Caseware UK (AP4) 2024.0.164 2024.0.164 2025-07-312025-07-31truetruetruefalse2024-08-01truetruetruefalseNo description of principal activity105107false 02262602 2024-08-01 2025-07-31 02262602 2023-08-01 2024-07-31 02262602 2025-07-31 02262602 2024-07-31 02262602 c:CompanySecretary1 2024-08-01 2025-07-31 02262602 c:Director2 2024-08-01 2025-07-31 02262602 c:Director3 2024-08-01 2025-07-31 02262602 c:RegisteredOffice 2024-08-01 2025-07-31 02262602 c:Agent1 2024-08-01 2025-07-31 02262602 d:PlantMachinery 2024-08-01 2025-07-31 02262602 d:PlantMachinery 2025-07-31 02262602 d:PlantMachinery 2024-07-31 02262602 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 02262602 d:MotorVehicles 2024-08-01 2025-07-31 02262602 d:MotorVehicles 2025-07-31 02262602 d:MotorVehicles 2024-07-31 02262602 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 02262602 d:FurnitureFittings 2024-08-01 2025-07-31 02262602 d:FurnitureFittings 2025-07-31 02262602 d:FurnitureFittings 2024-07-31 02262602 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 02262602 d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 02262602 d:CurrentFinancialInstruments 2025-07-31 02262602 d:CurrentFinancialInstruments 2024-07-31 02262602 d:CurrentFinancialInstruments d:WithinOneYear 2025-07-31 02262602 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 02262602 d:UKTax 2024-08-01 2025-07-31 02262602 d:UKTax 2023-08-01 2024-07-31 02262602 d:ShareCapital 2025-07-31 02262602 d:ShareCapital 2024-07-31 02262602 d:SharePremium 2024-08-01 2025-07-31 02262602 d:SharePremium 2025-07-31 02262602 d:SharePremium 2024-07-31 02262602 d:CapitalRedemptionReserve 2024-08-01 2025-07-31 02262602 d:CapitalRedemptionReserve 2025-07-31 02262602 d:CapitalRedemptionReserve 2024-07-31 02262602 d:RetainedEarningsAccumulatedLosses 2024-08-01 2025-07-31 02262602 d:RetainedEarningsAccumulatedLosses 2025-07-31 02262602 d:RetainedEarningsAccumulatedLosses 2023-08-01 2024-07-31 02262602 d:RetainedEarningsAccumulatedLosses 2024-07-31 02262602 d:RetainedEarningsAccumulatedLosses 2023-08-01 02262602 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-08-01 2025-07-31 02262602 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-07-31 02262602 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-07-31 02262602 c:OrdinaryShareClass1 2024-08-01 2025-07-31 02262602 c:OrdinaryShareClass1 2025-07-31 02262602 c:OrdinaryShareClass1 2024-07-31 02262602 c:FRS102 2024-08-01 2025-07-31 02262602 c:Audited 2024-08-01 2025-07-31 02262602 c:FullAccounts 2024-08-01 2025-07-31 02262602 c:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 02262602 d:AcceleratedTaxDepreciationDeferredTax 2025-07-31 02262602 d:AcceleratedTaxDepreciationDeferredTax 2024-07-31 02262602 d:TaxLossesCarry-forwardsDeferredTax 2025-07-31 02262602 d:TaxLossesCarry-forwardsDeferredTax 2024-07-31 02262602 e:PoundSterling 2024-08-01 2025-07-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02262602
















WILLIAMS SOUTHERN LIMITED




ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2025


































img3c6c.png


WILLIAMS SOUTHERN LIMITED

 
COMPANY INFORMATION


DIRECTORS
Mr R R Williams 
Mr J D Whittaker 




COMPANY SECRETARY
Mr R R Williams



REGISTERED NUMBER
02262602



REGISTERED OFFICE
Southern House
Eagle Close

Langage Business Park, Plympton

Plymouth

Devon

PL7 5HZ




INDEPENDENT AUDITORS
Bishop Fleming Audit Limited
Chartered Accountants & Statutory Auditors

Salt Quay House

4 North East Quay

Sutton Harbour

Plymouth

PL4 0BN




BANKERS
Barclays Bank Plc
140-146 Armada Way

Plymouth

Devon

PL1 1LA






WILLIAMS SOUTHERN LIMITED


CONTENTS



Page
Strategic Report
1 - 2
Directors' Report
3
Directors' Responsibilities Statement
4
Independent Auditors' Report
5 - 8
Statement of Income and Retained Earnings
9
Statement of Financial Position
10
Notes to the Financial Statements
11 - 21



WILLIAMS SOUTHERN LIMITED

 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025

BUSINESS REVIEW

Performance
The year ended 31 July 2025 was a consistent year in terms of the number of projects in progress at any one time. Careful planning and working closely with our clients in the pre-construction phase meant we were able to even out the peaks and troughs in workload, a factor in overall efficiency of the business.

Despite facing significant commercial challenges in recent years, such as soaring material and labour costs which impacted our gross profit margin, we have continued to successfully navigate these obstacles. By refocusing on our core business activities—ground works, petroleum, and EV—we've embraced larger, more intricate projects. The implementation of innovative digitised systems has notably enhanced our operational efficiency.

Since the successful completion of our inaugural all-electric forecourt in Autumn 2020, each year we have expanded this aspect of our business. We are currently engaged with multiple clients and workstreams within the EV charging sector, experiencing rapid growth. The EV sector now accounts for around a third of our turnover.

Our portfolio continues to encompass a diverse array of petroleum and retail-based projects for prominent clients, many of whom are renowned blue-chip companies or established private developers. We take immense pride in our unparalleled reputation as the 'go-to' contractor for challenging or complex projects in these sectors.

At the forefront of our priorities is the safety and well-being of all involved in our business activities. Despite facing the most demanding programmes, we consistently deliver projects with unwavering safety standards, maintaining our outstanding safety record. Through our robust integrated safety management system and digitised processes, we ensure adherence to policies and procedures, garnering exceptional scores in annual audits conducted by major oil companies.

Our team's dedication to safety has been recognised through numerous awards from clients throughout the year, a testament to their commendable efforts. 

We are proud to have achieved BREEAM Excellent status on a 15k sq ft new build neighbour retail store for one of our longest standing clients.

We have continued to invest in enhancing our systems and processes and are now operating almost ‘paperless’ construction sites. The ongoing evolution of our integrated project management software has revolutionised the flow of information from site to head office.

Our success is driven by our highly skilled workforce, whom we believe to be among the industry's finest. We prioritise training, evident in our accreditation as a training provider for Safety Passport Alliance petrol retail modules. Our Site Managers, Contracts Managers, and safety team have been lauded by clients for their exemplary performance, particularly in safety and quality.

We remain steadfast in our commitment to environmental responsibility, collaborating with our clients, we actively work towards reducing carbon emissions, minimising plastic use, and promoting recycling initiatives.
 
Business environment & strategy
The construction sector in which we operate continues to see strong investment, in particular in the growing EV market.
The Company’s success is dependent on maintaining the high standard of product we deliver whilst remaining competitive and offering good overall value to our clients. We believe by working closely with our clients to develop new ideas and value engineered solutions, we can achieve this. This includes looking at alternative solutions to replace traditional fossil fuel infrastructure with electric vehicle charging stations and modern offerings to the food convenience stores on the high street.

The Company will continue to consolidate its position and concentrate on growth within its existing market segments which includes adapting to the differing investment programmes of our clients. We aim to improve efficiency in all areas of our operations through cost reduction and reviewing our working practices on site.

Page 1


WILLIAMS SOUTHERN LIMITED


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025

PRINCIPAL RISKS AND UNCERTAINTIES
 
Health & Safety
The importance of health & safety is at the forefront of everything that we do in terms of our moral and legal duty and of course, the potential outcome of any breach. Mitigation of risk is therefore a priority and is carried out in many ways. Our proactive regime of training, both in house and through external specialist companies is based on formal annual analysis of training needs for each job function and each individual. All of our site managers hold the Site Management Safety Training Scheme qualification, and our Contracts Managers have been trained in the IOSH Managing Safely qualification. All members of site staff have achieved the minimum requirements under the CSCS certification scheme and are all working towards varying levels of the NVQ qualification. We have two key members of staff qualified with NEBOSH Construction Certificate and almost every member of site staff is a fully trained first aider, fire marshal and are all trained in asbestos awareness. We have and will continue to maintain our investment in training across the board. In addition to this, we employ the services of an external provider to assist in carrying out regular site safety audits to allow us to build up data, analyse trends and reduce the risk of an incident
Economic & market risks
The principal economic & market risk to the Company is the on-going change in consumer spending habits which has forced some of our clients to refocus their capital investment in other areas. Whilst this presents a risk to the availability of projects in our normal market segments, we are able to mitigate this with the opportunity to adapt into these other areas of client investment. As a business, we can change to suit the environment very quickly. We have a broad base of highly skilled construction staff, most of whom have been with us for many years. We have a reputation for delivering outstanding quality projects on time, within budget and without incident. This gives us a very high rate of repeat business as well as being able to build this reputation across new work-streams with new clients.

FINANCIAL KEY PERFORMANCE INDICATORS
 
As directors we use the following financial KPI’s to monitor the development and performance of the company.

ole573f.png

Following an exceptional year in 2023, turnover in 2024 was reduced for a multitude of external factors, however 2025 saw the level of turnover return to around £40m which is our expected average norm.

We continually review our working practices to ensure we remain as efficient as possible without compromising safety or quality and this will continue.

This report was approved by the board and signed on its behalf.


Mr R R Williams
Director



Date: 30 March 2026


Page 2


WILLIAMS SOUTHERN LIMITED

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JULY 2025

The directors present their report and the financial statements for the year ended 31 July 2025.

RESULTS AND DIVIDENDS

The profit for the year, after taxation, amounted to £460,620 (2024: £278,896).

A dividend of £1,000,000 was paid during the financial year (2024: £600,000).

DIRECTORS

The directors who served during the year were:

Mr R R Williams 
Mr J D Whittaker 

CHARITABLE CONTRIBUTIONS

During the year the Company made charitable contributions of £11,026 (2024: £5,523).

DISCLOSURE OF INFORMATION TO AUDITORS

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

AUDITORS

The auditorsBishop Fleming Audit Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 






Mr R R Williams
Director

Date: 30 March 2026

Southern House
Eagle Close
Langage Business Park, Plympton
Plymouth
Devon
PL7 5HZ

Page 3


WILLIAMS SOUTHERN LIMITED

 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JULY 2025

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 4


WILLIAMS SOUTHERN LIMITED

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WILLIAMS SOUTHERN LIMITED
OPINION


We have audited the financial statements of Williams Southern Limited (the 'Company') for the year ended 31 July 2025, which comprise the Statement of Income and Retained Earnings, the Statement of Financial Position and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 July 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


BASIS FOR OPINION


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


CONCLUSIONS RELATING TO GOING CONCERN


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


OTHER INFORMATION


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5


WILLIAMS SOUTHERN LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WILLIAMS SOUTHERN LIMITED (CONTINUED)

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


RESPONSIBILITIES OF DIRECTORS
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6


WILLIAMS SOUTHERN LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WILLIAMS SOUTHERN LIMITED (CONTINUED)

AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
 
We have considered the nature of the industry and sector, control environment, and financial performance;
We have considered the results of enquiries with management and the directors in relation to their own identification and assessment of the risks of irregularities within the entity;
We have reviewed the documentation of key processes and controls and performed walkthroughs of transactions to confirm that the systems are operating in line with documentation; and
We have considered the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.
 
As a result of these procedures, we have considered the opportunities and incentives that may exist within the organisation for fraud and identified the highest area of risk in relation to revenue recognition, with a particular risk in relation to occurrence and year-end cut-off. In common with all audits under ISAs (UK) we are also required to perform specific procedures to respond to the risk of management override.
We have also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act, FRS 102 and UK tax legislation.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the Company's ability to operate or avoid a material penalty. These include health and safety regulations, data protection legislation, and employment law.
Our procedures to respond to risks identified included the following:
 
Reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
Enquiring of management in relation to actual and potential claims or litigation;
Performing analytical procedures to identify unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
Review of board meeting minutes;
Performing detailed transactional testing in relation to the recognition of revenue with a particular focus around the year-end cut-off for incomplete long-term contracts; and
In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in accounting estimates are indicative of potential bias; and evaluating the business rationale of significant transactions that are unusual or outside the normal course of business.
 
We also communicated identified laws and regulations and potential fraud risks to all members of the engagement team and remained alert to possible indicators of fraud or non-compliance with laws and regulations throughout the audit.

 
Page 7


WILLIAMS SOUTHERN LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WILLIAMS SOUTHERN LIMITED (CONTINUED)

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from an error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


USE OF OUR REPORT
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.






Stephen Patey BA ACA (Senior Statutory Auditor)
for and on behalf of
Bishop Fleming Audit Limited
Chartered Accountants
Statutory Auditors
Salt Quay House
4 North East Quay
Sutton Harbour
Plymouth
PL4 0BN

30 March 2026
Page 8


WILLIAMS SOUTHERN LIMITED

 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 JULY 2025

2025
2024
Note
£
£

  

Turnover
 4 
38,529,393
33,363,521

Cost of sales
  
(33,019,681)
(29,008,154)

GROSS PROFIT
  
5,509,712
4,355,367

Administrative expenses
  
(5,046,748)
(4,232,690)

OPERATING PROFIT
 5 
462,964
122,677

Interest receivable and similar income
 7 
161,311
253,347

PROFIT BEFORE TAX
  
624,275
376,024

Tax on profit
 8 
(163,655)
(97,128)

PROFIT AFTER TAX
  
460,620
278,896

  

  

Retained earnings at the beginning of the year
  
6,012,869
6,333,973

Profit for the year
  
460,620
278,896

Dividends declared and paid
  
(1,000,000)
(600,000)

RETAINED EARNINGS AT THE END OF THE YEAR
  
5,473,489
6,012,869

There were no recognised gains and losses for 2025 or 2024 other than those included in the Statement of Income and Retained Earnings.
The notes on pages 11 to 21 form part of these financial statements.

Page 9


WILLIAMS SOUTHERN LIMITED
REGISTERED NUMBER:02262602

STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2025

2025
2024
Note
£
£

FIXED ASSETS
  

Tangible assets
 10 
1,233,198
779,825

  
1,233,198
779,825

CURRENT ASSETS
  

Stocks
 11 
289,330
433,705

Debtors: amounts falling due within one year
 12 
10,827,890
7,082,406

Cash at bank and in hand
  
2,315,880
2,467,799

  
13,433,100
9,983,910

Creditors: amounts falling due within one year
 13 
(9,098,317)
(4,707,059)

NET CURRENT ASSETS
  
 
 
4,334,783
 
 
5,276,851

TOTAL ASSETS LESS CURRENT LIABILITIES
  
5,567,981
6,056,676

PROVISIONS FOR LIABILITIES
  

Deferred Taxation
  
(49,521)
-

Provisions
 15 
(10,995)
(9,831)

NET ASSETS
  
5,507,465
6,046,845


CAPITAL AND RESERVES
  

Called up share capital 
 16 
2,880
2,880

Share premium account
 17 
30,746
30,746

Capital redemption reserve
 17 
350
350

Profit and loss account
 17 
5,473,489
6,012,869

  
5,507,465
6,046,845


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Mr R R Williams
Mr J D Whittaker
Director
Director


Date: 30 March 2026

The notes on pages 11 to 21 form part of these financial statements.

Page 10


WILLIAMS SOUTHERN LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1.


GENERAL INFORMATION

Williams Southern Limited is a private company limited by shares, incorporated in England within the United Kingdom. The address of the registered office is given in the Company information page of these financial statements.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in sterling which is the functional currency of the Company.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

FINANCIAL REPORTING STANDARD 102 - REDUCED DISCLOSURE EXEMPTIONS

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Williamsbuild Management Limited as at 31 July 2025 and these financial statements may be obtained from the Registrar of Companies, Companies House, Crown Way, Cardiff, CF14 3UZ.

 
2.3

GOING CONCERN

The financial statements have been prepared on a going concern basis. The directors have considered the financial position of the Company, including its forecasts, projections, and available banking facilities, and have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future, being at least twelve months from the date of approval of these financial statements.

Page 11


WILLIAMS SOUTHERN LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

REVENUE

Goods and services supplied
Revenue is recognised in the year in which the goods and services are supplied when all of the following conditions are satisfied:

the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due;
where the applicable conditions of long term contracting have been achieved (see note 2.6).

 
2.5

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

LONG-TERM CONTRACTS

Where the outcome of a long-term contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract at the reporting date. Turnover is calculated using a valuation of the work performed during the year, along with an assessment of the stage of completion of the contract.
Where the outcome of a long-term contract cannot be estimated reliably, revenue is recognised to the extent of contract costs incurred if it is considered probable that these will be recovered.
Full provision is made for losses on contracts in the year in which they are first foreseen.

 
2.7

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.8

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 12


WILLIAMS SOUTHERN LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.9

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.10

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and Machinery
-
5 years straight line
Motor Vehicles
-
4 years straight line
Fixtures and Fittings
-
5 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

STOCKS

Stocks and work in progress are valued at the lower of cost and net realisable value. Work in progress on contracts comprise costs incurred net of amounts transferred to cost of sales and after deducting foreseeable losses and payments on account. Costs include all direct material and labour costs incurred in bringing a contract to its stage of completion at year end. 

Page 13


WILLIAMS SOUTHERN LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.12

PROVISIONS FOR LIABILITIES

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

FINANCIAL INSTRUMENTS

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.
 

Page 14


WILLIAMS SOUTHERN LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.13
FINANCIAL INSTRUMENTS (CONTINUED)

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.14

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.



JUDGEMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported as revenues and expenses during the year. However the nature of estimation means that the actual outcomes could differ from those estimates.
Valuation of incomplete contracts at the year-end: Contracts are valued (both in terms of cost and revenue) by the in house team of qualified Quantity Surveyors based on their experience in the industry and their knowledge of the contract in question. 


4.


TURNOVER

All turnover arose within the United Kingdom.


5.


OPERATING PROFIT

The operating profit is stated after charging:

2025
2024
£
£

Depreciation of tangible fixed assets
432,923
386,328

Auditors' remuneration - audit
15,000
17,000

Auditors' remuneration - non audit
7,925
5,950

Other operating lease rentals
187,500
140,000

Defined contribution pension cost
153,281
170,944

Page 15


WILLIAMS SOUTHERN LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

6.


EMPLOYEES

Staff costs were as follows:


2025
2024
£
£

Wages and salaries
6,337,277
6,206,935

Social security costs
750,578
685,912

Cost of defined contribution scheme
153,281
170,944

7,241,136
7,063,791


The Directors, who are considered to be the key management personnel, are paid through the parent company, Williamsbuild Management Limited.

The average monthly number of employees, excluding the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Production staff
70
71



Administrative staff
35
36

105
107


7.


INTEREST RECEIVABLE

2025
2024
£
£


Other interest receivable
161,311
253,347


8.


TAXATION


2025
2024
£
£

CORPORATION TAX


Current tax on profits for the year
76,418
89,543


DEFERRED TAX


Origination and reversal of timing differences
87,237
7,585


TAX ON PROFIT
163,655
97,128
Page 16


WILLIAMS SOUTHERN LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
 
8.TAXATION (CONTINUED)


FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is higher than (2024: higher than) the standard rate of corporation tax in the UK of 25% (2024: 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
624,275
376,024


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25%% (2024: 25%)
156,069
94,006

EFFECTS OF:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
4,038
3,122

Adjustments to tax charge in respect of prior periods
3,548
-

TOTAL TAX CHARGE FOR THE YEAR
163,655
97,128


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

There were no factors that may affect future tax charges.


9.


DIVIDENDS

2025
2024
£
£


Dividends paid to parent company
1,000,000
600,000

Page 17


WILLIAMS SOUTHERN LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

10.


TANGIBLE FIXED ASSETS





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



COST


At 1 August 2024
620,750
1,823,695
333,960
2,778,405


Additions
2,992
925,421
37,766
966,179


Disposals
(122,254)
(471,673)
(33,142)
(627,069)



At 31 July 2025

501,488
2,277,443
338,584
3,117,515



DEPRECIATION


At 1 August 2024
604,304
1,147,662
246,614
1,998,580


Charge for the year on owned assets
6,855
389,664
36,404
432,923


Disposals
(122,254)
(392,194)
(32,738)
(547,186)



At 31 July 2025

488,905
1,145,132
250,280
1,884,317



NET BOOK VALUE



At 31 July 2025
12,583
1,132,311
88,304
1,233,198



At 31 July 2024
16,446
676,033
87,346
779,825

Page 18


WILLIAMS SOUTHERN LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

11.


STOCKS

2025
2024
£
£

Work in progress
261,217
403,792

Stocks - materials
28,113
29,913

289,330
433,705



12.


DEBTORS

2025
2024
£
£


Trade debtors
8,460,969
5,079,120

Other debtors
35,088
446,118

Prepayments and accrued income
83,358
73,218

Amounts recoverable on long-term contracts
2,248,475
1,446,234

Deferred taxation
-
37,716

10,827,890
7,082,406



13.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Trade creditors
2,802,006
1,744,787

Amounts owed to group undertakings
1,890,005
79,332

Corporation tax
72,982
89,543

Other taxation and social security
964,732
181,851

Other creditors
25,604
22,775

Accruals and deferred income
3,342,988
2,588,771

9,098,317
4,707,059


Page 19


WILLIAMS SOUTHERN LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

14.


DEFERRED TAXATION




2025


£






At beginning of year
37,716


Charged to profit or loss
(87,237)



AT END OF YEAR
(49,521)

The deferred taxation balance is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(59,227)
22,882

Short term timing differences
9,706
14,834

(49,521)
37,716


15.


PROVISIONS




Rectification costs

£





At 1 August 2024
9,831


Charged to profit or loss
1,164



AT 31 JULY 2025
10,995

RECTIFICATION COSTS
A provision for rectification costs is made in accordance with section 21 of FRS102, in relation to contracts which are completed at the year end and for which the Company is still in the period where it is liable for any such costs under the terms of contract.


16.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



2,880 (2024: 2,880) Ordinary shares of £1.00 each
2,880
2,880


Page 20


WILLIAMS SOUTHERN LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

17.


RESERVES

Share premium account

Includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium.

Capital redemption reserve

Includes the nominal value of all shares repurchased by the Company.

Profit and loss account

Includes all current and prior year retained profits and losses.


18.


PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £153,281 (2024: £170,944). Contributions totaling £53,354 (2024: £72,832) were payable to the fund at the reporting date and are included in creditors.


19.


RELATED PARTY TRANSACTIONS

As the Company is a wholly owned subsidiary of Williamsbuild Management Limited, the Company has taken advantage of the exemption within FRS 102 (section 33.12A) not to disclose transactions or balances with entities which form part of the Group. The Group accounts of Williamsbuild Management Limited, within which this Company's results are included, are filed at the Registrar of Companies, Companies House, Crown Way, Cardiff, CF14 3UZ.


20.


CONTROLLING PARTY

The Company is under the control of Williamsbuild Management Limited by virtue of its 100% shareholding in the Company. The directors are of the opinion that there is no ultimate controlling party.
 
Page 21