Company registration number 05874983 (England and Wales)
SHOOTFACTORY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
SHOOTFACTORY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
SHOOTFACTORY LIMITED
BALANCE SHEET
AS AT 31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
4
29,369
33,784
Current assets
Debtors
5
97,717
87,496
Cash at bank and in hand
504,000
409,071
601,717
496,567
Creditors: amounts falling due within one year
6
(302,579)
(299,991)
Net current assets
299,138
196,576
Net assets
328,507
230,360
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
328,505
230,358
Total equity
328,507
230,360

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 23 April 2026
Mr M Minns
Director
Company registration number 05874983 (England and Wales)
SHOOTFACTORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
1
Accounting policies
Company information

Shootfactory Limited is a private company limited by shares incorporated in England and Wales. The registered office is 71-72 Humber Street, Hull, United Kingdom, HU1 1TU.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance
Computers
15% reducing balance
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

SHOOTFACTORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

SHOOTFACTORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
7
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 August 2024
116,385
Additions
2,333
At 31 July 2025
118,718
Depreciation and impairment
At 1 August 2024
82,601
Depreciation charged in the year
6,748
At 31 July 2025
89,349
Carrying amount
At 31 July 2025
29,369
At 31 July 2024
33,784
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
94,717
87,496
Other debtors
3,000
-
0
97,717
87,496
SHOOTFACTORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 5 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
30,476
Trade creditors
143,265
123,180
Corporation tax
74,571
68,900
Other taxation and social security
83,215
76,775
Other creditors
1,528
660
302,579
299,991
2025-07-31 2024-08-01 false false false 23 April 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mr Michael Minns Mr M Minns 05874983 2024-08-01 2025-07-31 05874983 2025-07-31 05874983 2024-07-31 05874983 core:OtherPropertyPlantEquipment 2025-07-31 05874983 core:OtherPropertyPlantEquipment 2024-07-31 05874983 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 05874983 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 05874983 core:CurrentFinancialInstruments 2025-07-31 05874983 core:CurrentFinancialInstruments 2024-07-31 05874983 core:ShareCapital 2025-07-31 05874983 core:ShareCapital 2024-07-31 05874983 core:RetainedEarningsAccumulatedLosses 2025-07-31 05874983 core:RetainedEarningsAccumulatedLosses 2024-07-31 05874983 bus:CompanySecretaryDirector1 2024-08-01 2025-07-31 05874983 core:PlantMachinery 2024-08-01 2025-07-31 05874983 core:FurnitureFittings 2024-08-01 2025-07-31 05874983 core:ComputerEquipment 2024-08-01 2025-07-31 05874983 core:MotorVehicles 2024-08-01 2025-07-31 05874983 2023-08-01 2024-07-31 05874983 core:OtherPropertyPlantEquipment 2024-07-31 05874983 core:OtherPropertyPlantEquipment 2024-08-01 2025-07-31 05874983 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 05874983 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 05874983 bus:FRS102 2024-08-01 2025-07-31 05874983 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 05874983 bus:Director1 2024-08-01 2025-07-31 05874983 bus:CompanySecretary1 2024-08-01 2025-07-31 05874983 bus:FullAccounts 2024-08-01 2025-07-31 xbrli:pure xbrli:shares iso4217:GBP