Company registration number 05400565 (England and Wales)
CHICHESTER TREES & SHRUBS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
CHICHESTER TREES & SHRUBS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 9
CHICHESTER TREES & SHRUBS LIMITED
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
11,145
Tangible assets
4
19,277
26,062
19,277
37,207
Current assets
Stocks
5
223,949
208,902
Debtors
6
172,929
263,352
Cash at bank and in hand
138,800
235,185
535,678
707,439
Creditors: amounts falling due within one year
7
(260,713)
(418,651)
Net current assets
274,965
288,788
Total assets less current liabilities
294,242
325,995
Provisions for liabilities
(3,363)
(6,141)
Net assets
290,879
319,854
Capital and reserves
Called up share capital
9
325
325
Capital redemption reserve
175
175
Profit and loss reserves
290,379
319,354
Total equity
290,879
319,854
CHICHESTER TREES & SHRUBS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2025
31 July 2025
- 2 -

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 April 2026 and are signed on its behalf by:
J H E Chichester
Director
Company registration number 05400565 (England and Wales)
CHICHESTER TREES & SHRUBS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 August 2023
500
-
0
447,571
448,071
Year ended 31 July 2024:
Profit and total comprehensive income
-
-
35,169
35,169
Dividends
-
-
(77,386)
(77,386)
Purchase of own shares
-
-
(86,000)
(86,000)
Cancellation of shares
(175)
175
-
-
Balance at 31 July 2024
325
175
319,354
319,854
Year ended 31 July 2025:
Loss and total comprehensive income
-
-
(28,975)
(28,975)
Balance at 31 July 2025
325
175
290,379
290,879
CHICHESTER TREES & SHRUBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 4 -
1
Accounting policies
Company information

Chichester Trees & Shrubs Limited is a private company limited by shares incorporated in England and Wales. The registered office is Third Floor, Gateway House, Tollgate, Chandlers Ford, Hampshire, United Kingdom, SO53 3TG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Fixtures and fittings
15% reducing balance
Motor vehicles
25% reducing balance
Office equipment
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CHICHESTER TREES & SHRUBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. The company considers all its financial instruments to be basic.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CHICHESTER TREES & SHRUBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
34
35
CHICHESTER TREES & SHRUBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2024 and 31 July 2025
297,085
Amortisation and impairment
At 1 August 2024
285,940
Amortisation charged for the year
11,145
At 31 July 2025
297,085
Carrying amount
At 31 July 2025
-
0
At 31 July 2024
11,145
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Office equipment
Total
£
£
£
£
£
Cost
At 1 August 2024
19,561
8,530
29,227
14,542
71,860
Disposals
-
0
-
0
-
0
(1,016)
(1,016)
At 31 July 2025
19,561
8,530
29,227
13,526
70,844
Depreciation and impairment
At 1 August 2024
15,036
7,378
9,355
14,029
45,798
Depreciation charged in the year
1,131
173
4,968
513
6,785
Eliminated in respect of disposals
-
0
-
0
-
0
(1,016)
(1,016)
At 31 July 2025
16,167
7,551
14,323
13,526
51,567
Carrying amount
At 31 July 2025
3,394
979
14,904
-
0
19,277
At 31 July 2024
4,525
1,152
19,872
513
26,062
5
Stocks
2025
2024
£
£
Stocks
223,949
208,902
CHICHESTER TREES & SHRUBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
146,444
246,514
Other debtors
26,485
16,838
172,929
263,352
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
72,322
90,495
Taxation and social security
11,503
157,504
Other creditors
176,888
170,652
260,713
418,651
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
3,936
6,472
Tax losses
(14)
-
Retirement benefit obligations
(559)
(331)
3,363
6,141
2025
Movements in the year:
£
Liability at 1 August 2024
6,141
Credit to profit or loss
(2,778)
Liability at 31 July 2025
3,363

 

CHICHESTER TREES & SHRUBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 9 -
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
300
300
300
300
Ordinary C of £1 each
25
25
25
25
325
325
325
325
10
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
42,454
38,206
2025-07-312024-08-01falsefalsefalse23 April 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityJ H E ChichesterM AdamsJ H E Chichester054005652024-08-012025-07-31054005652025-07-31054005652024-07-3105400565core:NetGoodwill2025-07-3105400565core:NetGoodwill2024-07-3105400565core:PlantMachinery2025-07-3105400565core:FurnitureFittings2025-07-3105400565core:MotorVehicles2025-07-3105400565core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-07-3105400565core:PlantMachinery2024-07-3105400565core:FurnitureFittings2024-07-3105400565core:MotorVehicles2024-07-3105400565core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-07-3105400565core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3105400565core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3105400565core:WithinOneYear2025-07-3105400565core:WithinOneYear2024-07-3105400565core:CurrentFinancialInstruments2025-07-3105400565core:CurrentFinancialInstruments2024-07-3105400565core:ShareCapital2025-07-3105400565core:ShareCapital2024-07-3105400565core:CapitalRedemptionReserve2025-07-3105400565core:CapitalRedemptionReserve2024-07-3105400565core:RetainedEarningsAccumulatedLosses2025-07-3105400565core:RetainedEarningsAccumulatedLosses2024-07-3105400565core:ShareCapital2023-07-3105400565core:CapitalRedemptionReserve2023-07-3105400565core:RetainedEarningsAccumulatedLosses2023-07-3105400565core:ShareCapitalOrdinaryShareClass12025-07-3105400565core:ShareCapitalOrdinaryShareClass12024-07-3105400565core:ShareCapitalOrdinaryShareClass32025-07-3105400565core:ShareCapitalOrdinaryShareClass32024-07-3105400565core:ShareCapitalOrdinaryShares2025-07-3105400565core:ShareCapitalOrdinaryShares2024-07-3105400565bus:Director12024-08-012025-07-3105400565core:RetainedEarningsAccumulatedLosses2023-08-012024-07-31054005652023-08-012024-07-3105400565core:RetainedEarningsAccumulatedLosses2024-08-012025-07-3105400565core:Goodwill2024-08-012025-07-3105400565core:PlantMachinery2024-08-012025-07-3105400565core:FurnitureFittings2024-08-012025-07-3105400565core:MotorVehicles2024-08-012025-07-3105400565core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-08-012025-07-3105400565core:NetGoodwill2024-07-3105400565core:NetGoodwill2024-08-012025-07-3105400565core:PlantMachinery2024-07-3105400565core:FurnitureFittings2024-07-3105400565core:MotorVehicles2024-07-3105400565core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-07-31054005652024-07-3105400565bus:OrdinaryShareClass12024-08-012025-07-3105400565bus:OrdinaryShareClass32024-08-012025-07-3105400565bus:OrdinaryShareClass12025-07-3105400565bus:OrdinaryShareClass12024-07-3105400565bus:OrdinaryShareClass32025-07-3105400565bus:OrdinaryShareClass32024-07-3105400565bus:AllOrdinaryShares2025-07-3105400565bus:AllOrdinaryShares2024-07-3105400565bus:PrivateLimitedCompanyLtd2024-08-012025-07-3105400565bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3105400565bus:FRS1022024-08-012025-07-3105400565bus:AuditExemptWithAccountantsReport2024-08-012025-07-3105400565bus:Director22024-08-012025-07-3105400565bus:CompanySecretary12024-08-012025-07-3105400565bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP