Company Registration No. 06763602 (England and Wales)
HI GAIN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
HI GAIN LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
HI GAIN LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
412,657
409,406
Current assets
Debtors
4
237,285
62,505
Cash at bank and in hand
226,118
289,226
463,403
351,731
Creditors: amounts falling due within one year
5
(164,574)
(95,730)
Net current assets
298,829
256,001
Total assets less current liabilities
711,486
665,407
Provisions for liabilities
(81,608)
(81,085)
Net assets
629,878
584,322
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
629,876
584,320
Total equity
629,878
584,322

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 April 2026 and are signed on its behalf by:
CVR Simon
PA Phillips
Director
Director
Company registration number 06763602 (England and Wales)
HI GAIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Hi Gain Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ground Floor, 1279 London Road, Leigh-on-Sea, Essex, SS9 2AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
2%   Straight line
Plant and machinery
10% Reducing balance
Computer equipment
20% Reducing balance
1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

HI GAIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

HI GAIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
99,653
571,905
671,558
Additions
-
0
42,373
42,373
At 31 December 2025
99,653
614,278
713,931
Depreciation and impairment
At 1 January 2025
12,814
249,338
262,152
Depreciation charged in the year
1,993
37,129
39,122
At 31 December 2025
14,807
286,467
301,274
Carrying amount
At 31 December 2025
84,846
327,811
412,657
At 31 December 2024
86,839
322,567
409,406
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
150,950
59,166
Amounts owed by group undertakings
74,663
-
0
Other debtors
11,672
3,339
237,285
62,505
HI GAIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
12,969
5,510
Taxation and social security
136,987
78,999
Other creditors
14,618
11,221
164,574
95,730
2025-12-312025-01-01falsefalsefalse16 April 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityCVR SimonPA PhillipsCVR Simon067636022025-01-012025-12-31067636022025-12-31067636022024-12-3106763602core:LandBuildings2025-12-3106763602core:OtherPropertyPlantEquipment2025-12-3106763602core:LandBuildings2024-12-3106763602core:OtherPropertyPlantEquipment2024-12-3106763602core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106763602core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106763602core:WithinOneYear2025-12-3106763602core:WithinOneYear2024-12-3106763602core:CurrentFinancialInstruments2025-12-3106763602core:CurrentFinancialInstruments2024-12-3106763602core:ShareCapital2025-12-3106763602core:ShareCapital2024-12-3106763602core:RetainedEarningsAccumulatedLosses2025-12-3106763602core:RetainedEarningsAccumulatedLosses2024-12-3106763602bus:CompanySecretaryDirector12025-01-012025-12-3106763602bus:Director12025-01-012025-12-3106763602core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3106763602core:PlantMachinery2025-01-012025-12-3106763602core:ComputerEquipment2025-01-012025-12-31067636022024-01-012024-12-3106763602core:LandBuildings2024-12-3106763602core:OtherPropertyPlantEquipment2024-12-31067636022024-12-3106763602core:LandBuildings2025-01-012025-12-3106763602core:OtherPropertyPlantEquipment2025-01-012025-12-3106763602bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106763602bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3106763602bus:FRS1022025-01-012025-12-3106763602bus:AuditExemptWithAccountantsReport2025-01-012025-12-3106763602bus:Director22025-01-012025-12-3106763602bus:CompanySecretary12025-01-012025-12-3106763602bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP