IRIS Accounts Production v26.1.0.640 04043381 Board of Directors 1.8.24 31.7.25 31.7.25 13/2/26 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh040433812024-07-31040433812025-07-31040433812024-08-012025-07-31040433812023-07-31040433812023-08-012024-07-31040433812024-07-3104043381ns15:EnglandWales2024-08-012025-07-3104043381ns14:PoundSterling2024-08-012025-07-3104043381ns10:Director12024-08-012025-07-3104043381ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3104043381ns10:SmallEntities2024-08-012025-07-3104043381ns10:Audited2024-08-012025-07-3104043381ns10:SmallCompaniesRegimeForDirectorsReport2024-08-012025-07-3104043381ns10:SmallCompaniesRegimeForAccounts2024-08-012025-07-3104043381ns10:FullAccounts2024-08-012025-07-3104043381ns10:Director32024-08-012025-07-3104043381ns10:Director42024-08-012025-07-3104043381ns10:Director52024-08-012025-07-3104043381ns10:Director62024-08-012025-07-3104043381ns10:Director22024-08-012025-07-3104043381ns10:CompanySecretary12024-08-012025-07-3104043381ns10:RegisteredOffice2024-08-012025-07-3104043381ns5:CurrentFinancialInstruments2025-07-3104043381ns5:CurrentFinancialInstruments2024-07-3104043381ns5:Non-currentFinancialInstruments2025-07-3104043381ns5:Non-currentFinancialInstruments2024-07-3104043381ns5:ShareCapital2025-07-3104043381ns5:ShareCapital2024-07-3104043381ns5:RetainedEarningsAccumulatedLosses2025-07-3104043381ns5:RetainedEarningsAccumulatedLosses2024-07-3104043381ns5:PlantMachinery2024-08-012025-07-3104043381ns5:FurnitureFittings2024-08-012025-07-3104043381ns5:MotorVehicles2024-08-012025-07-3104043381ns5:ComputerEquipment2024-08-012025-07-3104043381ns5:PlantMachinery2024-07-3104043381ns5:PlantMachinery2025-07-3104043381ns5:PlantMachinery2024-07-3104043381ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3104043381ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3104043381ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-07-3104043381ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-07-3104043381ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-07-3104043381ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-07-3104043381ns5:HirePurchaseContracts2025-07-3104043381ns5:HirePurchaseContracts2024-07-3104043381ns5:WithinOneYear2025-07-3104043381ns5:WithinOneYear2024-07-3104043381ns5:BetweenOneFiveYears2025-07-3104043381ns5:BetweenOneFiveYears2024-07-3104043381ns5:AllPeriods2025-07-3104043381ns5:AllPeriods2024-07-31
REGISTERED NUMBER: 04043381 (England and Wales)













Financial Statements

for the Year Ended 31 July 2025

for

UK Docks Marine Services South Limited

UK Docks Marine Services South Limited (Registered number: 04043381)






Contents of the Financial Statements
for the year ended 31 July 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


UK Docks Marine Services South Limited

Company Information
for the year ended 31 July 2025







DIRECTORS: H Wilson
D P Barley
G Wilson
C Wilson
J Wilson
J G Armstrong





SECRETARY: G Wilson





REGISTERED OFFICE: River Drive
South Shields
Tyne & Wear
NE33 1LH





REGISTERED NUMBER: 04043381 (England and Wales)





AUDITORS: TTR Barnes Limited
Chartered Accountants and Statutory Auditors
3-5 Grange Terrace
Stockton Road
Sunderland
Tyne & Wear
SR2 7DG

UK Docks Marine Services South Limited (Registered number: 04043381)

Statement of Financial Position
31 July 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 143,157 192,384

CURRENT ASSETS
Debtors 5 2,530,096 2,286,051
Cash at bank 458,599 429,848
2,988,695 2,715,899
CREDITORS
Amounts falling due within one year 6 2,110,739 1,900,594
NET CURRENT ASSETS 877,956 815,305
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,021,113

1,007,689

CREDITORS
Amounts falling due after more than one
year

7

-

(43,144

)

PROVISIONS FOR LIABILITIES (28,099 ) (46,669 )
NET ASSETS 993,014 917,876

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 992,914 917,776
SHAREHOLDERS' FUNDS 993,014 917,876

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 February 2026 and were signed on its behalf by:





G Wilson - Director


UK Docks Marine Services South Limited (Registered number: 04043381)

Notes to the Financial Statements
for the year ended 31 July 2025

1. STATUTORY INFORMATION

UK Docks Marine Services South Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on the going concern basis, which assumes that the company will continue in operational existence for the foreseeable future, which the directors consider to be appropriate.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Income recognition
Where there are contracts which are gradually performed over time, revenue is recognised by reference to an assessment of the fair value of the services provided as a proportion of the total fair value of the contract.

When the company receives the deposit it is recognised as a liability, and once the company carries out the event the deposit is recognised in turnover.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% Straight line

Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are recognised at transaction value and subsequently measured at their settlement value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


UK Docks Marine Services South Limited (Registered number: 04043381)

Notes to the Financial Statements - continued
for the year ended 31 July 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. The interest element of these obligations is charged to the profit or loss over the relevant period, the capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Amounts recoverable on contracts
Amounts recoverable on contracts are in respect of revenue generating contracts entered into which are not yet complete. Long term contract costs incurred are released to the profit and loss account as they fall due. Revenue is valued using a stage of completion method and recognised accordingly in the period for which the corresponding costs have been recognised. They are reviewed on a contract by contract basis and any foreseeable losses are recognised immediately in the profit and loss account.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 31 (2024 - 30 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 August 2024 444,353
Additions 923
At 31 July 2025 445,276
DEPRECIATION
At 1 August 2024 251,969
Charge for year 50,150
At 31 July 2025 302,119
NET BOOK VALUE
At 31 July 2025 143,157
At 31 July 2024 192,384

UK Docks Marine Services South Limited (Registered number: 04043381)

Notes to the Financial Statements - continued
for the year ended 31 July 2025

4. TANGIBLE FIXED ASSETS - continued

Assets held under hire purchase contracts have a net book value of £107,474 (2024: £143,298).

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 712,481 379,960
Amounts owed by group undertakings 487,854 744,340
Amounts recoverable on contract 1,188,183 1,067,365
Other debtors 141,578 94,386
2,530,096 2,286,051

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 8) 41,543 64,369
Trade creditors 504,051 331,268
Amounts owed to group undertakings 1,356,784 1,139,912
Taxation and social security 99,916 104,327
Other creditors 108,445 260,718
2,110,739 1,900,594

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts (see note 8) - 43,144

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 41,543 64,369
Between one and five years - 43,144
41,543 107,513

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 112,926 141,205
Between one and five years 8,856 121,782
121,782 262,987

UK Docks Marine Services South Limited (Registered number: 04043381)

Notes to the Financial Statements - continued
for the year ended 31 July 2025

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 41,543 107,513

Hire purchase contracts are secured upon the assets to which they relate.

There is an unlimited debenture and a letter of set off in place across the company. This is with UK Docks Marine Services North, UK Docks Marine Services South and UK Docks Marine Services Teesside

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

David Cook - FCCA (Senior Statutory Auditor)
for and on behalf of TTR Barnes Limited

11. RELATED PARTY DISCLOSURES

Associated Parties 2025 2024
£    £   

Balance owed to associated company Nil 3,480

No interest was charged.

12. AUDITOR LIABILITY LIMITATION AGREEMENT

The limitation of liability in respect of this audit is 10 times the audit fee which was agreed in our terms of engagement letter dated 1st August 2024.

13. PARENT COMPANY

The ultimate parent company is Wilson Group Holdings Limited, a company registered in England and Wales.

Wilson Group Holdings prepare group financial statements and the registered office is River Drive, South Shields, Tyne and Wear, NE33 1LH.