial performance.
   
3. Going concern
 

The Directors have not identified any material uncertainties related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern.

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Post year end activity levels remain at a similar level and the company has a strong balance sheet. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

   
4. Judgements and key sources of estimation uncertainty
 
Preparation of the financial statements require management to make significant judgements and estimates.  The items in the financial statements where these judgements and estimates have been made are summarised in the depreciation policy.
 
Stock provision

Provision is made for slow moving stock on a line by line basis based on historical usage, which management believe provides a guide to recoverable value.

 
Bad debt provision
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.
       
5. Turnover
 
The turnover for the financial year is analysed as follows:
  2025 2024
  £ £
 
United Kingdom 24,094,628 26,692,639
Europe 5,849,167 5,450,568
  ───────── ─────────
  29,943,795 32,143,207
  ═════════ ═════════
 
Turnover attributable to geographical markets outside the United Kingdom amounted to 20% for the financial year.
       
6. Operating profit 2025 2024
  £ £
Operating profit is stated after charging/(crediting):
Depreciation of tangible assets 189,003 162,974
(Profit) on disposal of tangible assets (8,950) (10,917)
Loss/(profit) on foreign currencies 23,208 (48,185)
Auditor's remuneration
- audit services 26,000 25,000
  ═════════ ═════════
       
7. Exceptional items 2025 2024
  £ £
 
Exceptional item: short-term advances to inter-group/connected companies written off 70,111 -
  ═════════ ═════════
       
8. Income from investments 2025 2024
  £ £
 
Investment income 24,604 -
Profit on disposal of investments - 46,756
Dividends from subsidiary companies 5,497,587 4,950,000
  ───────── ─────────
  5,522,191 4,996,756
  ═════════ ═════════
       
9. Interest receivable and similar income 2025 2024
  £ £
 
Other interest 191,863 78,516
  ═════════ ═════════
       
10. Interest payable and similar expenses 2025 2024
  £ £
 
On bank loans and overdrafts 63,566 114,018
  ═════════ ═════════
       
11. Employees and remuneration
 
Number of employees
The average number of persons employed (including executive directors) during the financial year was as follows:
 
  2025 2024
  Number Number
 
Administrative staff 15 15
Distribution staff 23 23
Production staff 19 19
  ───────── ─────────
  57 57
  ═════════ ═════════
 
The staff costs (inclusive of directors' salaries) comprise: 2025 2024
  £ £
 
Wages and salaries 2,551,934 2,088,987
Social security costs 351,209 301,404
Pension costs 342,022 201,089
  ───────── ─────────
  3,245,165 2,591,480
  ═════════ ═════════
       
12. Tax on profit
  2025 2024
  £ £
(a)     Analysis of charge in the financial year
 
Current tax:
Corporation tax at 25.00% (2024 - 25.00%) 466,517 571,668
Under/over provision in prior financial year - (25,603)
  ───────── ─────────
Total current tax 466,517 546,065
  ───────── ─────────
 
Deferred tax:
Origination and reversal of timing differences 20,263 8,246
  ───────── ─────────
Total deferred tax 20,263 8,246
  ═════════ ═════════
Tax on profit  (Note 12 (b)) 486,780 554,311
  ═════════ ═════════
 
(b)     Factors affecting tax charge for the financial year
 
The tax assessed for the financial year differs from the standard rate of corporation tax in the United Kingdom 25.00% (2024 - 25.00%). The differences are explained below:
  2025 2024
  £ £
 
Profit taxable at 25.00% 7,243,160 7,488,156
  ═════════ ═════════
Profit before tax
multiplied by the standard rate of corporation tax
in the United Kingdom at 25.00% (2024 - 25.00%) 1,810,790 1,872,039
Effects of:
Expenses not deductible for tax purposes 12,561 13,888
Depreciation in excess of capital allowances for period 25,952 (34,015)
Utilisation of tax losses - (68,347)
Deferred tax 20,263 8,246
Income from Groups not tax taxable (1,380,548) (1,237,500)
Profit and loss on fixed asset disposals (2,238) -
  ───────── ─────────
Total tax charge for the financial year (Note 12 (a)) 486,780 554,311
  ═════════ ═════════
 
       
13. Dividends 2025 2024
  £ £
Dividends on equity shares:
 
Ordinary shares - Final paid 6,597,586 6,450,000
  ═════════ ═════════

               
14. Tangible assets
  Land and Plant and Fixtures Motor Equipment Total
  buildings machinery and fittings vehicles    
  freehold          
  £ £ £ £ £ £
Cost
At 1 September 2024 3,607,099 110,027 169,856 670,380 162,767 4,720,129
Additions 1,206,371 39,891 - 76,200 963 1,323,425
Disposals - (65,247) (87,933) (141,466) - (294,646)
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 August 2025 4,813,470 84,671 81,923 605,114 163,730 5,748,908
  ───────── ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 September 2024 194,953 86,334 161,882 410,244 147,726 1,001,139
Charge for the financial year 82,301 10,900 5,152 81,200 9,309 188,862
On disposals - (65,247) (87,933) (141,466) - (294,646)
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 August 2025 277,254 31,987 79,101 349,978 157,035 895,355
  ───────── ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 August 2025 4,536,216 52,684 2,822 255,136 6,695 4,853,553
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════
At 31 August 2024 3,412,146 23,693 7,974 260,136 15,041 3,718,990
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════
 

Tangible assets held at valuation

The property at Llay Industrial Estate, Wrexham was valued at £1,175,000 in November 2023 and the property at Hillington Industrial Estate, Glasgow was valued at £350,000 being current market value in October 2019, in accordance with the Red Book of the Royal Institute of Chartered Surveyors, by external professional surveyors, Legat Owen Chartered Surveyors & Ryden Chartered Surveyors. This valuation has not been reflected in the accounts for the year ended 31 August 2024 as the properties are held under the cost model.


         
15. Investments
  Subsidiary Other Total
  undertakings unlisted  
  shares investments  
       
Investments £ £ £
Cost
 
At 31 August 2025 2,416,043 48,233 2,464,276
  ───────── ───────── ─────────
Net book value
At 31 August 2025 2,416,043 48,233 2,464,276
  ═════════ ═════════ ═════════
At 31 August 2024 2,416,043 48,233 2,464,276
  ═════════ ═════════ ═════════
             
15.1. Holdings in related undertakings
The company holds 50% or more of the share capital of the following companies:
 
  Country Nature   Details Proportion
  of of   of held by
Name incorporation and address of Registered Office business   investment company
 
Subsidiary undertaking
Elsteel UK Limited United Kingdom Electrical component wholesale   Ordinary 100%
 
Elsteel NI Limited United Kingdom Electrical component wholesale   Ordinary 100%
 
Elsteel Ireland Limited Ireland Electrical component wholesale   Ordinary 100%
 
Industrial Valve Specialists Limited United Kingdom Sale of industrial valves   Ordinary 100%
 
MCC Controls Limited Ireland Electrical Component Wholesale   Ordinary 100%
 
Parkelect Inc USA Investment holding company   Ordinary 100%
 
Control Source Inc USA Electrical component wholesale   Ordinary 67%
 
CSI Assemblies Inc USA Electrical component wholesale   Ordinary 67%
 
 
 
Significant interests
Park - QED Limited United Kingdom     Ordinary 50%
Kaizen Design and Development Limited Ireland     Ordinary 20%
 
The aggregate amount of capital and reserves and the results of these undertakings for the last relevant financial year were as follows:
 
  Year ended Capital and     Profit for
    reserves     the year
    £     £
 
Elsteel UK Limited 31 August 2025 922,519     718,024
Elsteel NI Limited 31 August 2025 (288,197)     (160,563)
Elsteel Ireland Limited 31 August 2025 243,607     243,521
Industrial Valve Specialists Limited 31 August 2025 218,148     97,874
MCC Controls Limited 31 August 2025 4,830,501     4,412,812
Control Source Inc   2,890,120     410,705
    ═════════     ═════════
 
In the opinion of the directors, the value to the company of the unlisted investments is not materially less than the book amount shown above.
       
16. Stocks 2025 2024
  £ £
 
Raw materials and consumables 2,716,215 4,366,328
  ═════════ ═════════
       
17. Debtors 2025 2024
  £ £
 
Trade debtors 6,243,502 9,988,523
Amounts owed by group undertakings 15,956,275 11,504,660
Other debtors 130,564 224,942
Taxation  (Note 21) - 142,011
Prepayments and accrued income 510,339 303,119
  ───────── ─────────
  22,840,680 22,163,255
  ═════════ ═════════
 
Amounts owed by group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.
       
18. Cash and cash equivalents 2025 2024
  £ £
 
Cash and bank balances 109,734 887,737
  ═════════ ═════════
       
19. Creditors 2025 2024
Amounts falling due within one year £ £
 
Creditors: amounts falling due within one year - 176,947
Trade creditors 3,418,203 4,641,402
Amounts owed to group undertakings 18,756,636 15,342,778
Taxation  (Note 21) 212,538 438,404
Other creditors 1,361,891 3,298,586
  ───────── ─────────
  23,749,268 23,898,117
  ═════════ ═════════
 

The company has provided the Danske bank with the following securities:

a) A floating charge over the assets of the company

b) A fixed charge over the book debts

c) An individual letter of guarantee in the amount of £1,000,000 signed by Mr J McConachie

d) A guarantee in the amount of £20,000 to the beneficiary HMRC

The company`s bankers have legal mortgage over the following properties:

a) land at north west side of Davy Way, Llay Industrial Estate, Wrexham

b) 14/16 Carlyle Avenue, Hillington Industrial Estate, Glasgow and;

c) Unit 6 Davy Way Llay Industrial Estate, Wrexham

The company has provided security for total exposure (for the liabilities of a third party) with Danske Bank, being a company guarantee in favour of Elsteel UK Limited and an inter company cross guarantee in favour of Westbank Group Limited.

Amounts owed to group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

       
20. Creditors 2025 2024
Amounts falling due after more than one year £ £
 
Bank loan - 646,336
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 19) - 176,947
Repayable between one and two years - 176,948
Repayable between two and five years - 469,388
  ───────── ─────────
  - 823,283
  ═════════ ═════════
 
 
Parkelect Limited has two loans with Danske Bank which are repayable over the period until 2029. The interest rate on the loans is variable.
       
21. Taxation 2025 2024
  £ £
 
Debtors:
VAT - 142,011
  ═════════ ═════════
Creditors:
VAT 46,549 -
Corporation tax 76,996 301,686
PAYE / NI 88,993 136,718
  ───────── ─────────
  212,538 438,404
  ═════════ ═════════
         
22. Provisions for liabilities
 
Deferred tax
 
  Capital Total Total
  allowances    
       
    2025 2024
  £ £ £
 
At financial year start 53,948 53,948 35,336
Charged to profit and loss 20,263 20,263 18,612
  ───────── ───────── ─────────
At financial year end 74,211 74,211 53,948
  ═════════ ═════════ ═════════
       
23. Financial Instruments
 
The carrying amount for each category of financial instrument is as follows:
  2025 2024
  £ £
Financial assets that are debt instruments measured at amortised cost
Trade debtors 6,243,502 9,988,523
Other debtors 130,564 224,942
Amounts owed by group undertakings 15,956,275 11,504,660
  ───────── ─────────
  22,330,341 21,718,125
  ═════════ ═════════
 
Financial liabilities that are debt instruments measured at amortised cost
Trade creditors 3,418,203 4,641,402
Other creditors 1,361,891 3,298,586
Amounts owed to group undertakings 12,197,920 15,342,778
  ───────── ─────────
  16,978,014 23,282,766
  ═════════ ═════════
 
Loan commitments measured at cost
Short term bank loan - 176,947
Long term bank loan - 646,336
  ───────── ─────────
  - 823,283
  ═════════ ═════════
 
Credit risk
Credit risk arises principally from trade receivables and amounts due from group companies. The company manages this risk through active credit control, regular review of aged debtors and assessment of customer payment performance.
 
Interest rate risk
The company is exposed to variable interest rates on its bank facilities. Management monitors interest rate movements and considers whether fixing rates is appropriate.
 
Liquidity risk
Liquidity risk is managed through regular monitoring of cash flows, bank facilities and intra-group funding arrangements. The company maintains adequate headroom on banking facilities to ensure it can meet liabilities as they fall due.
 
Foreign currency risk
The company has limited exposure to foreign currency as transactions with European customers and suppliers are low. Any variances are reflected within cost of sales or administrative expenses as incurred.
   
24. Pension costs - defined contribution
 
The amount recognised in profit or loss as an expense in relation to defined contribution plans was £342,022 (2024: £201,089).
           
25. Share capital     2025 2024
      £ £
Description Number of shares Value of units    
 
Allotted, called up and fully paid
Ordinary shares 1,032 £1.00 each 1,032 1,032
 
      ═════════ ═════════
           
The directors' interests in the share capital of other group companies are as follows:
 
    Class of Number Held At
Name Company Shares 31/08/25 01/09/24
 
Holdings in Parent Company
Mr J McConachie Westbank Group Limited Ordinary shares 1,694 1,694
Mr R McConachie Westbank Group Limited Ordinary A Shares 397 397
      ═════════ ═════════
   
26. Reserves
 
Share Premium Reserve
 
There was no movement on the share premium account during the financial year.
 
       
27. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 August 2025.
       
28. Directors' remuneration 2025 2024
  £ £
 
Remuneration 833,587 665,443
Pension contributions 40,254 24,487
  ───────── ─────────
  873,841 689,930
  ═════════ ═════════
 
  Number Number
 
Number of directors to whom retirement benefits
are accruing under a money purchase scheme 5 5
  ═════════ ═════════
 
Highest Paid Director £ £
Amounts included above:
Emoluments and other benefits 272,442 239,778
  ═════════ ═════════
   
29. Parent company
 
The companys parent undertaking is Westbank Group Limited. Westbank Group Limited was incorporated in Northern Ireland and copies of the group accounts may be obtained from the registered office address 84 Dargan Road, Belfast, BT3 9JU. The ultimate controlling party is Mr J McConachie who controls 100% of the shares of Westbank Group Limited.
 
   
30. Post-Balance Sheet Events
 
The directors have evaluated all events occurring after 31 August 2025 and confirm that no adjusting or non-adjusting events have occurred that would require amendment of, or additional disclosure in, these financial statements under FRS 102.
           
31 Reconciliation of Net Cash Flow to Movement in Net Debt
  Opening Cash Other Closing
  balance flows changes balance
         
  £ £ £ £
 
Long-term borrowings (646,336) - 646,336 -
Short-term borrowings (176,947) 823,433 (646,486) -
  ───────── ───────── ───────── ─────────
Total liabilities from financing activities (823,283) 823,433 (150) -
  ═════════ ═════════ ═════════ ─────────
Total Cash and cash equivalents (Note 18)       109,734
        ─────────
Total net cash       109,734
        ═════════
       
32. Contingencies
 
The company provided guarantees in respect of the bank overdrafts of its subsidiary company Elsteel UK Limited. The amount outstanding at 31 August 2025 was nil.
       
33. Related Parties
 

■ Group undertakings

The Company has taken advantage of the exemption under FRS102 "The Financial Reporting Standard Applicable in the UK and Republic of Ireland" not to disclose transactions with entities that are part of the group.

Following a partial disposal of shares in the prior year, Parkelect Limited held a 20% non-controlling interest in Kaizen PLM Limited throughout the current financial year ended 31 August 2025. No additional transactions affecting the shareholding occurred during the current period.

The investment continues to be accounted for as a non-current investment measured at cost less impairment, as Parkelect does not exercise significant influence over Kaizen PLM Limited.

Dividend income of €29,032.26 was payable to Parkelect during the year, with exemption from Irish dividend withholding tax addressed via Form V2A/V2B procedures.

■ Related undertakings Transactions and balances

During the year Park Rentals charged rent of £161,675 (2024: £143,645). During the year management charges of £nil (2024: £90,000) were charged to Park Rentals and £nil (2024: £50,000) to J McConachie Children Settlement. Park Rentals, J McConachie Children Settlement and Park Pension scheme are owned by Mr J McConachie, Director of Parkelect Limited & the sole shareholder in the ultimate controlling party Westbank Group Limited.

The balances at the year ended were nil (2024: nil)

       
34. Comparative adjustment
 
Comparative information has been reclassified where appropriate to ensure consistency with the current year presentation. The updates have not changed the net assets or profit reported in the previous year.