Company registration number SC817447 (Scotland)
BROXBURN WHISKY STORAGE NO.1 LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
BROXBURN WHISKY STORAGE NO.1 LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 5
BROXBURN WHISKY STORAGE NO.1 LTD
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 1 -
2025
Notes
£
£
Current assets
Work in progress
67,825
Debtors
4
3,294
Cash at bank and in hand
1,171
72,290
Creditors: amounts falling due within one year
5
(73,666)
Net current liabilities
(1,376)
Capital and reserves
Called up share capital
6
1
Profit and loss reserves
(1,377)
Total equity
(1,376)

For the financial Period ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 April 2026 and are signed on its behalf by:
Mr J Gibson
Director
Company registration number SC817447 (Scotland)
BROXBURN WHISKY STORAGE NO.1 LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 JULY 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Period ended 31 July 2025:
Loss and total comprehensive income
-
(1,377)
(1,377)
Issue of share capital
6
1
-
1
Balance at 31 July 2025
1
(1,377)
(1,376)
BROXBURN WHISKY STORAGE NO.1 LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information

Broxburn Whisky Storage No.1 Ltd is a private company limited by shares incorporated in Scotland. The registered office is 56 Torridon Road, Broughty Ferry, Dundee, Scotland, DD5 3JH.

1.1
Reporting period

As noted in the Directors Report the accounts cover the period from incorporation to 31 July 2025. As this is the company's first accounting period there are no comparatives.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.3
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Work in progress

Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BROXBURN WHISKY STORAGE NO.1 LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2025
Number
Total
2
4
Debtors
2025
Amounts falling due within one year:
£
Other debtors
3,294
BROXBURN WHISKY STORAGE NO.1 LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2025
- 5 -
5
Creditors: amounts falling due within one year
2025
£
Trade creditors
1,638
Other creditors
70,678
Accruals and deferred income
1,350
73,666
6
Share capital
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
Ordinary shares of 1p each
100
1
2025-07-31 2024-07-25 false false false 16 April 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mr J Gibson Mr J R Morrison SC817447 2024-07-25 2025-07-31 SC817447 2025-07-31 SC817447 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 SC817447 core:ShareCapital 2025-07-31 SC817447 core:RetainedEarningsAccumulatedLosses 2025-07-31 SC817447 core:ShareCapitalOrdinaryShareClass1 2025-07-31 SC817447 bus:Director1 2024-07-25 2025-07-31 SC817447 core:RetainedEarningsAccumulatedLosses 2024-07-25 2025-07-31 SC817447 core:ShareCapital 2024-07-25 2025-07-31 SC817447 core:CurrentFinancialInstruments 2025-07-31 SC817447 bus:OrdinaryShareClass1 2024-07-25 2025-07-31 SC817447 bus:OrdinaryShareClass1 2025-07-31 SC817447 bus:PrivateLimitedCompanyLtd 2024-07-25 2025-07-31 SC817447 bus:SmallCompaniesRegimeForAccounts 2024-07-25 2025-07-31 SC817447 bus:FRS102 2024-07-25 2025-07-31 SC817447 bus:AuditExemptWithAccountantsReport 2024-07-25 2025-07-31 SC817447 bus:Director2 2024-07-25 2025-07-31 SC817447 bus:FullAccounts 2024-07-25 2025-07-31 xbrli:pure xbrli:shares iso4217:GBP