IRIS Accounts Production v26.1.0.640 05236018 Board of Directors 1.8.24 31.7.25 31.7.25 13/2/26 false true false false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh052360182024-07-31052360182025-07-31052360182024-08-012025-07-31052360182023-07-31052360182023-08-012024-07-31052360182024-07-3105236018ns15:EnglandWales2024-08-012025-07-3105236018ns14:PoundSterling2024-08-012025-07-3105236018ns10:Director12024-08-012025-07-3105236018ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3105236018ns10:SmallEntities2024-08-012025-07-3105236018ns10:Audited2024-08-012025-07-3105236018ns10:SmallCompaniesRegimeForDirectorsReport2024-08-012025-07-3105236018ns10:SmallCompaniesRegimeForAccounts2024-08-012025-07-3105236018ns10:FullAccounts2024-08-012025-07-310523601812024-08-012025-07-3105236018ns10:Director32024-08-012025-07-3105236018ns10:Director42024-08-012025-07-3105236018ns10:Director52024-08-012025-07-3105236018ns10:Director22024-08-012025-07-3105236018ns10:RegisteredOffice2024-08-012025-07-3105236018ns5:CurrentFinancialInstruments2025-07-3105236018ns5:CurrentFinancialInstruments2024-07-3105236018ns5:Non-currentFinancialInstruments2025-07-3105236018ns5:Non-currentFinancialInstruments2024-07-3105236018ns5:ShareCapital2025-07-3105236018ns5:ShareCapital2024-07-3105236018ns5:RetainedEarningsAccumulatedLosses2025-07-3105236018ns5:RetainedEarningsAccumulatedLosses2024-07-3105236018ns5:NetGoodwill2024-08-012025-07-3105236018ns5:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3105236018ns5:LongLeaseholdAssetsns5:LandBuildings2024-08-012025-07-3105236018ns5:PlantMachinery2024-08-012025-07-3105236018ns5:FurnitureFittings2024-08-012025-07-3105236018ns5:MotorVehicles2024-08-012025-07-3105236018ns5:ComputerEquipment2024-08-012025-07-3105236018ns5:NetGoodwill2024-07-3105236018ns5:NetGoodwill2025-07-3105236018ns5:NetGoodwill2024-07-3105236018ns5:LongLeaseholdAssetsns5:LandBuildings2024-07-3105236018ns5:PlantMachinery2024-07-3105236018ns5:FurnitureFittings2024-07-3105236018ns5:LongLeaseholdAssetsns5:LandBuildings2025-07-3105236018ns5:PlantMachinery2025-07-3105236018ns5:FurnitureFittings2025-07-3105236018ns5:LongLeaseholdAssetsns5:LandBuildings2024-07-3105236018ns5:PlantMachinery2024-07-3105236018ns5:FurnitureFittings2024-07-3105236018ns5:MotorVehicles2024-07-3105236018ns5:ComputerEquipment2024-07-3105236018ns5:MotorVehicles2025-07-3105236018ns5:ComputerEquipment2025-07-3105236018ns5:MotorVehicles2024-07-3105236018ns5:ComputerEquipment2024-07-3105236018ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-07-3105236018ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-08-012025-07-3105236018ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-07-3105236018ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-07-3105236018ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3105236018ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3105236018ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-07-3105236018ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-07-3105236018ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-07-3105236018ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-07-3105236018ns5:HirePurchaseContracts2025-07-3105236018ns5:HirePurchaseContracts2024-07-3105236018ns5:WithinOneYear2025-07-3105236018ns5:WithinOneYear2024-07-3105236018ns5:BetweenOneFiveYears2025-07-3105236018ns5:BetweenOneFiveYears2024-07-3105236018ns5:MoreThanFiveYears2025-07-3105236018ns5:MoreThanFiveYears2024-07-3105236018ns5:AllPeriods2025-07-3105236018ns5:AllPeriods2024-07-31
REGISTERED NUMBER: 05236018 (England and Wales)













Financial Statements

for the Year Ended 31 July 2025

for

UKDocks Mashfords Limited

UKDocks Mashfords Limited (Registered number: 05236018)






Contents of the Financial Statements
for the year ended 31 July 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


UKDocks Mashfords Limited

Company Information
for the year ended 31 July 2025







DIRECTORS: H Wilson
G Wilson
J Wilson
C Wilson
J G Armstrong





REGISTERED OFFICE: River Drive
South Shields
Tyne & Wear
NE33 1LH





REGISTERED NUMBER: 05236018 (England and Wales)





AUDITORS: TTR Barnes Limited
Chartered Accountants and Statutory Auditors
3-5 Grange Terrace
Stockton Road
Sunderland
Tyne & Wear
SR2 7DG

UKDocks Mashfords Limited (Registered number: 05236018)

Statement of Financial Position
31 July 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 294,169 314,977
294,169 314,977

CURRENT ASSETS
Debtors 6 929,240 656,444
Cash at bank and in hand 118,363 342,631
1,047,603 999,075
CREDITORS
Amounts falling due within one year 7 974,582 598,215
NET CURRENT ASSETS 73,021 400,860
TOTAL ASSETS LESS CURRENT
LIABILITIES

367,190

715,837

CREDITORS
Amounts falling due after more than one
year

8

(7,798

)

(14,315

)

PROVISIONS FOR LIABILITIES (15,065 ) (17,487 )
NET ASSETS 344,327 684,035

CAPITAL AND RESERVES
Called up share capital 4 4
Retained earnings 344,323 684,031
344,327 684,035

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 February 2026 and were signed on its behalf by:





G Wilson - Director


UKDocks Mashfords Limited (Registered number: 05236018)

Notes to the Financial Statements
for the year ended 31 July 2025

1. STATUTORY INFORMATION

UKDocks Mashfords Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover and income recognition
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales tax.

Where there are contracts which are gradually performed over time, revenue is recognised by reference to an assessment of the fair value of the services provided as a proportion of the total fair value of the contract.

When the company receives the deposit it is recognised as a liability, and once the company carries out the event the deposit is recognised in turnover.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of the business, has been fully amortised over its estimated useful life.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Long leasehold - Straight line over the term of the lease
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are recognised at transaction value and subsequently measured at their settlement value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

UKDocks Mashfords Limited (Registered number: 05236018)

Notes to the Financial Statements - continued
for the year ended 31 July 2025

2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Amounts recoverable on contract
Amounts recoverable on contracts are in respect of revenue generating contracts entered into which are not yet complete. Long term contract costs incurred are released to the profit and loss account as they fall due. Revenue is valued using a stage of completion method and recognised accordingly in the period for which the corresponding costs have been recognised. They are reviewed on a contract by contract basis and any foreseeable losses are recognised immediately in the profit and loss account.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 32 (2024 - 30 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2024
and 31 July 2025 37,999
AMORTISATION
At 1 August 2024
and 31 July 2025 37,999
NET BOOK VALUE
At 31 July 2025 -
At 31 July 2024 -

UKDocks Mashfords Limited (Registered number: 05236018)

Notes to the Financial Statements - continued
for the year ended 31 July 2025

5. TANGIBLE FIXED ASSETS
Fixtures
Long Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 August 2024 440,596 53,012 7,224
Additions - 6,291 -
At 31 July 2025 440,596 59,303 7,224
DEPRECIATION
At 1 August 2024 195,566 6,744 2,014
Charge for year 11,119 11,848 1,303
At 31 July 2025 206,685 18,592 3,317
NET BOOK VALUE
At 31 July 2025 233,911 40,711 3,907
At 31 July 2024 245,030 46,268 5,210

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 August 2024 25,995 1,954 528,781
Additions - 2,051 8,342
At 31 July 2025 25,995 4,005 537,123
DEPRECIATION
At 1 August 2024 9,342 138 213,804
Charge for year 4,163 717 29,150
At 31 July 2025 13,505 855 242,954
NET BOOK VALUE
At 31 July 2025 12,490 3,150 294,169
At 31 July 2024 16,653 1,816 314,977

UKDocks Mashfords Limited (Registered number: 05236018)

Notes to the Financial Statements - continued
for the year ended 31 July 2025

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 August 2024
and 31 July 2025 25,995
DEPRECIATION
At 1 August 2024 9,342
Charge for year 4,163
At 31 July 2025 13,505
NET BOOK VALUE
At 31 July 2025 12,490
At 31 July 2024 16,653

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 37,160 41,945
Amounts owed by group undertakings 425,489 235,166
Amounts recoverable on contract 429,343 342,852
Other debtors - 52
Prepayments and accrued income 37,248 36,429
929,240 656,444

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 9) 5,199 4,988
Trade creditors 157,808 96,216
Amounts owed to group undertakings 711,789 337,368
Tax - 13,317
Social security and other taxes 21,962 21,714
VAT 2,589 41,761
Other creditors 9,155 6,195
Accrued expenses 66,080 76,656
974,582 598,215

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts (see note 9) 7,798 14,315

UKDocks Mashfords Limited (Registered number: 05236018)

Notes to the Financial Statements - continued
for the year ended 31 July 2025

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 5,199 4,988
Between one and five years 7,798 14,315
12,997 19,303

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 73,022 76,297
Between one and five years 207,000 211,022
In more than five years 1,477,750 1,546,750
1,757,772 1,834,069

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 12,997 19,303

Hire purchase contracts are secured upon the assets to which they relate.

There is an unlimited debenture secured across all assets of the company. No set off arrangement is currently in place.

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

David J Cook FCCA (Senior Statutory Auditor)
for and on behalf of TTR Barnes Limited

12. AUDITOR LIABILITY LIMITATION AGREEMENT

The limitation of liability in respect of this audit is 10 times the audit fee which was agreed in the terms of our engagement letter dated 1st August 2024.

13. PARENT COMPANY

The ultimate parent company is Wilson Group Holdings Limited, a company registered in England and Wales.

Wilson Group Holdings Limited prepare group financial statements and its registered office is River Drive, South Shields, Tyne and Wear, NE33 1LH.