IRIS Accounts Production v25.4.12.37 11764441 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false Ordinary 0.01000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 11764441 2024-12-31 11764441 2025-12-31 11764441 2025-01-01 2025-12-31 11764441 2023-12-31 11764441 2024-01-01 2024-12-31 11764441 2024-12-31 11764441 ns15:EnglandWales 2025-01-01 2025-12-31 11764441 ns14:PoundSterling 2025-01-01 2025-12-31 11764441 ns10:Director1 2025-01-01 2025-12-31 11764441 ns10:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11764441 ns10:SmallEntities 2025-01-01 2025-12-31 11764441 ns10:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 11764441 ns10:SmallCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 11764441 ns10:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 11764441 ns10:FullAccounts 2025-01-01 2025-12-31 11764441 1 2025-01-01 2025-12-31 11764441 ns10:OrdinaryShareClass1 2025-01-01 2025-12-31 11764441 ns10:Director2 2025-01-01 2025-12-31 11764441 ns10:RegisteredOffice 2025-01-01 2025-12-31 11764441 ns5:CurrentFinancialInstruments 2025-12-31 11764441 ns5:CurrentFinancialInstruments 2024-12-31 11764441 ns5:Non-currentFinancialInstruments 2025-12-31 11764441 ns5:Non-currentFinancialInstruments 2024-12-31 11764441 ns5:ShareCapital 2025-12-31 11764441 ns5:ShareCapital 2024-12-31 11764441 ns5:SharePremium 2025-12-31 11764441 ns5:SharePremium 2024-12-31 11764441 ns5:RetainedEarningsAccumulatedLosses 2025-12-31 11764441 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 11764441 ns5:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 11764441 ns5:ComputerSoftware 2025-01-01 2025-12-31 11764441 ns5:LeaseholdImprovements 2025-01-01 2025-12-31 11764441 ns5:PlantMachinery 2025-01-01 2025-12-31 11764441 ns5:MotorVehicles 2025-01-01 2025-12-31 11764441 ns5:ComputerEquipment 2025-01-01 2025-12-31 11764441 ns5:IntangibleAssetsOtherThanGoodwill 2024-12-31 11764441 ns5:IntangibleAssetsOtherThanGoodwill 2025-12-31 11764441 ns5:IntangibleAssetsOtherThanGoodwill 2024-12-31 11764441 ns5:LeaseholdImprovements 2024-12-31 11764441 ns5:PlantMachinery 2024-12-31 11764441 ns5:MotorVehicles 2024-12-31 11764441 ns5:ComputerEquipment 2024-12-31 11764441 ns5:LeaseholdImprovements 2025-12-31 11764441 ns5:PlantMachinery 2025-12-31 11764441 ns5:MotorVehicles 2025-12-31 11764441 ns5:ComputerEquipment 2025-12-31 11764441 ns5:LeaseholdImprovements 2024-12-31 11764441 ns5:PlantMachinery 2024-12-31 11764441 ns5:MotorVehicles 2024-12-31 11764441 ns5:ComputerEquipment 2024-12-31 11764441 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-12-31 11764441 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 11764441 ns10:OrdinaryShareClass1 2025-12-31

REGISTERED NUMBER: 11764441 (England and Wales)

| Unaudited Financial Statements |

| for the Year Ended 31 December 2025 |

| for |

| Last Mile Logistic Solutions Limited |

| Last Mile Logistic Solutions Limited (Registered number: 11764441) |

Contents of the Financial Statements

for the Year Ended 31 December 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 3 |

| Last Mile Logistic Solutions Limited |

Company Information

for the Year Ended 31 December 2025

| DIRECTORS: | C Hardy

| P Lambert

| REGISTERED OFFICE: | Haverton Hill Offshore Base

| Haverton Hill

| Stockton on Tees

| TS23 1PZ

| REGISTERED NUMBER: | 11764441 (England and Wales)

| ACCOUNTANTS: | Anderson Barrowcliff Limited

| Chartered Accountants

| 3 Kingfisher Court

| Bowesfield Park

| Stockton on Tees

| TS18 3EX

| Last Mile Logistic Solutions Limited (Registered number: 11764441) |

Balance Sheet

31 December 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 4 | - |  | - |  |

Tangible assets | 5 | 231,672 |  | 260,336 |  |

231,672 |  | 260,336 |  |

CURRENT ASSETS

Stocks | 425 |  | 425 |  |

Debtors | 6 | 667,248 |  | 811,131 |  |

Cash at bank | 39,880 |  | 29,811 |  |

707,553 |  | 841,367 |  |

CREDITORS

Amounts falling due within one year | 7 | 675,872 |  | 818,358 |  |

NET CURRENT ASSETS | 31,681 |  | 23,009 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 263,353 |  | 283,345 |  |

CREDITORS

Amounts falling due after more than one year | 8 | 368,291 |  | 517,309 |  |

NET LIABILITIES | (104,938 | ) | (233,964 | ) |

CAPITAL AND RESERVES

Called up share capital | 9 | 38 |  | 38 |  |

Share premium | 75,670 |  | 75,670 |  |

Retained earnings | (180,646 | ) | (309,672 | ) |

SHAREHOLDERS' FUNDS | (104,938 | ) | (233,964 | ) |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 April 2026 and were signed on its behalf by:

C Hardy - Director

| Last Mile Logistic Solutions Limited (Registered number: 11764441) |

Notes to the Financial Statements

for the Year Ended 31 December 2025

1. | STATUTORY INFORMATION

| Last Mile Logistic Solutions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| The accounts have been prepared on a going concern basis despite the balance sheet showing negative total reserves of £104,938. The company entered into a Creditors Voluntary Arrangement on 15 October 2024. The ability of the company to continue as a going concern depends on the future trading prospects and continued financial support of the directors and other creditors who have confirmed that they will continue to support the company for the foreseeable future and will not look to withdraw amounts owed to them to the detriment of the company's ability to trade.

| If the company were unable to continue as a going concern, the financial statements would have to be adjusted to write down assets to their recoverable amounts, and to provide for any additional losses or liabilities that might arise and to reclassify fixed assets and long term creditors as current assets and current liabilities. No such adjustments have been made in these financial statements.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Computer software is being amortised evenly over its estimated useful life of five years.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Improvements to property | - | 25% on cost

| Plant and machinery | - | 25% on cost

| Motor vehicles | - | Straight line over 6 years

| Computer equipment | - | 33% on cost

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Financial instruments

| Basic financial assets and liabilities are initially recorded at transaction price.

| Changes in the fair value of derivatives that are designated and qualify as fair value are recognised in profit or loss immediately, together with any changes in the fair value of the asset or liability.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Last Mile Logistic Solutions Limited (Registered number: 11764441) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

2. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Debtors and creditors receivable/payable within one year

| Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss in other administrative expenses.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 45 (2024 - 56 ) .

4. | INTANGIBLE FIXED ASSETS

| Other

| intangible

| assets

£ |

| COST

| At 1 January 2025

| and 31 December 2025 | 1,000 |  |

| AMORTISATION

| At 1 January 2025

| and 31 December 2025 | 1,000 |  |

| NET BOOK VALUE

| At 31 December 2025 | - |  |

| At 31 December 2024 | - |  |

| Last Mile Logistic Solutions Limited (Registered number: 11764441) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

5. | TANGIBLE FIXED ASSETS

| Improvements |

| to |  | Plant and |  | Motor |  | Computer |

| property |  | machinery |  | vehicles |  | equipment |  | Totals

£ | £ | £ | £ | £ |

| COST

| At 1 January 2025 | 22,052 |  | 45,510 |  | 236,450 |  | 6,062 |  | 310,074 |  |

| Additions | - |  | 7,650 |  | 34,000 |  | 1,448 |  | 43,098 |  |

| Disposals | - |  | - |  | (13,500 | ) | - |  | (13,500 | ) |

| At 31 December 2025 | 22,052 |  | 53,160 |  | 256,950 |  | 7,510 |  | 339,672 |  |

| DEPRECIATION

| At 1 January 2025 | 4,751 |  | 19,097 |  | 21,659 |  | 4,231 |  | 49,738 |  |

| Charge for year | 5,513 |  | 13,290 |  | 41,688 |  | 1,585 |  | 62,076 |  |

| Eliminated on disposal | - |  | - |  | (3,814 | ) | - |  | (3,814 | ) |

| At 31 December 2025 | 10,264 |  | 32,387 |  | 59,533 |  | 5,816 |  | 108,000 |  |

| NET BOOK VALUE

| At 31 December 2025 | 11,788 |  | 20,773 |  | 197,417 |  | 1,694 |  | 231,672 |  |

| At 31 December 2024 | 17,301 |  | 26,413 |  | 214,791 |  | 1,831 |  | 260,336 |  |

| Included in the fixed asset register are assets costing £222,950 with a net book value of £173,251 which are held under hire purchase agreements.

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 532,570 |  | 688,014 |  |

| Other debtors | 134,678 |  | 123,117 |  |

667,248 |  | 811,131 |  |

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Hire purchase contracts | 41,018 |  | 42,702 |  |

| Trade creditors | 148,945 |  | 127,659 |  |

| Taxation and social security | 92,053 |  | 130,683 |  |

| Other creditors | 393,856 |  | 517,314 |  |

675,872 |  | 818,358 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Hire purchase contracts | 66,291 |  | 107,309 |  |

| Other creditors | 302,000 |  | 410,000 |  |

368,291 |  | 517,309 |  |

9. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 3,805 | Ordinary | £0.01 | 38 |  | 38 |  |

| Last Mile Logistic Solutions Limited (Registered number: 11764441) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

10. | CONTINGENT LIABILITIES

| The company entered into a Creditors Voluntary Agreement on 15 October 2024. The company paid contributions of £72,000 in the year and the liability as at 31 December 2025 is £410,000.

| If there should be a default in the agreement, the creditor position would increase. Also, the forecasted contributions can change depending on company performance and any change will be reviewed and provided for each year until agreement is completed.