6 01/08/2024 31/07/2025 2025-07-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2024-08-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 13160147 2024-08-01 2025-07-31 13160147 2025-07-31 13160147 2024-07-31 13160147 2023-08-01 2024-07-31 13160147 2024-07-31 13160147 2023-07-31 13160147 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 13160147 bus:Director1 2024-08-01 2025-07-31 13160147 core:WithinOneYear 2025-07-31 13160147 core:WithinOneYear 2024-07-31 13160147 core:AfterOneYear 2025-07-31 13160147 core:ShareCapital 2025-07-31 13160147 core:ShareCapital 2024-07-31 13160147 core:SharePremium 2025-07-31 13160147 core:SharePremium 2024-07-31 13160147 core:RetainedEarningsAccumulatedLosses 2025-07-31 13160147 core:RetainedEarningsAccumulatedLosses 2024-07-31 13160147 core:CostValuation core:Non-currentFinancialInstruments 2024-07-31 13160147 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-07-31 13160147 core:CostValuation core:Non-currentFinancialInstruments 2025-07-31 13160147 core:Non-currentFinancialInstruments 2025-07-31 13160147 core:Non-currentFinancialInstruments 2024-07-31 13160147 bus:SmallEntities 2024-08-01 2025-07-31 13160147 bus:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 13160147 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 13160147 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 13160147 bus:AbridgedAccounts 2024-08-01 2025-07-31
Company registration number: 13160147
Emery Planning Group Limited
Unaudited filleted abridged financial statements
31 July 2025
Emery Planning Group Limited
Contents
Abridged statement of financial position
Notes to the financial statements
Emery Planning Group Limited
Abridged statement of financial position
31 July 2025

|  |  | 2025 |  |  |  | 2024 |  |
|  | Note | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |  |
Tangible assets |  | 5 | 768,580 |  |  |  | - |  |
Investments |  | 6 | 3,411,768 |  |  |  | 3,286,518 |  |
|  |  | _______ |  |  |  | _______ |  |
|  |  |  |  | 4,180,348 |  |  |  | 3,286,518
Current assets |  |  |  |  |  |  |  |  |
Debtors |  |  | 3,398,866 |  |  |  | 3,440,193 |  |
Cash at bank and in hand |  |  | 446,369 |  |  |  | 469,011 |  |
|  |  | _______ |  |  |  | _______ |  |
|  |  | 3,845,235 |  |  |  | 3,909,204 |  |
Creditors: amounts falling due |  |  |  |  |  |  |  |  |
within one year |  |  | ( 32,827) |  |  |  | ( 9,357) |  |
|  |  | _______ |  |  |  | _______ |  |
Net current assets |  |  |  |  | 3,812,408 |  |  |  | 3,899,847
|  |  |  |  | _______ |  |  |  | _______
Total assets less current liabilities |  |  |  |  | 7,992,756 |  |  |  | 7,186,365
Creditors: amounts falling due |  |  |  |  |  |  |  |  |
after more than one year |  | 7 |  |  | ( 496,257) |  |  |  | -
Provisions for liabilities |  |  |  |  | ( 11,429) |  |  |  | ( 3,915)
|  |  |  |  | _______ |  |  |  | _______
Net assets |  |  |  |  | 7,485,070 |  |  |  | 7,182,450
|  |  |  |  | _______ |  |  |  | _______
Capital and reserves |  |  |  |  |  |  |  |  |
Called up share capital |  |  |  |  | 218 |  |  |  | 214
Share premium account |  |  |  |  | 2,544,636 |  |  |  | 2,521,693
Profit and loss account |  |  |  |  | 4,940,216 |  |  |  | 4,660,543
|  |  |  |  | _______ |  |  |  | _______
Shareholders funds |  |  |  |  | 7,485,070 |  |  |  | 7,182,450
|  |  |  |  | _______ |  |  |  | _______

For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of comprehensive income has not been delivered.
All of the members have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the current year ending 31 July 2025 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the board of directors and authorised for issue on 21 April 2026 , and are signed on behalf of the board by:
Mr S A Harris
Director
Company registration number: 13160147
Emery Planning Group Limited
Notes to the financial statements
Year ended 31 July 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 1-4 South Park Court, Hobson Street, Macclesfield, Cheshire, SK11 8BS.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain fixed asset investments measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of income and retained earnings except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Freehold property | - | 2 % | straight line

If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
The following assets are classified as financial instruments - trade debtors, trade creditors, cash and bank accounts, and directors' loans. Cash and bank accounts are recorded at the amounts held on the reporting date. Trade creditors, trade debtors and directors' loans (being repayable on demand) are measured at the undiscounted amount of the cash or other consideration expected to be paid or received. These particular assets are assessed at the end of each reporting period for objective evidence of impairment. If this is found to exist, an impairment loss is charged to the Statement of Comprehensive Income.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2024: 6 ).
5. Tangible assets

|  | £ |  |  |  |  |  |
| Cost |  |  |  |  |  |  |
| At 1 August 2024 | - |  |  |  |  |  |
| Additions | 771,520 |  |  |  |  |  |
|  | _______ |  |  |  |  |  |
| At 31 July 2025 | 771,520 |  |  |  |  |  |
|  | _______ |  |  |  |  |  |
| Depreciation |  |  |  |  |  |  |
| At 1 August 2024 | - |  |  |  |  |  |
| Charge for the year | 2,940 |  |  |  |  |  |
|  | _______ |  |  |  |  |  |
| At 31 July 2025 | 2,940 |  |  |  |  |  |
|  | _______ |  |  |  |  |  |
| Carrying amount |  |  |  |  |  |  |
| At 31 July 2025 | 768,580 |  |  |  |  |  |
|  | _______ |  |  |  |  |  |
| At 31 July 2024 | - |  |  |  |  |  |
|  | _______ |  |  |  |  |  |

6. Investments

|  | £ |  |  |  |  |
| Cost or valuation |  |  |  |  |  |
| At 1 August 2024 | 3,286,518 |  |  |  |  |
| Additions | 125,250 |  |  |  |  |
|  | _______ |  |  |  |  |
| At 31 July 2025 | 3,411,768 |  |  |  |  |
|  | _______ |  |  |  |  |
| Impairment |  |  |  |  |  |
| At 1 August 2024 and 31 July 2025 | - |  |  |  |  |
|  | _______ |  |  |  |  |
| Carrying amount |  |  |  |  |  |
| At 31 July 2025 | 3,411,768 |  |  |  |  |
|  | _______ |  |  |  |  |
| At 31 July 2024 | 3,286,518 |  |  |  |  |
|  | _______ |  |  |  |  |

Listed investments

| £ | £
|  | At 31 July 2025
Carrying value | 362,559 | 362,559
Market value | 362,559 | 362,559
| _______ | _______
|  | At 31 July 2024
Carrying value | 237,309 | 237,309
Market value | 237,309 | 237,309
| _______ | _______

Investments held at valuation
In respect of investments held at valuation, the comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:

|  | £ |  |  |  |  |
| At 31 July 2025 |  |  |  |  |  |
| Aggregate cost | 316,845 |  |  |  |  |
| Aggregate depreciation | - |  |  |  |  |
|  | _______ |  |  |  |  |
| Carrying amount | 316,845 |  |  |  |  |
|  | _______ |  |  |  |  |
| At 31 July 2024 |  |  |  |  |  |
| Aggregate cost | 216,708 |  |  |  |  |
| Aggregate depreciation | - |  |  |  |  |
|  | _______ |  |  |  |  |
| Carrying amount | 216,708 |  |  |  |  |
|  | _______ |  |  |  |  |

The stock exchange investments comprise a portfolio of numerous quoted investments administered by A J Bell Management Ltd, a company that provides online investment platforms and stock broker services. The total portfolio has been measured at fair value (which means market value) as at 31 July 2025. This amounted to £362,559 (2024 £237,309).
7. Creditors: amounts falling due after more than one year
The company has given its bankers a fixed charge over its freehold property to secure amounts owed to the bank amounting to £512,899 as at 31 July 2025. The original loan was in the amount of £525,000 on 31 January 2025 for the term of 20 years. Repayments of capital and interest arise at £4,020 per month and the interest rate for the first 5 years of the term is fixed at 6.17% per annum and for the remainder of the term 2.05% alternate base rate.
Included within creditors: amounts falling due after more than one year is an amount of £ 446,131 (2024 £ - ) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.