2025-01-012025-12-312025-12-31falseSC778678MODELA LIMITED2026-04-16falseiso4217:GBPxbrli:pureSC7786782024-12-31SC7786782025-12-31SC7786782025-01-012025-12-31SC7786782023-08-09SC7786782024-12-31SC7786782023-08-102024-12-31SC778678bus:SmallEntities2025-01-012025-12-31SC778678bus:AuditExempt-NoAccountantsReport2025-01-012025-12-31SC778678bus:AbridgedAccounts2025-01-012025-12-31SC778678bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC778678core:WithinOneYear2025-12-31SC778678core:AfterOneYear2025-12-31SC778678core:WithinOneYear2024-12-31SC778678core:AfterOneYear2024-12-31SC778678core:ShareCapital2025-12-31SC778678core:SharePremium2025-12-31SC778678core:RevaluationReserve2025-12-31SC778678core:OtherReservesSubtotal2025-12-31SC778678core:RetainedEarningsAccumulatedLosses2025-12-31SC778678core:ShareCapital2024-12-31SC778678core:SharePremium2024-12-31SC778678core:RevaluationReserve2024-12-31SC778678core:OtherReservesSubtotal2024-12-31SC778678core:RetainedEarningsAccumulatedLosses2024-12-31SC778678core:LandBuildings2025-12-31SC778678core:PlantMachinery2025-12-31SC778678core:Vehicles2025-12-31SC778678core:FurnitureFittings2025-12-31SC778678core:OfficeEquipment2025-12-31SC778678core:NetGoodwill2025-12-31SC778678core:IntangibleAssetsOtherThanGoodwill2025-12-31SC778678core:ListedExchangeTraded2025-12-31SC778678core:UnlistedNon-exchangeTraded2025-12-31SC778678core:LandBuildings2024-12-31SC778678core:PlantMachinery2024-12-31SC778678core:Vehicles2024-12-31SC778678core:FurnitureFittings2024-12-31SC778678core:OfficeEquipment2024-12-31SC778678core:NetGoodwill2024-12-31SC778678core:IntangibleAssetsOtherThanGoodwill2024-12-31SC778678core:ListedExchangeTraded2024-12-31SC778678core:UnlistedNon-exchangeTraded2024-12-31SC778678core:LandBuildings2025-01-012025-12-31SC778678core:PlantMachinery2025-01-012025-12-31SC778678core:Vehicles2025-01-012025-12-31SC778678core:FurnitureFittings2025-01-012025-12-31SC778678core:OfficeEquipment2025-01-012025-12-31SC778678core:NetGoodwill2025-01-012025-12-31SC778678core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-31SC778678core:ListedExchangeTraded2025-01-012025-12-31SC778678core:UnlistedNon-exchangeTraded2025-01-012025-12-31SC778678core:MoreThanFiveYears2025-01-012025-12-31SC778678core:Non-currentFinancialInstruments2025-12-31SC778678core:Non-currentFinancialInstruments2024-12-31SC778678dpl:CostSales2025-01-012025-12-31SC778678dpl:DistributionCosts2025-01-012025-12-31SC778678core:LandBuildings2025-01-012025-12-31SC778678core:PlantMachinery2025-01-012025-12-31SC778678core:Vehicles2025-01-012025-12-31SC778678core:FurnitureFittings2025-01-012025-12-31SC778678core:OfficeEquipment2025-01-012025-12-31SC778678dpl:AdministrativeExpenses2025-01-012025-12-31SC778678core:NetGoodwill2025-01-012025-12-31SC778678core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-31SC778678dpl:GroupUndertakings2025-01-012025-12-31SC778678dpl:ParticipatingInterests2025-01-012025-12-31SC778678dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-31SC778678core:ListedExchangeTraded2025-01-012025-12-31SC778678dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-31SC778678core:UnlistedNon-exchangeTraded2025-01-012025-12-31SC778678dpl:CostSales2023-08-102024-12-31SC778678dpl:DistributionCosts2023-08-102024-12-31SC778678core:LandBuildings2023-08-102024-12-31SC778678core:PlantMachinery2023-08-102024-12-31SC778678core:Vehicles2023-08-102024-12-31SC778678core:FurnitureFittings2023-08-102024-12-31SC778678core:OfficeEquipment2023-08-102024-12-31SC778678dpl:AdministrativeExpenses2023-08-102024-12-31SC778678core:NetGoodwill2023-08-102024-12-31SC778678core:IntangibleAssetsOtherThanGoodwill2023-08-102024-12-31SC778678dpl:GroupUndertakings2023-08-102024-12-31SC778678dpl:ParticipatingInterests2023-08-102024-12-31SC778678dpl:GroupUndertakingscore:ListedExchangeTraded2023-08-102024-12-31SC778678core:ListedExchangeTraded2023-08-102024-12-31SC778678dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-08-102024-12-31SC778678core:UnlistedNon-exchangeTraded2023-08-102024-12-31SC778678core:NetGoodwill2025-12-31SC778678core:IntangibleAssetsOtherThanGoodwill2025-12-31SC778678core:LandBuildings2025-12-31SC778678core:PlantMachinery2025-12-31SC778678core:Vehicles2025-12-31SC778678core:FurnitureFittings2025-12-31SC778678core:OfficeEquipment2025-12-31SC778678core:AfterOneYear2025-12-31SC778678core:WithinOneYear2025-12-31SC778678core:ListedExchangeTraded2025-12-31SC778678core:UnlistedNon-exchangeTraded2025-12-31SC778678core:ShareCapital2025-12-31SC778678core:SharePremium2025-12-31SC778678core:RevaluationReserve2025-12-31SC778678core:OtherReservesSubtotal2025-12-31SC778678core:RetainedEarningsAccumulatedLosses2025-12-31SC778678core:NetGoodwill2024-12-31SC778678core:IntangibleAssetsOtherThanGoodwill2024-12-31SC778678core:LandBuildings2024-12-31SC778678core:PlantMachinery2024-12-31SC778678core:Vehicles2024-12-31SC778678core:FurnitureFittings2024-12-31SC778678core:OfficeEquipment2024-12-31SC778678core:AfterOneYear2024-12-31SC778678core:WithinOneYear2024-12-31SC778678core:ListedExchangeTraded2024-12-31SC778678core:UnlistedNon-exchangeTraded2024-12-31SC778678core:ShareCapital2024-12-31SC778678core:SharePremium2024-12-31SC778678core:RevaluationReserve2024-12-31SC778678core:OtherReservesSubtotal2024-12-31SC778678core:RetainedEarningsAccumulatedLosses2024-12-31SC778678core:NetGoodwill2023-08-09SC778678core:IntangibleAssetsOtherThanGoodwill2023-08-09SC778678core:LandBuildings2023-08-09SC778678core:PlantMachinery2023-08-09SC778678core:Vehicles2023-08-09SC778678core:FurnitureFittings2023-08-09SC778678core:OfficeEquipment2023-08-09SC778678core:AfterOneYear2023-08-09SC778678core:WithinOneYear2023-08-09SC778678core:ListedExchangeTraded2023-08-09SC778678core:UnlistedNon-exchangeTraded2023-08-09SC778678core:ShareCapital2023-08-09SC778678core:SharePremium2023-08-09SC778678core:RevaluationReserve2023-08-09SC778678core:OtherReservesSubtotal2023-08-09SC778678core:RetainedEarningsAccumulatedLosses2023-08-09SC778678core:AfterOneYear2025-01-012025-12-31SC778678core:WithinOneYear2025-01-012025-12-31SC778678core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-31SC778678core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-31SC778678core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-31SC778678core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-31SC778678core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-31SC778678core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-31SC778678core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-31SC778678core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-31SC778678core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-31SC778678core:Non-currentFinancialInstrumentscore:CostValuation2025-12-31SC778678core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-31SC778678core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-31SC778678core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-31SC778678core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-31SC778678core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-31SC778678core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-31SC778678core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-31SC778678core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-31SC778678core:Non-currentFinancialInstrumentscore:CostValuation2024-12-31SC778678core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-31SC778678core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-31SC778678core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-31SC778678core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-31SC778678core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-31SC778678core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-31SC778678core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-31SC778678core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-31SC778678bus:Director12025-01-012025-12-31

MODELA LIMITED

Registered Number
SC778678
(Scotland)

Unaudited Financial Statements for the Year ended
31 December 2025

MODELA LIMITED
Company Information
for the year from 1 January 2025 to 31 December 2025

Director

DONOSO BRAVO, Andres Eduardo

Company Secretary

EBS CORPORATE SERVICES LIMITED

Registered Address

Clyde Offices 2nd Floor
48 West George Street
Glasgow
G2 1BP

Registered Number

SC778678 (Scotland)
MODELA LIMITED
Balance Sheet as at
31 December 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3240441
240441
Current assets
Debtors94549,288
Cash at bank and on hand10,9821,109
11,92750,397
Creditors amounts falling due within one year(1,250)(9,173)
Net current assets (liabilities)10,67741,224
Total assets less current liabilities10,91741,665
Creditors amounts falling due after one year(32,905)(52,631)
Net assets(21,988)(10,966)
Capital and reserves
Called up share capital10,00010,000
Profit and loss account(31,988)(20,966)
Shareholders' funds(21,988)(10,966)
The financial statements were approved and authorised for issue by the Director on 16 April 2026, and are signed on its behalf by:
DONOSO BRAVO, Andres Eduardo
Director
Registered Company No. SC778678
MODELA LIMITED
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Going concern
The accounts have been prepared on a going concern basis, which assumes that the company will continue to operate for at least one year from the date of the approval of these financial statements by the directors and thereafter for the foreseeable future. The directors consider it appropriate to prepare the financial statements on this basis since the company is supported by its parent company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Defined contribution pension plan
The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Office Equipment3
2.Average number of employees

20252024
Average number of employees during the year01
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 January 25608
At 31 December 25608
Depreciation and impairment
At 01 January 25167
Charge for year201
At 31 December 25368
Net book value
At 31 December 25240
At 31 December 24441
4.Controlling party
Modela Spa is regarded by the director as being the controlling party by virtue of their 100% shareholding in the company. The company's address is: Pasaje los Maizales 1598 Comuna de Padre Hurtado Región Metropolitana Santiago de Chile