2025-01-012025-12-312025-12-31false03127574BERKELEY INTEGRA LIMITED2026-04-15falseiso4217:GBPxbrli:pure031275742024-12-31031275742025-12-31031275742025-01-012025-12-31031275742023-12-31031275742024-12-31031275742024-01-012024-12-3103127574bus:SmallEntities2025-01-012025-12-3103127574bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3103127574bus:AbridgedAccounts2025-01-012025-12-3103127574bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103127574core:WithinOneYear2025-12-3103127574core:AfterOneYear2025-12-3103127574core:WithinOneYear2024-12-3103127574core:AfterOneYear2024-12-3103127574core:ShareCapital2025-12-3103127574core:SharePremium2025-12-3103127574core:RevaluationReserve2025-12-3103127574core:OtherReservesSubtotal2025-12-3103127574core:RetainedEarningsAccumulatedLosses2025-12-3103127574core:ShareCapital2024-12-3103127574core:SharePremium2024-12-3103127574core:RevaluationReserve2024-12-3103127574core:OtherReservesSubtotal2024-12-3103127574core:RetainedEarningsAccumulatedLosses2024-12-3103127574core:LandBuildings2025-12-3103127574core:PlantMachinery2025-12-3103127574core:Vehicles2025-12-3103127574core:FurnitureFittings2025-12-3103127574core:OfficeEquipment2025-12-3103127574core:NetGoodwill2025-12-3103127574core:IntangibleAssetsOtherThanGoodwill2025-12-3103127574core:ListedExchangeTraded2025-12-3103127574core:UnlistedNon-exchangeTraded2025-12-3103127574core:LandBuildings2024-12-3103127574core:PlantMachinery2024-12-3103127574core:Vehicles2024-12-3103127574core:FurnitureFittings2024-12-3103127574core:OfficeEquipment2024-12-3103127574core:NetGoodwill2024-12-3103127574core:IntangibleAssetsOtherThanGoodwill2024-12-3103127574core:ListedExchangeTraded2024-12-3103127574core:UnlistedNon-exchangeTraded2024-12-3103127574core:LandBuildings2025-01-012025-12-3103127574core:PlantMachinery2025-01-012025-12-3103127574core:Vehicles2025-01-012025-12-3103127574core:FurnitureFittings2025-01-012025-12-3103127574core:OfficeEquipment2025-01-012025-12-3103127574core:NetGoodwill2025-01-012025-12-3103127574core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3103127574core:ListedExchangeTraded2025-01-012025-12-3103127574core:UnlistedNon-exchangeTraded2025-01-012025-12-3103127574core:MoreThanFiveYears2025-01-012025-12-3103127574core:Non-currentFinancialInstruments2025-12-3103127574core:Non-currentFinancialInstruments2024-12-3103127574dpl:CostSales2025-01-012025-12-3103127574dpl:DistributionCosts2025-01-012025-12-3103127574core:LandBuildings2025-01-012025-12-3103127574core:PlantMachinery2025-01-012025-12-3103127574core:Vehicles2025-01-012025-12-3103127574core:FurnitureFittings2025-01-012025-12-3103127574core:OfficeEquipment2025-01-012025-12-3103127574dpl:AdministrativeExpenses2025-01-012025-12-3103127574core:NetGoodwill2025-01-012025-12-3103127574core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3103127574dpl:GroupUndertakings2025-01-012025-12-3103127574dpl:ParticipatingInterests2025-01-012025-12-3103127574dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3103127574core:ListedExchangeTraded2025-01-012025-12-3103127574dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3103127574core:UnlistedNon-exchangeTraded2025-01-012025-12-3103127574dpl:CostSales2024-01-012024-12-3103127574dpl:DistributionCosts2024-01-012024-12-3103127574core:LandBuildings2024-01-012024-12-3103127574core:PlantMachinery2024-01-012024-12-3103127574core:Vehicles2024-01-012024-12-3103127574core:FurnitureFittings2024-01-012024-12-3103127574core:OfficeEquipment2024-01-012024-12-3103127574dpl:AdministrativeExpenses2024-01-012024-12-3103127574core:NetGoodwill2024-01-012024-12-3103127574core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103127574dpl:GroupUndertakings2024-01-012024-12-3103127574dpl:ParticipatingInterests2024-01-012024-12-3103127574dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3103127574core:ListedExchangeTraded2024-01-012024-12-3103127574dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3103127574core:UnlistedNon-exchangeTraded2024-01-012024-12-3103127574core:NetGoodwill2025-12-3103127574core:IntangibleAssetsOtherThanGoodwill2025-12-3103127574core:LandBuildings2025-12-3103127574core:PlantMachinery2025-12-3103127574core:Vehicles2025-12-3103127574core:FurnitureFittings2025-12-3103127574core:OfficeEquipment2025-12-3103127574core:AfterOneYear2025-12-3103127574core:WithinOneYear2025-12-3103127574core:ListedExchangeTraded2025-12-3103127574core:UnlistedNon-exchangeTraded2025-12-3103127574core:ShareCapital2025-12-3103127574core:SharePremium2025-12-3103127574core:RevaluationReserve2025-12-3103127574core:OtherReservesSubtotal2025-12-3103127574core:RetainedEarningsAccumulatedLosses2025-12-3103127574core:NetGoodwill2024-12-3103127574core:IntangibleAssetsOtherThanGoodwill2024-12-3103127574core:LandBuildings2024-12-3103127574core:PlantMachinery2024-12-3103127574core:Vehicles2024-12-3103127574core:FurnitureFittings2024-12-3103127574core:OfficeEquipment2024-12-3103127574core:AfterOneYear2024-12-3103127574core:WithinOneYear2024-12-3103127574core:ListedExchangeTraded2024-12-3103127574core:UnlistedNon-exchangeTraded2024-12-3103127574core:ShareCapital2024-12-3103127574core:SharePremium2024-12-3103127574core:RevaluationReserve2024-12-3103127574core:OtherReservesSubtotal2024-12-3103127574core:RetainedEarningsAccumulatedLosses2024-12-3103127574core:NetGoodwill2023-12-3103127574core:IntangibleAssetsOtherThanGoodwill2023-12-3103127574core:LandBuildings2023-12-3103127574core:PlantMachinery2023-12-3103127574core:Vehicles2023-12-3103127574core:FurnitureFittings2023-12-3103127574core:OfficeEquipment2023-12-3103127574core:AfterOneYear2023-12-3103127574core:WithinOneYear2023-12-3103127574core:ListedExchangeTraded2023-12-3103127574core:UnlistedNon-exchangeTraded2023-12-3103127574core:ShareCapital2023-12-3103127574core:SharePremium2023-12-3103127574core:RevaluationReserve2023-12-3103127574core:OtherReservesSubtotal2023-12-3103127574core:RetainedEarningsAccumulatedLosses2023-12-3103127574core:AfterOneYear2025-01-012025-12-3103127574core:WithinOneYear2025-01-012025-12-3103127574core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3103127574core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3103127574core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3103127574core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3103127574core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3103127574core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3103127574core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3103127574core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3103127574core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3103127574core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3103127574core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3103127574core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3103127574core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3103127574core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3103127574core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3103127574core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3103127574core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3103127574core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3103127574core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3103127574core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3103127574core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3103127574core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3103127574core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3103127574core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3103127574core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3103127574core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3103127574core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3103127574bus:Director12025-01-012025-12-3103127574bus:Director22025-01-012025-12-3103127574bus:Director32025-01-012025-12-31

BERKELEY INTEGRA LIMITED

Registered Number
03127574
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

BERKELEY INTEGRA LIMITED
Company Information
for the year from 1 January 2025 to 31 December 2025

Directors

BLISS, Moira Theresa Mary Elizabeth
MCDOWELL, Douglas Thomas
YOUNG, Charles Douglas

Registered Address

Unit 6 Kelvin House
Kelvin Way
Crawley
RH10 9SE

Registered Number

03127574 (England and Wales)
BERKELEY INTEGRA LIMITED
Statement of Financial Position
31 December 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets35,7137,046
5,7137,046
Current assets
Stocks611,900519,737
Debtors396,417310,934
Cash at bank and on hand57,58749,310
1,065,904879,981
Creditors amounts falling due within one year4(532,807)(461,828)
Net current assets (liabilities)533,097418,153
Total assets less current liabilities538,810425,199
Creditors amounts falling due after one year(54,095)(60,834)
Net assets484,715364,365
Capital and reserves
Called up share capital1,0001,000
Profit and loss account483,715363,365
Shareholders' funds484,715364,365
The financial statements were approved and authorised for issue by the Board of Directors on 15 April 2026, and are signed on its behalf by:
BLISS, Moira Theresa Mary Elizabeth
Director
MCDOWELL, Douglas Thomas
Director
YOUNG, Charles Douglas
Director

Registered Company No. 03127574
BERKELEY INTEGRA LIMITED
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Office Equipment25
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees
Number of employees includes directors

20252024
Average number of employees during the year44
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 January 2571,091
Additions479
At 31 December 2571,571
Depreciation and impairment
At 01 January 2564,045
Charge for year1,812
At 31 December 2565,857
Net book value
At 31 December 255,713
At 31 December 247,046
4.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables439,739159,710
Bank borrowings and overdrafts5,834171,582
Taxation and social security85,43474,163
Accrued liabilities and deferred income1,80056,373
Total532,807461,828
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.