IRIS Accounts Production v26.1.0.640 04421380 Board of Directors Board of Directors 1.1.25 31.12.25 31.12.25 0 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh044213802024-12-31044213802025-12-31044213802025-01-012025-12-31044213802023-12-31044213802024-01-012024-12-31044213802024-12-3104421380ns15:EnglandWales2025-01-012025-12-3104421380ns14:PoundSterling2025-01-012025-12-3104421380ns10:Director12025-01-012025-12-3104421380ns10:Director22025-01-012025-12-3104421380ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3104421380ns10:SmallEntities2025-01-012025-12-3104421380ns10:AuditExemptWithAccountantsReport2025-01-012025-12-3104421380ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3104421380ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3104421380ns10:FullAccounts2025-01-012025-12-3104421380ns10:OrdinaryShareClass12025-01-012025-12-3104421380ns10:CompanySecretary12025-01-012025-12-3104421380ns10:RegisteredOffice2025-01-012025-12-3104421380ns5:CurrentFinancialInstruments2025-12-3104421380ns5:CurrentFinancialInstruments2024-12-3104421380ns5:Non-currentFinancialInstruments2025-12-3104421380ns5:Non-currentFinancialInstruments2024-12-3104421380ns5:ShareCapital2025-12-3104421380ns5:ShareCapital2024-12-3104421380ns5:RetainedEarningsAccumulatedLosses2025-12-3104421380ns5:RetainedEarningsAccumulatedLosses2024-12-3104421380ns5:LongLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3104421380ns5:FurnitureFittings2025-01-012025-12-3104421380ns5:MotorVehicles2025-01-012025-12-3104421380ns5:ComputerEquipment2025-01-012025-12-3104421380ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3104421380ns5:FurnitureFittings2024-12-3104421380ns5:MotorVehicles2024-12-3104421380ns5:ComputerEquipment2024-12-3104421380ns5:LongLeaseholdAssetsns5:LandBuildings2025-12-3104421380ns5:FurnitureFittings2025-12-3104421380ns5:MotorVehicles2025-12-3104421380ns5:ComputerEquipment2025-12-3104421380ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3104421380ns5:FurnitureFittings2024-12-3104421380ns5:MotorVehicles2024-12-3104421380ns5:ComputerEquipment2024-12-3104421380ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3104421380ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3104421380ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3104421380ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3104421380ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-3104421380ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3104421380ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3104421380ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3104421380ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-12-3104421380ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3104421380ns5:HirePurchaseContracts2025-12-3104421380ns5:HirePurchaseContracts2024-12-3104421380ns5:WithinOneYear2025-12-3104421380ns5:WithinOneYear2024-12-3104421380ns5:BetweenOneFiveYears2025-12-3104421380ns5:BetweenOneFiveYears2024-12-3104421380ns5:AllPeriods2025-12-3104421380ns5:AllPeriods2024-12-3104421380ns10:OrdinaryShareClass12025-12-3104421380ns10:Director112024-12-3104421380ns10:Director112023-12-3104421380ns10:Director112025-01-012025-12-3104421380ns10:Director112024-01-012024-12-3104421380ns10:Director112025-12-3104421380ns10:Director112024-12-31044213802ns10:Director22024-12-31044213802ns10:Director22023-12-31044213802ns10:Director22025-01-012025-12-31044213802ns10:Director22024-01-012024-12-31044213802ns10:Director22025-12-31044213802ns10:Director22024-12-31
REGISTERED NUMBER: 04421380 (England and Wales)














ICARIS Limited

Unaudited Financial Statements

for the Year Ended 31 December 2025






ICARIS Limited (Registered number: 04421380)

Contents of the Financial Statements
for the Year Ended 31 December 2025










Page

Company information 1

Chartered accountants' report 2

Statement of financial position 3

Notes to the financial statements 5


ICARIS Limited

Company Information
for the Year Ended 31 December 2025







Directors: A J Owen
M L Jarvis





Secretary: M Owen





Registered office: Bank House
Broad Street
Spalding
Lincolnshire
PE11 1TB





Business address: 5 Benner Road
Pinchbeck
Spalding
Lincolnshire
PE11 3TZ





Registered number: 04421380 (England and Wales)





Accountants: Moore Thompson
Bank House
Broad Street
Spalding
Lincolnshire
PE11 1TB

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
ICARIS Limited


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of financial position. Readers are cautioned that the Income statement and certain other primary statements and the Directors' report are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of ICARIS Limited for the year ended 31 December 2025 which comprise the Statement of income and retained earnings, Statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of ICARIS Limited, as a body, in accordance with the terms of our engagement letter dated 9 August 2019. Our work has been undertaken solely to prepare for your approval the financial statements of ICARIS Limited and state those matters that we have agreed to state to the Board of Directors of ICARIS Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than ICARIS Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that ICARIS Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of ICARIS Limited. You consider that ICARIS Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of ICARIS Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Moore Thompson
Bank House
Broad Street
Spalding
Lincolnshire
PE11 1TB


22 April 2026

ICARIS Limited (Registered number: 04421380)

Statement of Financial Position
31 December 2025

2025 2024
Notes £    £    £    £   
Fixed assets
Tangible assets 5 153,620 171,152

Current assets
Debtors 6 17,980 20,689

Creditors
Amounts falling due within one year 7 126,148 129,837
Net current liabilities (108,168 ) (109,148 )
Total assets less current liabilities 45,452 62,004

Creditors
Amounts falling due after more than one
year

8

22,242

52,762
Net assets 23,210 9,242

Capital and reserves
Called up share capital 11 100 100
Retained earnings 23,110 9,142
Shareholders' funds 23,210 9,242

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ICARIS Limited (Registered number: 04421380)

Statement of Financial Position - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of income and retained earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 April 2026 and were signed on its behalf by:




A J Owen - Director



M L Jarvis - Director


ICARIS Limited (Registered number: 04421380)

Notes to the Financial Statements
for the Year Ended 31 December 2025


1. Statutory information

ICARIS Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. Accounting policies

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold property - 20% on a straight line basis
Fixtures and fittings - 10% on a straight line basis
Motor vehicles - 25% on reducing balance and not depreciated
Equipment - 33% on a straight line basis

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


ICARIS Limited (Registered number: 04421380)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


3. Accounting policies - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. Employees and directors

The average number of employees during the year was NIL (2024 - 4 ).

5. Tangible fixed assets
Long Fixtures
leasehold and Motor
property fittings vehicles Equipment Totals
£    £    £    £    £   
Cost
At 1 January 2025
and 31 December 2025 12,470 10,502 202,734 13,742 239,448
Depreciation
At 1 January 2025 12,470 10,072 32,012 13,742 68,296
Charge for year - 83 17,449 - 17,532
At 31 December 2025 12,470 10,155 49,461 13,742 85,828
Net book value
At 31 December 2025 - 347 153,273 - 153,620
At 31 December 2024 - 430 170,722 - 171,152

6. Debtors: amounts falling due within one year
2025 2024
£    £   
Trade debtors 2,866 1,561
Other debtors 5,389 5,389
Directors' loan accounts 8,725 12,739
Prepayments and accrued income 1,000 1,000
17,980 20,689

ICARIS Limited (Registered number: 04421380)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


7. Creditors: amounts falling due within one year
2025 2024
£    £   
Bank loans and overdrafts 30,769 26,573
Hire purchase contracts (see note 9) 21,094 28,430
Social security and other taxes 3,515 2,973
VAT 28,350 24,796
Other creditors 36,645 17,838
Directors' loan accounts - 133
Accruals and deferred income 5,775 29,094
126,148 129,837

8. Creditors: amounts falling due after more than one year
2025 2024
£    £   
Bank loans - 1-2 years 13,029 15,250
Bank loans - 2-5 years 9,213 16,418
Hire purchase contracts (see note 9) - 21,094
22,242 52,762

9. Leasing agreements

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 21,094 28,430
Between one and five years - 21,094
21,094 49,524

Non-cancellable
operating leases
2025 2024
£    £   
Within one year - 3,605
Between one and five years - 1,202
- 4,807

10. Secured debts

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 21,094 49,524

ICARIS Limited (Registered number: 04421380)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


11. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1 100 100

12. Directors' advances, credits and guarantees

The following advances and credits to directors subsisted during the years ended 31 December 2025 and 31 December 2024:

2025 2024
£    £   
A J Owen
Balance outstanding at start of year (133 ) 14,602
Amounts advanced - 2,044
Amounts repaid - (16,779 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - (133 )

M L Jarvis
Balance outstanding at start of year 12,739 13,399
Amounts advanced - 2,255
Amounts repaid - (2,915 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 12,739

The loan account interest is charged at 2 .25%