2025-01-012025-12-312025-12-31false04403754KAMICO LIMITED2026-04-2146420falseiso4217:GBPxbrli:pure044037542024-12-31044037542025-12-31044037542025-01-012025-12-31044037542023-12-31044037542024-12-31044037542024-01-012024-12-3104403754bus:SmallEntities2025-01-012025-12-3104403754bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3104403754bus:FullAccounts2025-01-012025-12-3104403754bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104403754core:WithinOneYear2025-12-3104403754core:AfterOneYear2025-12-3104403754core:WithinOneYear2024-12-3104403754core:AfterOneYear2024-12-3104403754core:ShareCapital2025-12-3104403754core:SharePremium2025-12-3104403754core:RevaluationReserve2025-12-3104403754core:OtherReservesSubtotal2025-12-3104403754core:RetainedEarningsAccumulatedLosses2025-12-3104403754core:ShareCapital2024-12-3104403754core:SharePremium2024-12-3104403754core:RevaluationReserve2024-12-3104403754core:OtherReservesSubtotal2024-12-3104403754core:RetainedEarningsAccumulatedLosses2024-12-3104403754core:LandBuildings2025-12-3104403754core:PlantMachinery2025-12-3104403754core:Vehicles2025-12-3104403754core:FurnitureFittings2025-12-3104403754core:OfficeEquipment2025-12-3104403754core:NetGoodwill2025-12-3104403754core:IntangibleAssetsOtherThanGoodwill2025-12-3104403754core:ListedExchangeTraded2025-12-3104403754core:UnlistedNon-exchangeTraded2025-12-3104403754core:LandBuildings2024-12-3104403754core:PlantMachinery2024-12-3104403754core:Vehicles2024-12-3104403754core:FurnitureFittings2024-12-3104403754core:OfficeEquipment2024-12-3104403754core:NetGoodwill2024-12-3104403754core:IntangibleAssetsOtherThanGoodwill2024-12-3104403754core:ListedExchangeTraded2024-12-3104403754core:UnlistedNon-exchangeTraded2024-12-3104403754core:LandBuildings2025-01-012025-12-3104403754core:PlantMachinery2025-01-012025-12-3104403754core:Vehicles2025-01-012025-12-3104403754core:FurnitureFittings2025-01-012025-12-3104403754core:OfficeEquipment2025-01-012025-12-3104403754core:NetGoodwill2025-01-012025-12-3104403754core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3104403754core:ListedExchangeTraded2025-01-012025-12-3104403754core:UnlistedNon-exchangeTraded2025-01-012025-12-3104403754core:MoreThanFiveYears2025-01-012025-12-3104403754core:Non-currentFinancialInstruments2025-12-3104403754core:Non-currentFinancialInstruments2024-12-3104403754dpl:CostSales2025-01-012025-12-3104403754dpl:DistributionCosts2025-01-012025-12-3104403754core:LandBuildings2025-01-012025-12-3104403754core:PlantMachinery2025-01-012025-12-3104403754core:Vehicles2025-01-012025-12-3104403754core:FurnitureFittings2025-01-012025-12-3104403754core:OfficeEquipment2025-01-012025-12-3104403754dpl:AdministrativeExpenses2025-01-012025-12-3104403754core:NetGoodwill2025-01-012025-12-3104403754core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3104403754dpl:GroupUndertakings2025-01-012025-12-3104403754dpl:ParticipatingInterests2025-01-012025-12-3104403754dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3104403754core:ListedExchangeTraded2025-01-012025-12-3104403754dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3104403754core:UnlistedNon-exchangeTraded2025-01-012025-12-3104403754dpl:CostSales2024-01-012024-12-3104403754dpl:DistributionCosts2024-01-012024-12-3104403754core:LandBuildings2024-01-012024-12-3104403754core:PlantMachinery2024-01-012024-12-3104403754core:Vehicles2024-01-012024-12-3104403754core:FurnitureFittings2024-01-012024-12-3104403754core:OfficeEquipment2024-01-012024-12-3104403754dpl:AdministrativeExpenses2024-01-012024-12-3104403754core:NetGoodwill2024-01-012024-12-3104403754core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3104403754dpl:GroupUndertakings2024-01-012024-12-3104403754dpl:ParticipatingInterests2024-01-012024-12-3104403754dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3104403754core:ListedExchangeTraded2024-01-012024-12-3104403754dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3104403754core:UnlistedNon-exchangeTraded2024-01-012024-12-3104403754core:NetGoodwill2025-12-3104403754core:IntangibleAssetsOtherThanGoodwill2025-12-3104403754core:LandBuildings2025-12-3104403754core:PlantMachinery2025-12-3104403754core:Vehicles2025-12-3104403754core:FurnitureFittings2025-12-3104403754core:OfficeEquipment2025-12-3104403754core:AfterOneYear2025-12-3104403754core:WithinOneYear2025-12-3104403754core:ListedExchangeTraded2025-12-3104403754core:UnlistedNon-exchangeTraded2025-12-3104403754core:ShareCapital2025-12-3104403754core:SharePremium2025-12-3104403754core:RevaluationReserve2025-12-3104403754core:OtherReservesSubtotal2025-12-3104403754core:RetainedEarningsAccumulatedLosses2025-12-3104403754core:NetGoodwill2024-12-3104403754core:IntangibleAssetsOtherThanGoodwill2024-12-3104403754core:LandBuildings2024-12-3104403754core:PlantMachinery2024-12-3104403754core:Vehicles2024-12-3104403754core:FurnitureFittings2024-12-3104403754core:OfficeEquipment2024-12-3104403754core:AfterOneYear2024-12-3104403754core:WithinOneYear2024-12-3104403754core:ListedExchangeTraded2024-12-3104403754core:UnlistedNon-exchangeTraded2024-12-3104403754core:ShareCapital2024-12-3104403754core:SharePremium2024-12-3104403754core:RevaluationReserve2024-12-3104403754core:OtherReservesSubtotal2024-12-3104403754core:RetainedEarningsAccumulatedLosses2024-12-3104403754core:NetGoodwill2023-12-3104403754core:IntangibleAssetsOtherThanGoodwill2023-12-3104403754core:LandBuildings2023-12-3104403754core:PlantMachinery2023-12-3104403754core:Vehicles2023-12-3104403754core:FurnitureFittings2023-12-3104403754core:OfficeEquipment2023-12-3104403754core:AfterOneYear2023-12-3104403754core:WithinOneYear2023-12-3104403754core:ListedExchangeTraded2023-12-3104403754core:UnlistedNon-exchangeTraded2023-12-3104403754core:ShareCapital2023-12-3104403754core:SharePremium2023-12-3104403754core:RevaluationReserve2023-12-3104403754core:OtherReservesSubtotal2023-12-3104403754core:RetainedEarningsAccumulatedLosses2023-12-3104403754core:AfterOneYear2025-01-012025-12-3104403754core:WithinOneYear2025-01-012025-12-3104403754core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3104403754core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3104403754core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3104403754core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3104403754core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3104403754core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3104403754core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3104403754core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3104403754core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3104403754core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3104403754core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3104403754core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3104403754core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3104403754core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3104403754core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3104403754core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3104403754core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3104403754core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3104403754core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3104403754core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3104403754core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3104403754core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3104403754core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3104403754core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3104403754core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3104403754core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3104403754core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3104403754bus:Director12025-01-012025-12-3104403754bus:Director22025-01-012025-12-3104403754core:FurnitureFittingsToolsEquipment2024-12-3104403754core:FurnitureFittingsToolsEquipment2025-01-012025-12-3104403754core:FurnitureFittingsToolsEquipment2025-12-31

KAMICO LIMITED

Registered Number
04403754
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

KAMICO LIMITED
Company Information
for the year from 1 January 2025 to 31 December 2025

Directors

WALSH, Andrew Michael
WALSH, Susan

Company Secretary

WALSH, Susan

Registered Address

Weavers Fold 9 Mill Field Road
Cottingley Business Park, Cottingley
Bingley
BD16 1PY

Registered Number

04403754 (England and Wales)
KAMICO LIMITED
Statement of Financial Position
31 December 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets484,78260,470
84,78260,470
Current assets
Stocks344,488326,202
Debtors5481,114462,939
Cash at bank and on hand1,002,599562,999
1,828,2011,352,140
Creditors amounts falling due within one year6(910,359)(469,741)
Net current assets (liabilities)917,842882,399
Total assets less current liabilities1,002,624942,869
Creditors amounts falling due after one year7(15,401)(4,201)
Provisions for liabilities8(12,100)(4,400)
Net assets975,123934,268
Capital and reserves
Called up share capital100100
Profit and loss account975,023934,168
Shareholders' funds975,123934,268
The financial statements were approved and authorised for issue by the Board of Directors on 21 April 2026, and are signed on its behalf by:
WALSH, Susan
Director
Registered Company No. 04403754
KAMICO LIMITED
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The financial statements have been prepared under the historical cost convention on a going concern basis unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Going concern
The directors believe that the company has adequate resources to continue in operational existence for the foreseeable future. The company continues to have the support of the directors and shareholders and therefore continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer.
Operating leases
Where, substantially, all the risks and rewards of ownership of the asset do not transfer from the lessor to the company, the lease is treated as an operating lease. Rentals payable under operating leases are charged to the Income Statement on a straight-line basis over the period of the lease. Where the company is a lessor, rental income from operating leases is credited to the Income Statement on a straight-line basis over the lease term.
Employee benefits
Pensions: The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further obligation. Contributions to defined contribution plans are expensed in the period to which they relate. Amounts not paid are shown in accruals in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to the Income Statement
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years. The useful lives range as follows: Trademarks - over the useful economic life of the trademark
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. The assets residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement Depreciation is provided on all tangible fixed assets as follows: Fixtures & Fittings - between 15% and 33% straight line

Straight line (years)
Land and buildings5
Vehicles4
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the Statement of Financial Position. They are depreciated over the shorter of their useful lives or the term of the lease. All other lease arrangements are classified as an operating lease
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete). At each date of Statement of Financial Position, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete the sale. The impairment loss is recognised immediately in the Income Statement.
Financial instruments
The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
2.Average number of employees

20252024
Average number of employees during the year1010
3.Intangible assets

Other

Total

££
Cost or valuation
At 01 January 253,6773,677
At 31 December 253,6773,677
Amortisation and impairment
At 01 January 253,6773,677
At 31 December 253,6773,677
Net book value
At 31 December 25--
At 31 December 24--
4.Tangible fixed assets

Land & buildings

Vehicles

Fixtures & fittings

Total

££££
Cost or valuation
At 01 January 2518,58862,954150,739232,281
Additions-38,2608,10646,366
At 31 December 2518,588101,214158,845278,647
Depreciation and impairment
At 01 January 2517,94428,579125,288171,811
Charge for year51515,9215,61822,054
At 31 December 2518,45944,500130,906193,865
Net book value
At 31 December 2512956,71427,93984,782
At 31 December 2464434,37525,45160,470
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables401,366417,316
Other debtors72,85139,820
Prepayments and accrued income6,8975,803
Total481,114462,939
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables161,89094,027
Taxation and social security484,786289,634
Finance lease and HP contracts11,7623,151
Other creditors243,52850,907
Accrued liabilities and deferred income8,39332,022
Total910,359469,741
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. The following liabilities disclosed under creditors falling due within one year are secured by the company:- Obligations under finance lease and hire purchase contracts - £11,762 (2024 - £3,151) Other creditors £1,170 (2024 - £Nil)
7.Creditors: amounts due after one year

2025

2024

££
Other creditors15,4014,201
Total15,4014,201
The following liabilities disclosed under creditors falling due after more than one year are secured by the company:- Obligations under finance lease and hire purchase contracts - £15,401 (2024 - £4,201)
8.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)12,1004,400
Total12,1004,400
9.Pension commitments
The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £147,064 (2024 - £65,102).
10.Other commitments
At 31 December 2025, the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods: Not later than 1 year £52,875 (2024 - £46,323) Later than 1 year and not later than 5 years £79,932 (2024 - £126,804)
11.Guarantees provided on behalf of directors
The company has appointed assets to an Employer Financed Retirement Benefit Scheme. The company is liable for PAYE/NIC that may arise on awards made by the trustees and this has been recognised in the financial statements within other creditors.
12.Related party transactions
Included within other creditors, is an amount due to S Walsh and A M Walsh of £239,021 (2024 - £48,234). This amount is interest free and repayable on demand.